beale engineering services limited

Live EstablishedMicroDeclining

beale engineering services limited Company Information

Share BEALE ENGINEERING SERVICES LIMITED

Company Number

05740556

Shareholders

john wing

bobbie hodgetts

Group Structure

View All

Industry

Technical testing and analysis

 

Registered Address

91 meigh road, ash bank, stoke-on-trent, staffordshire, ST2 9QJ

beale engineering services limited Estimated Valuation

£161.3k

Pomanda estimates the enterprise value of BEALE ENGINEERING SERVICES LIMITED at £161.3k based on a Turnover of £187.5k and 0.86x industry multiple (adjusted for size and gross margin).

beale engineering services limited Estimated Valuation

£14.8k

Pomanda estimates the enterprise value of BEALE ENGINEERING SERVICES LIMITED at £14.8k based on an EBITDA of £2.7k and a 5.55x industry multiple (adjusted for size and gross margin).

beale engineering services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BEALE ENGINEERING SERVICES LIMITED at £0 based on Net Assets of £-12.2k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beale Engineering Services Limited Overview

Beale Engineering Services Limited is a live company located in stoke-on-trent, ST2 9QJ with a Companies House number of 05740556. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in March 2006, it's largest shareholder is john wing with a 50% stake. Beale Engineering Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £187.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beale Engineering Services Limited Health Check

Pomanda's financial health check has awarded Beale Engineering Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £187.5k, make it smaller than the average company (£4.1m)

£187.5k - Beale Engineering Services Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.5%)

-2% - Beale Engineering Services Limited

2.5% - Industry AVG

production

Production

with a gross margin of 44%, this company has a comparable cost of product (44%)

44% - Beale Engineering Services Limited

44% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (5.8%)

1.4% - Beale Engineering Services Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (35)

2 - Beale Engineering Services Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Beale Engineering Services Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.8k, this is equally as efficient (£98k)

£93.8k - Beale Engineering Services Limited

£98k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (58 days)

75 days - Beale Engineering Services Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (30 days)

2 days - Beale Engineering Services Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Beale Engineering Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (17 weeks)

3 weeks - Beale Engineering Services Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 126.2%, this is a higher level of debt than the average (59.3%)

126.2% - Beale Engineering Services Limited

59.3% - Industry AVG

BEALE ENGINEERING SERVICES LIMITED financials

EXPORTms excel logo

Beale Engineering Services Limited's latest turnover from March 2023 is estimated at £187.5 thousand and the company has net assets of -£12.2 thousand. According to their latest financial statements, Beale Engineering Services Limited has 2 employees and maintains cash reserves of £4.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover187,547119,513196,832196,883172,650216,687121,369155,154277,111240,906201,582169,109184,380243,834
Other Income Or Grants00000000000000
Cost Of Sales104,96563,41798,902102,13287,931118,79863,97772,771128,505106,14190,06582,20392,014118,048
Gross Profit82,58356,09697,93094,75084,71997,88957,39182,383148,606134,765111,51886,90792,366125,786
Admin Expenses79,98772,32598,85894,21982,73397,79157,34197,606146,752141,74294,32377,52092,312125,750
Operating Profit2,596-16,229-9285311,9869850-15,2231,854-6,97717,1959,3875436
Interest Payable00000000000000
Interest Receivable243888915110943163183139146914213
Pre-Tax Profit2,840-16,141-9205402,13720794-15,0602,037-6,83817,3419,4789649
Tax-54000-103-406-39-190-4280-4,162-2,464-27-14
Profit After Tax2,300-16,141-9204371,73116875-15,0601,609-6,83813,1797,0146935
Dividends Paid00000000000000
Retained Profit2,300-16,141-9204371,73116875-15,0601,609-6,83813,1797,0146935
Employee Costs81,87081,97877,52279,11179,31475,81673,57969,048145,200104,28898,40099,21796,393127,333
Number Of Employees22222222433334
EBITDA*2,662-16,141-8116872,194515467-14,6682,461-6,22617,8339,915364217

