rb.twelve ltd

rb.twelve ltd Company Information

Share RB.TWELVE LTD
Live 
EstablishedSmallHigh

Company Number

05738116

Industry

Architectural activities

 

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 
View All 

Directors

Dean Louw

Shareholders

ecaa limited

nordic metal trade limited

Group Structure

View All

Contact

Registered Address

230 vauxhall bridge road, london, SW1V 1AU

rb.twelve ltd Estimated Valuation

£482.5k

Pomanda estimates the enterprise value of RB.TWELVE LTD at £482.5k based on a Turnover of £1.3m and 0.38x industry multiple (adjusted for size and gross margin).

rb.twelve ltd Estimated Valuation

£779.9k

Pomanda estimates the enterprise value of RB.TWELVE LTD at £779.9k based on an EBITDA of £213.4k and a 3.65x industry multiple (adjusted for size and gross margin).

rb.twelve ltd Estimated Valuation

£227.1k

Pomanda estimates the enterprise value of RB.TWELVE LTD at £227.1k based on Net Assets of £84.8k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rb.twelve Ltd Overview

Rb.twelve Ltd is a live company located in london, SW1V 1AU with a Companies House number of 05738116. It operates in the retail sale of carpets, rugs, wall and floor coverings in specialised stores sector, SIC Code 47530. Founded in March 2006, it's largest shareholder is ecaa limited with a 61% stake. Rb.twelve Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rb.twelve Ltd Health Check

Pomanda's financial health check has awarded Rb.Twelve Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£5.5m)

£1.3m - Rb.twelve Ltd

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (6.2%)

26% - Rb.twelve Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 32.4%, this company has a higher cost of product (42.8%)

32.4% - Rb.twelve Ltd

42.8% - Industry AVG

profitability

Profitability

an operating margin of 16.8% make it more profitable than the average company (4.9%)

16.8% - Rb.twelve Ltd

4.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (34)

3 - Rb.twelve Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Rb.twelve Ltd

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £423.5k, this is more efficient (£151.5k)

£423.5k - Rb.twelve Ltd

£151.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 132 days, this is later than average (41 days)

132 days - Rb.twelve Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 119 days, this is slower than average (34 days)

119 days - Rb.twelve Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rb.twelve Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rb.twelve Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.7%, this is a higher level of debt than the average (55.7%)

