Hardfield Homes Ltd

POWER SEARCH PRICING

SOLUTIONS

hardfield homes ltd Company Information

Live

EstablishedSmallDeclining

Company Number

05741397

Website

www.hardfieldhomes.co.uk

Registered Address

prospect villa prospect villa, main rd, higham, derbyshire, DE55 6EH

Industry

Construction of domestic buildings

Telephone

01159306601

Next Accounts Due

December 2024

Group Structure

View All

Directors

Carl Hardy18 Years

Shareholders

anita hardy 25%

carl hardy 25%

View All

hardfield homes ltd Estimated Valuation

£248.3k

Pomanda estimates the enterprise value of HARDFIELD HOMES LTD at £248.3k based on Net Assets of £197k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hardfield Homes Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Hardfield Homes Ltd is a live company located in higham, DE55 6EH with a Companies House number of 05741397. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2006, it's largest shareholder is anita hardy with a 25% stake. Hardfield Homes Ltd is a established, small sized company, Pomanda has estimated its turnover at £872.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hardfield Homes Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £872.1k, make it larger than the average company (£547.2k)

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (7.8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hardfield homes ltd. Get real-time insights into hardfield homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hardfield homes ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

HARDFIELD HOMES LTD group structure

Hardfield Homes Ltd has 1 subsidiary company.

Ultimate parent company

HARDFIELD HOMES LTD

05741397

1 subsidiary

HARDFIELD HOMES (BELPER) LTD

11191538

HARDFIELD HOMES LTD Shareholders

anita hardy	25%
carl hardy	25%
john passfield	25%
jeanette passfield	25%

Hardfield Homes Ltd currently has 1 director, Mr Carl Hardy serving since Mar 2006.

officer	country	age	start	end	role
Mr Carl Hardy		60 years	Mar 2006	-	Director

EXPORT

Hardfield Homes Ltd's latest turnover from March 2023 is estimated at £872.1 thousand and the company has net assets of £197 thousand. According to their latest financial statements, we estimate that Hardfield Homes Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	872,098	5,078,493	4,692,381	2,810,378	2,251,223	5,002,118	5,457,951	1,662,843	1,126,209	1,148,321	1,846,007	1,502,188	1,913,308	1,210,691
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	790,422	4,604,183	4,276,117	2,541,868	2,001,347	4,417,357	4,749,511	1,464,758	999,154	1,017,920	1,629,327	1,322,986	1,679,638	1,074,397
Gross Profit	81,676	474,310	416,264	268,511	249,876	584,761	708,440	198,085	127,054	130,401	216,680	179,203	233,670	136,294
Admin Expenses	82,876	469,990	383,973	266,665	162,771	573,191	693,895	192,718	111,282	117,615	184,861	121,481	246,222	141,857
Operating Profit	-1,200	4,320	32,291	1,846	87,105	11,570	14,545	5,367	15,772	12,786	31,819	57,722	-12,552	-5,563
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	5	9	8	8	61	68	16	9
Pre-Tax Profit	-1,200	4,320	32,291	1,846	87,105	11,570	14,550	5,376	15,780	12,794	31,880	57,791	-12,536	-5,554
Tax	0	-821	-6,135	-351	-16,550	-2,198	-2,910	-1,075	-3,314	-2,943	-7,651	-15,026	0	0
Profit After Tax	-1,200	3,499	26,156	1,495	70,555	9,372	11,640	4,301	12,466	9,851	24,229	42,765	-12,536	-5,554
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,200	3,499	26,156	1,495	70,555	9,372	11,640	4,301	12,466	9,851	24,229	42,765	-12,536	-5,554
Employee Costs	86,872	324,260	373,973	230,725	167,468	316,744	342,696	121,905	77,348	74,908	148,706	106,511	137,117	102,216
Number Of Employees	2	8	10	6	4	8	9	3	2	2	4	3	4	3
EBITDA*	-1,200	4,320	32,291	1,846	87,105	11,570	14,545	6,447	16,852	18,216	38,319	64,222	-6,052	-4,488

