h plus care ltd

Live EstablishedMidHigh

h plus care ltd Company Information

Share H PLUS CARE LTD

Company Number

05736767

Shareholders

rohan patel

Group Structure

View All

Industry

Residential nursing care activities

 

Registered Address

5th floor 37 high holborn, london, WC1V 6AA

h plus care ltd Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of H PLUS CARE LTD at £8.6m based on a Turnover of £11m and 0.78x industry multiple (adjusted for size and gross margin).

h plus care ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of H PLUS CARE LTD at £2.2m based on an EBITDA of £334.8k and a 6.61x industry multiple (adjusted for size and gross margin).

h plus care ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of H PLUS CARE LTD at £2.9m based on Net Assets of £1m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H Plus Care Ltd Overview

H Plus Care Ltd is a live company located in london, WC1V 6AA with a Companies House number of 05736767. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in March 2006, it's largest shareholder is rohan patel with a 100% stake. H Plus Care Ltd is a established, mid sized company, Pomanda has estimated its turnover at £11m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H Plus Care Ltd Health Check

Pomanda's financial health check has awarded H Plus Care Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £11m, make it larger than the average company (£5.1m)

£11m - H Plus Care Ltd

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.9%)

20% - H Plus Care Ltd

8.9% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a higher cost of product (37.1%)

29.2% - H Plus Care Ltd

37.1% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (14.8%)

2.3% - H Plus Care Ltd

14.8% - Industry AVG

employees

Employees

with 204 employees, this is above the industry average (119)

204 - H Plus Care Ltd

119 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)

£24.6k - H Plus Care Ltd

£24.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.9k, this is more efficient (£43.2k)

£53.9k - H Plus Care Ltd

£43.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (18 days)

26 days - H Plus Care Ltd

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 182 days, this is slower than average (18 days)

182 days - H Plus Care Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - H Plus Care Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (9 weeks)

52 weeks - H Plus Care Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.9%, this is a higher level of debt than the average (56.6%)

78.9% - H Plus Care Ltd

56.6% - Industry AVG

H PLUS CARE LTD financials

EXPORTms excel logo

H Plus Care Ltd's latest turnover from June 2024 is estimated at £11 million and the company has net assets of £1 million. According to their latest financial statements, H Plus Care Ltd has 204 employees and maintains cash reserves of £3.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Dec 2011Dec 2010Dec 2009
Turnover10,998,11312,664,4696,541,6126,415,0884,028,8664,170,0863,832,5503,805,4572,491,4712,904,0343,872,4783,3942,939,0004,448,340
Other Income Or Grants
Cost Of Sales7,784,4169,303,3004,824,9564,770,5672,942,3112,981,7502,708,5372,659,9491,781,9092,003,8522,684,0142,5221,851,0003,071,568
Gross Profit3,213,6973,361,1691,716,6551,644,5211,086,5551,188,3361,124,0131,145,508709,562900,1821,188,4648721,088,0001,376,772
Admin Expenses2,962,5582,978,472691,345149,852957,3651,492,530810,299638,806494,3531,689,8741,932,1412,215716,0001,003,708-309,458
Operating Profit251,139382,6971,025,3101,494,669129,190-304,194313,714506,702215,209-789,692-743,677-1,343372,000373,064309,458
Interest Payable55,403106,722105,73856,59711,000
Interest Receivable131,74672,79716,5655912851,3341,1367951,2203971362,6181,290
Pre-Tax Profit382,885455,4951,041,8751,495,260129,475-358,263208,128401,759159,833-789,295-743,541-1,345371,000375,682310,747
Tax-95,721-113,874-197,956-284,099-24,600-39,544-76,334-31,966-105,191-87,009
Profit After Tax287,164341,621843,9191,211,161104,875-358,263168,584325,425127,866-789,295-743,541-1,345371,000270,491223,738
Dividends Paid
Retained Profit287,164341,621843,9191,211,161104,875-358,263168,584325,425127,866-789,295-743,541-1,345371,000270,491223,738
Employee Costs5,008,8954,452,6413,662,0062,720,1722,129,4951,724,3291,579,7761,576,6221,227,2821,405,6171,851,46514,4521,401,5062,169,156
Number Of Employees2041941761361099590957895127197149
EBITDA*334,845461,2041,097,1291,556,685148,039-282,840331,995618,831327,517-680,482-667,705-1,290398,000397,810328,506