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1972633514686248321,2491,6661,8182,2521,9141,5839330
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1972633514686248321,2491,6661,8182,2521,9141,5839330
Stock & work in progress00000000000000
Trade Debtors38,97416,21040,72345,06038,62644,81522,99129,69842,58240,99437,14226,10027,86439,455
Group Debtors00000000000000
Misc Debtors3,5344,8815171,2973,3736,63111,64414,514000000
Cash4,0997,34416,03317817,38722,87520,75714,00551,04422,12033,40824,80511,6545,030
misc current assets00000000000000
total current assets46,60728,43557,27346,53559,38674,32155,39258,21793,62663,11470,55050,90539,51844,485
total assets46,80428,69857,62447,00360,01075,15356,64159,88395,44465,36672,46452,48840,45144,485
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 8321,1187,9693,0666,05139,0691,40919,52879,91251,35651,68444,95340,05144,350
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities58,17742,07247,98941,32951,75835,57554,78439,913000000
total current liabilities59,00943,19055,95844,39557,80974,64456,19359,44179,91251,35651,68444,95340,05144,350
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions375067891191582653343644513833171960
total long term liabilities375067891191582653343644513833171960
total liabilities59,04643,24056,02544,48457,92874,80256,45859,77580,27651,80752,06745,27040,24744,350
net assets-12,242-14,5421,5992,5192,08235118310815,16813,55920,3977,218204135
total shareholders funds-12,242-14,5421,5992,5192,08235118310815,16813,55920,3977,218204135
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,596-16,229-9285311,9869850-15,2231,854-6,97717,1959,3875436
Depreciation6688117156208417417555607751638528310181
Amortisation00000000000000
Tax-54000-103-406-39-190-4280-4,162-2,464-27-14
Stock00000000000000
Debtors21,417-20,149-5,1174,358-9,44716,811-9,5771,6301,5883,85211,042-1,764-11,59139,455
Creditors-286-6,8514,903-2,985-33,01837,660-18,119-60,38428,556-3286,7314,902-4,29944,350
Accruals and Deferred Income16,105-5,9176,660-10,42916,183-19,20914,87139,913000000
Deferred Taxes & Provisions-13-17-22-30-39-107-69-30-8768661211960
Cash flow from operations-3,489-8,77715,847-17,218-5,6392,0096,708-36,79928,914-10,3389,42614,2387,8255,098
Investing Activities
capital expenditure0000000-403-173-1,089-969-1,178-1,243-181
Change in Investments00000000000000
cash flow from investments0000000-403-173-1,089-969-1,178-1,243-181
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest243888915110943163183139146914213
cash flow from financing2438889151109431631831391469142113
cash and cash equivalents
cash-3,245-8,68915,855-17,209-5,4882,1186,752-37,03928,924-11,2888,60313,1516,6245,030
overdraft00000000000000
change in cash-3,245-8,68915,855-17,209-5,4882,1186,752-37,03928,924-11,2888,60313,1516,6245,030

beale engineering services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beale engineering services limited. Get real-time insights into beale engineering services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beale Engineering Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beale engineering services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ST2 area or any other competitors across 12 key performance metrics.

beale engineering services limited Ownership

BEALE ENGINEERING SERVICES LIMITED group structure

Beale Engineering Services Limited has no subsidiary companies.

Ultimate parent company

BEALE ENGINEERING SERVICES LIMITED

05740556

BEALE ENGINEERING SERVICES LIMITED Shareholders

john wing 50%
bobbie hodgetts 50%

beale engineering services limited directors

Beale Engineering Services Limited currently has 2 directors. The longest serving directors include Mr John Wing (Mar 2010) and Ms Bobbie Hodgetts (Mar 2010).

officercountryagestartendrole
Mr John Wing72 years Mar 2010- Director
Ms Bobbie HodgettsUnited Kingdom43 years Mar 2010- Director

P&L

March 2023

turnover

187.5k

+57%

operating profit

2.6k

0%

gross margin

44.1%

-6.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-12.2k

-0.16%

total assets

46.8k

+0.63%

cash

4.1k

-0.44%

net assets

Total assets minus all liabilities

beale engineering services limited company details

company number

05740556

Type

Private limited with Share Capital

industry

71200 - Technical testing and analysis

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

91 meigh road, ash bank, stoke-on-trent, staffordshire, ST2 9QJ

Bank

-

Legal Advisor

-

beale engineering services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beale engineering services limited.

beale engineering services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEALE ENGINEERING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

beale engineering services limited Companies House Filings - See Documents

datedescriptionview/download