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	21,694	37,399	49,495	1,750	2,625	0	0	1,080	2,160	3,240	4,350	10,850	17,350	2,150
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	21,694	37,399	49,495	1,750	2,625	0	0	1,080	2,160	3,240	4,350	10,850	17,350	2,150
Stock & work in progress	0	0	0	0	0	0	0	779,518	515,625	556,713	804,868	574,084	737,448	428,231
Trade Debtors	256,811	1,069,100	1,002,001	595,150	488,857	961,449	1,020,720	34,165	24,118	1,100	17,712	33,831	17,012	24,444
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	3,726	0	3,162	0	24,312	2,968	3,454
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	256,811	1,069,100	1,002,001	595,150	488,857	961,449	1,020,720	817,409	539,743	560,975	822,580	632,227	757,428	456,129
total assets	278,505	1,106,499	1,051,496	596,900	491,482	961,449	1,020,720	818,489	541,903	564,215	826,930	643,077	774,778	458,279
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	81,466	908,260	856,756	428,316	324,393	864,915	933,558	742,567	470,282	505,060	777,626	618,002	792,468	463,433
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	81,466	908,260	856,756	428,316	324,393	864,915	933,558	742,567	470,282	505,060	777,626	618,002	792,468	463,433
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	81,466	908,260	856,756	428,316	324,393	864,915	933,558	742,567	470,282	505,060	777,626	618,002	792,468	463,433
net assets	197,039	198,239	194,740	168,584	167,089	96,534	87,162	75,922	71,621	59,155	49,304	25,075	-17,690	-5,154
total shareholders funds	197,039	198,239	194,740	168,584	167,089	96,534	87,162	75,922	71,621	59,155	49,304	25,075	-17,690	-5,154

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-1,200	4,320	32,291	1,846	87,105	11,570	14,545	5,367	15,772	12,786	31,819	57,722	-12,552	-5,563
Depreciation	0	0	0	0	0	0	0	1,080	1,080	5,430	6,500	6,500	6,500	1,075
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-821	-6,135	-351	-16,550	-2,198	-2,910	-1,075	-3,314	-2,943	-7,651	-15,026	0	0
Stock	0	0	0	0	0	0	-779,518	263,893	-41,088	-248,155	230,784	-163,364	309,217	428,231
Debtors	-812,289	67,099	406,851	106,293	-472,592	-59,271	986,555	10,047	23,018	-16,612	-16,119	16,819	-7,432	24,444
Creditors	-826,794	51,504	428,440	103,923	-540,522	-68,643	190,991	272,285	-34,778	-272,566	159,624	-174,466	329,035	463,433
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-15,705	-12,096	47,745	-875	2,625	0	-4,411	3,717	-3,170	7,474	-24,373	21,275	21,198	6,270
Investing Activities
capital expenditure	15,705	12,096	-47,745	875	-2,625	0	1,080	0	0	-4,320	0	0	-21,700	-3,225
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	15,705	12,096	-47,745	875	-2,625	0	1,080	0	0	-4,320	0	0	-21,700	-3,225
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-400	0	0	0	0	0	0	400
interest	0	0	0	0	0	0	5	9	8	8	61	68	16	9
cash flow from financing	0	0	0	0	0	0	-395	9	8	8	61	68	16	409
cash and cash equivalents
cash	0	0	0	0	0	0	-3,726	3,726	-3,162	3,162	-24,312	21,344	-486	3,454
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-3,726	3,726	-3,162	3,162	-24,312	21,344	-486	3,454

P&L

March 2023

turnover

872.1k

-83%

operating profit

-1.2k

gross margin

9.4%

+0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

197k

-0.01%

total assets

278.5k

-0.75%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

hopen developments ltd

waterfall estates ltd

0.5

lynn construction limited

psm homes limited

3.5

quality new builds limited

company number

05741397

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

March 2006

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

prospect villa prospect villa, main rd, higham, derbyshire, DE55 6EH

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to hardfield homes ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

hardfield homes ltd Company Information

hardfield homes ltd Estimated Valuation

hardfield homes ltd Estimated Valuation

hardfield homes ltd Estimated Valuation

Hardfield Homes Ltd AI Business Plan

Hardfield Homes Ltd Overview

Hardfield Homes Ltd Health Check

hardfield homes ltd Credit Report and Business Information

Hardfield Homes Ltd Competitor Analysis

hardfield homes ltd Ownership

hardfield homes ltd directors

HARDFIELD HOMES LTD financials

hardfield homes ltd company details

hardfield homes ltd Charges & Mortgages

hardfield homes ltd Companies House Filings - See Documents