86.7% - Rb.twelve Ltd

55.7% - Industry AVG

RB.TWELVE LTD financials

EXPORTms excel logo

Rb.Twelve Ltd's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £84.8 thousand. According to their latest financial statements, Rb.Twelve Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,270,502814,7741,448,875642,019326,846703,54898,42711,86112,699050,27076,55645,0522,7607,2730
Other Income Or Grants0000000000000000
Cost Of Sales858,731549,9341,059,570495,367224,260513,87436,3938,0808,60701,67429,80738,7937,0685,7000
Gross Profit411,770264,840389,305146,652102,586189,67462,0343,7814,092048,59646,7496,259-4,3081,5730
Admin Expenses198,37813,738335,565233,978190,685248,155105,5203,7981,72824,72054,33430,2499,860-3961,6040
Operating Profit213,392251,10253,740-87,326-88,099-58,481-43,486-172,364-24,720-5,73816,500-3,601-3,912-310
Interest Payable08,2087,0959,0614,4309,7760000000000
Interest Receivable01,97300730001790100000
Pre-Tax Profit213,392244,86746,645-96,387-91,798-68,257-43,48602,373-24,720-5,73716,500-3,601-3,912-310
Tax-53,348-46,52500005,8810-47400-1,7910000
Profit After Tax160,044198,34246,645-96,387-91,798-68,257-37,60501,898-24,720-5,73714,709-3,601-3,912-310
Dividends Paid0000000000000000
Retained Profit160,044198,34246,645-96,387-91,798-68,257-37,60501,898-24,720-5,73714,709-3,601-3,912-310
Employee Costs120,712108,91284,40931,146137,230167,45032,83932,25433,645031,50931,06729,39228,59328,3890
Number Of Employees3345451110111110
EBITDA*213,392251,10263,251-76,969-79,513-58,481-25,241-172,364-24,720-5,73816,500-3,601-3,912-310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets145,901177,511137,080145,855154,546163,132100,636000000000
Intangible Assets0000000000000000
Investments & Other00000000007,55300000
Debtors (Due After 1 year)0024,00025,024024,00039,000000000000
Total Fixed Assets145,901177,511161,080170,879154,546187,132139,6360007,55300000
Stock & work in progress00159,448134,882122,819115,2730000000000
Trade Debtors462,896300,14627,85742,41892,46154,14936,0052,0002,0000000000
Group Debtors0000000000000000
Misc Debtors30,672022,1373,139029,00519,6741,5201,520008,46802,00000
Cash00112,75576,8023,879190,86044,2676,8146,814402412,4493,9125253190
misc current assets0000000000000000
total current assets493,568300,146322,197257,241219,159389,28799,94610,33410,334402420,9173,9122,5253190
total assets639,469477,657483,277428,120373,705576,419239,58210,33410,334407,57720,9173,9122,5253190
Bank overdraft0058,14058,1400131,2500000000000
Bank loan0000000000000000
Trade Creditors 282,148205,590116,852118,47467,650154,48729,281000000000
Group/Directors Accounts00000000023,312000000
other short term finances0000002,249000000000
hp & lease commitments0000000000000000
other current liabilities00113,17242,565050,6541,1716,9886,98806,1293,5850000
total current liabilities282,148205,590288,164219,17967,650336,39132,7016,9886,98823,3126,1293,5850000
loans00114,667143,140000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities272,511347,30112,50044,500226,61668,79120,640000010,14711,4366,4483300
provisions0000000000000000
total long term liabilities272,511347,301127,167187,640226,61668,79120,640000010,14711,4366,4483300
total liabilities554,659552,891415,331406,819294,266405,18253,3416,9886,98823,3126,12913,73211,4366,4483300
net assets84,810-75,23467,94621,30179,439171,237186,2413,3463,346-23,2721,4487,185-7,524-3,923-110
total shareholders funds84,810-75,23467,94621,30179,439171,237186,2413,3463,346-23,2721,4487,185-7,524-3,923-110
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit213,392251,10253,740-87,326-88,099-58,481-43,486-172,364-24,720-5,73816,500-3,601-3,912-310
Depreciation009,51110,3578,586018,245000000000
Amortisation0000000000000000
Tax-53,348-46,52500005,8810-47400-1,7910000
Stock0-159,44824,56612,0637,546115,2730000000000
Debtors193,422226,1523,413-21,880-14,69312,47591,15903,5200-8,4688,468-2,0002,00000
Creditors76,55888,738-1,62250,824-86,837125,20629,281000000000
Accruals and Deferred Income0-113,17270,60742,565-50,65449,483-5,8170859-6,1292,5443,5850000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations43,180113,439104,25726,237-209,857-11,540-87,055-17-771-30,8495,2749,826-1,601-5,912-310
Investing Activities
capital expenditure31,610-40,431-736-1,6660-62,496-118,881000000000
Change in Investments00000000-7,553-7,5537,55300000
cash flow from investments31,610-40,431-736-1,6660-62,496-118,88107,5537,553-7,55300000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts00000000023,312000000
Other Short Term Loans 00000-2,2492,249000000000
Long term loans0-114,667-28,473143,140000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities-74,790334,801-32,000-182,116157,82548,15120,640000-10,147-1,2894,9886,1183300
share issue0-341,522038,249053,253220,5000000000200
interest0-6,235-7,095-9,061-3,700-9,77601790100000
cash flow from financing-74,790-127,623-67,568-9,788154,12589,379243,38917923,312-10,146-1,2894,9886,1183500
cash and cash equivalents
cash0-112,75535,95372,923-186,981146,59337,45306,79016-12,4258,5373,3872063190
overdraft0-58,140058,140-131,250131,2500000000000
change in cash0-54,61535,95314,783-55,73115,34337,45306,79016-12,4258,5373,3872063190

rb.twelve ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rb.twelve ltd. Get real-time insights into rb.twelve ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rb.twelve Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rb.twelve ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SW1V area or any other competitors across 12 key performance metrics.

rb.twelve ltd Ownership

RB.TWELVE LTD group structure

Rb.Twelve Ltd has no subsidiary companies.

Ultimate parent company

1 parent

RB.TWELVE LTD

05738116

RB.TWELVE LTD Shareholders

ecaa limited 61%
nordic metal trade limited 39%

rb.twelve ltd directors

Rb.Twelve Ltd currently has 1 director, Mr Dean Louw serving since Jun 2013.

officercountryagestartendrole
Mr Dean LouwUnited Kingdom52 years Jun 2013- Director

P&L

December 2023

turnover

1.3m

+56%

operating profit

213.4k

0%

gross margin

32.5%

-0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

84.8k

-2.13%

total assets

639.5k

+0.34%

cash

0

0%

net assets

Total assets minus all liabilities

rb.twelve ltd company details

company number

05738116

Type

Private limited with Share Capital

industry

47530 - Retail sale of carpets, rugs, wall and floor coverings in specialised stores

71111 - Architectural activities

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

March 2006

age

18

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

bb global ltd (November 2010)

accountant

GARY SHEPHEARD

auditor

-

address

230 vauxhall bridge road, london, SW1V 1AU

Bank

-

Legal Advisor

-

rb.twelve ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rb.twelve ltd.

rb.twelve ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RB.TWELVE LTD. This can take several minutes, an email will notify you when this has completed.

rb.twelve ltd Companies House Filings - See Documents

datedescriptionview/download