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Dec 2011Dec 2010Dec 2009
Tangible Assets182,460257,970312,738227,005136,196151,699149,483105,315185,526281,725356,205336,343101,00095,48674,227
Intangible Assets4,5809,20014,03619,736
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets187,040267,170326,774246,741136,196151,699149,483105,315185,526281,725356,205336,344101,00095,48674,227
Stock & work in progress4,5004,5005,0004,5004,500
Trade Debtors800,4731,825,717407,148807,787388,412495,362553,968514,120276,013121,73635,054402,07779,000356,403161,963
Group Debtors1,078,000
Misc Debtors1,3846305,0159865,000
Cash3,935,9791,082,9351,828,957821,421361,549208,140147,581306,767329,312158,64954,441131,000531,467515,807
misc current assets1,887119,726
total current assets4,736,4522,908,6522,236,1051,629,208749,961704,886704,066825,902606,311280,38539,554580,7441,298,000892,370682,270
total assets4,923,4923,175,8222,562,8791,875,949886,157856,585853,549931,217791,837562,110395,759917,0881,399,000987,856756,497
Bank overdraft
Bank loan
Trade Creditors 3,884,0472,423,5412,152,219935,238715,803728,125408,058526,17982,071756,3931,442,1861,219,97466,000490,188531,408
Group/Directors Accounts235,000
other short term finances100,000
hp & lease commitments2,000
other current liabilities62,94517,675145,283676,183230,000
total current liabilities3,884,0472,423,5412,152,219935,238715,803791,070425,733671,462858,254756,3931,442,1861,219,974533,000490,188531,408
loans1,641,5641,642,1861,641,439
hp & lease commitments1,000
Accruals and Deferred Income
other liabilities1,373,9701,637,4901,637,5261,641,4393,4381,350
provisions177,284177,284177,284177,284177,284177,284177,284177,284
total long term liabilities1,373,9701,814,7741,814,8101,818,8481,819,4701,818,7231,818,723177,284177,2841,0003,4381,350
total liabilities3,884,0472,423,5412,152,2192,309,2082,530,5772,605,8802,244,5812,490,9322,676,9772,575,1161,619,4701,397,258534,000493,626532,758
net assets1,039,445752,281410,660-433,259-1,644,420-1,749,295-1,391,032-1,559,715-1,885,140-2,013,006-1,223,711-480,170865,000494,230223,739
total shareholders funds1,039,445752,281410,660-433,259-1,644,420-1,749,295-1,391,032-1,559,715-1,885,140-2,013,006-1,223,711-480,170865,000494,230223,739
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit251,139382,6971,025,3101,494,669129,190-304,194313,714506,702215,209-789,692-743,677-1,343372,000373,064309,458
Depreciation79,08673,67167,19957,57218,84921,35418,281112,129112,308109,21075,9725326,00024,74619,048
Amortisation4,6204,8364,6204,444
Tax-95,721-113,874-197,956-284,099-24,600-39,544-76,334-31,966-105,191-87,009
Stock-4,5004,5005004,500
Debtors-1,025,2441,418,569-400,639419,375-108,334-57,85235,463242,136155,26386,682-367,023402,077805,597194,440161,963
Creditors1,460,506271,3221,216,981219,435-12,322320,067-118,121444,108-674,322-685,793222,2121,219,974-424,188-41,220531,408
Accruals and Deferred Income-62,94545,270-127,608-530,900676,183230,000
Deferred Taxes & Provisions-177,284177,284
Cash flow from operations2,724,874-799,9172,516,793895,362156,506140,34911,259213,569142,149-1,448,457-78,470989,391-602,28556,959606,442
Investing Activities
capital expenditure-3,576-18,903-151,852-172,561-3,346-23,570-62,449-31,918-16,109-34,730-95,834-336,396-31,514-46,005-93,275
Change in Investments-11
cash flow from investments-3,576-18,903-151,852-172,561-3,346-23,570-62,449-31,918-16,109-34,730-95,833-336,397-31,514-46,005-93,275
Financing Activities
Bank loans
Group/Directors Accounts235,000
Other Short Term Loans -100,000100,000
Long term loans-1,641,564-6227471,641,439
Hire Purchase and Lease Commitments3,000
other long term liabilities-1,373,970-263,520-361,637,526-1,641,4391,641,439-3,4382,0881,350
share issue99-478,825-2301
interest131,74672,79716,565591285-54,069-105,586-104,943-55,377397136-1-1,0002,6181,290
cash flow from financing131,74672,797-1,357,405-262,929249-58,107-106,109-204,19644,6231,641,836136-478,826233,3324,7062,641
cash and cash equivalents
cash2,853,044-746,0221,007,536459,872153,40960,559-159,186-22,545170,663158,649-54,44154,441-400,46715,660515,807
overdraft
change in cash2,853,044-746,0221,007,536459,872153,40960,559-159,186-22,545170,663158,649-54,44154,441-400,46715,660515,807

h plus care ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h plus care ltd. Get real-time insights into h plus care ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H Plus Care Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h plus care ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in WC1V area or any other competitors across 12 key performance metrics.

h plus care ltd Ownership

H PLUS CARE LTD group structure

H Plus Care Ltd has no subsidiary companies.

Ultimate parent company

H PLUS CARE LTD

05736767

H PLUS CARE LTD Shareholders

rohan patel 100%

h plus care ltd directors

H Plus Care Ltd currently has 2 directors. The longest serving directors include Mr Arvind Shah (Dec 2024) and Mrs Nathalie Yip (Feb 2025).

officercountryagestartendrole
Mr Arvind Shah66 years Dec 2024- Director
Mrs Nathalie Yip60 years Feb 2025- Director

P&L

June 2024

turnover

11m

-13%

operating profit

251.1k

0%

gross margin

29.3%

+10.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1m

+0.38%

total assets

4.9m

+0.55%

cash

3.9m

+2.63%

net assets

Total assets minus all liabilities

h plus care ltd company details

company number

05736767

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2024

previous names

european care (west) limited (March 2015)

accountant

-

auditor

-

address

5th floor 37 high holborn, london, WC1V 6AA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

h plus care ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to h plus care ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

h plus care ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H PLUS CARE LTD. This can take several minutes, an email will notify you when this has completed.

h plus care ltd Companies House Filings - See Documents

datedescriptionview/download