38 kingsley crescent, high wycombe, buckinghamshire, HP11 2UL
Website
-
shyam telecom uk limitedEstimated Valuation
£7.3k
Pomanda estimates the enterprise value of SHYAM TELECOM UK LIMITED at £7.3k based on a Turnover of £12.7k and 0.58x industry multiple (adjusted for size and gross margin).
shyam telecom uk limitedEstimated Valuation
£361.6k
Pomanda estimates the enterprise value of SHYAM TELECOM UK LIMITED at £361.6k based on an EBITDA of £163.5k and a 2.21x industry multiple (adjusted for size and gross margin).
shyam telecom uk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SHYAM TELECOM UK LIMITED at £0 based on Net Assets of £-4.8k and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shyam Telecom Uk LimitedOverview
Shyam Telecom Uk Limited is a dissolved company that was located in buckinghamshire, HP11 2UL with a Companies House number of 05741933. It operated in the wireless telecommunications activities sector, SIC Code 61200. Founded in March 2006, it's largest shareholder was
mobility research inc.
with a 100% stake. The last turnover for Shyam Telecom Uk Limited was estimated at £12.7k.
Pomanda's financial health check has awarded Shyam Telecom Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
4 Weak
Size
annual sales of £12.7k, make it smaller than the average company (£6.2m)
£12.7k - Shyam Telecom Uk Limited
£6.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.1%)
10% - Shyam Telecom Uk Limited
5.1% - Industry AVG
Production
with a gross margin of 12.9%, this company has a higher cost of product (35.6%)
12.9% - Shyam Telecom Uk Limited
35.6% - Industry AVG
Profitability
an operating margin of 733% make it more profitable than the average company (3.6%)
733% - Shyam Telecom Uk Limited
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
1 - Shyam Telecom Uk Limited
26 - Industry AVG
Pay Structure
on an average salary of £62.6k, the company has an equivalent pay structure (£62.6k)
£62.6k - Shyam Telecom Uk Limited
£62.6k - Industry AVG
Efficiency
resulting in sales per employee of £12.7k, this is less efficient (£183.5k)
£12.7k - Shyam Telecom Uk Limited
£183.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Shyam Telecom Uk Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 157 days, this is slower than average (46 days)
157 days - Shyam Telecom Uk Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Shyam Telecom Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shyam Telecom Uk Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Shyam Telecom Uk Limited
- - Industry AVG
SHYAM TELECOM UK LIMITED financials
EXPORT
Shyam Telecom Uk Limited's latest turnover from March 2023 is estimated at £12.7 thousand and the company has net assets of -£4.8 thousand. According to their latest financial statements, we estimate that Shyam Telecom Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
12,666
8,646
9,350
9,597
296,882
317,854
338,054
99,628
89,203
89,654
94,357
78,420
82,448
69,898
Other Income Or Grants
Cost Of Sales
11,038
7,038
7,795
7,981
244,719
257,805
273,445
81,234
72,335
76,156
75,624
62,330
65,090
53,301
Gross Profit
1,628
1,608
1,555
1,616
52,163
60,048
64,609
18,394
16,867
13,497
18,732
16,090
17,358
16,597
Admin Expenses
-91,212
15,223
14,919
14,980
55,426
63,310
67,872
23,216
20,787
15,241
20,152
17,460
18,695
31,817
Operating Profit
92,840
-13,615
-13,364
-13,364
-3,263
-3,262
-3,263
-4,822
-3,920
-1,744
-1,420
-1,370
-1,337
-15,220
Interest Payable
Interest Receivable
Pre-Tax Profit
92,840
-13,615
-13,364
-13,364
-3,263
-3,262
-3,263
-4,822
-3,920
-1,744
-1,420
-1,370
-1,337
-15,220
Tax
-17,640
Profit After Tax
75,200
-13,615
-13,364
-13,364
-3,263
-3,262
-3,263
-4,822
-3,920
-1,744
-1,420
-1,370
-1,337
-15,220
Dividends Paid
Retained Profit
75,200
-13,615
-13,364
-13,364
-3,263
-3,262
-3,263
-4,822
-3,920
-1,744
-1,420
-1,370
-1,337
-15,220
Employee Costs
62,610
58,455
57,714
60,818
52,729
58,157
59,799
56,000
53,350
52,692
55,845
54,336
49,599
49,269
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
163,548
-13,615
-13,364
-13,364
-3,263
-3,262
-3,263
-4,822
-3,920
-1,744
-1,420
-1,370
-1,337
-15,220
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
80,809
90,910
101,011
101,011
101,011
101,011
Intangible Assets
70,708
101,011
101,011
101,011
101,011
101,011
101,011
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
70,708
80,809
90,910
101,011
101,011
101,011
101,011
101,011
101,011
101,011
101,011
101,011
101,011
Stock & work in progress
Trade Debtors
136
136
136
136
136
386
250
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
136
136
136
136
136
386
250
total assets
70,708
80,809
90,910
101,011
101,011
101,011
101,147
101,147
101,147
101,147
101,147
101,397
101,261
Bank overdraft
Bank loan
Trade Creditors
4,763
3,500
3,250
3,250
140,632
137,369
134,107
130,979
126,157
122,237
120,493
119,073
117,953
116,480
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,763
3,500
3,250
3,250
140,632
137,369
134,107
130,979
126,157
122,237
120,493
119,073
117,953
116,480
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
147,171
143,908
140,645
provisions
total long term liabilities
147,171
143,908
140,645
total liabilities
4,763
150,671
147,158
143,895
140,632
137,369
134,107
130,979
126,157
122,237
120,493
119,073
117,953
116,480
net assets
-4,763
-79,963
-66,349
-52,985
-39,621
-36,358
-33,096
-29,832
-25,010
-21,090
-19,346
-17,926
-16,556
-15,219
total shareholders funds
-4,763
-79,963
-66,349
-52,985
-39,621
-36,358
-33,096
-29,832
-25,010
-21,090
-19,346
-17,926
-16,556
-15,219
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
92,840
-13,615
-13,364
-13,364
-3,263
-3,262
-3,263
-4,822
-3,920
-1,744
-1,420
-1,370
-1,337
-15,220
Depreciation
Amortisation
70,708
Tax
-17,640
Stock
Debtors
-136
-250
136
250
Creditors
1,263
250
-137,382
3,263
3,262
3,128
4,822
3,920
1,744
1,420
1,120
1,473
116,480
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
147,171
-13,365
-13,364
-150,746
1
101,010
Investing Activities
capital expenditure
10,101
10,101
10,101
-101,011
Change in Investments
cash flow from investments
10,101
10,101
10,101
-101,011
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-147,171
3,263
3,263
140,645
share issue
1
-1
1
interest
cash flow from financing
-147,171
3,264
3,263
140,645
-1
1
cash and cash equivalents
cash
overdraft
change in cash
shyam telecom uk limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shyam telecom uk limited. Get real-time insights into shyam telecom uk limited's credit score, group structure and payment trends.
Perform a competitor analysis for shyam telecom uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in HP11 area or any other competitors across 12 key performance metrics.
shyam telecom uk limited Ownership
SHYAM TELECOM UK LIMITED group structure
Shyam Telecom Uk Limited has no subsidiary companies.
Ultimate parent company
SHYAM TELECOM UK LIMITED
05741933
SHYAM TELECOM UK LIMITED Shareholders
The sole shareholder of Shyam Telecom Uk Limited is Mobility Research Inc..
mobility research inc.
100%
shyam telecom uk limited directors
Shyam Telecom Uk Limited currently has 2 directors.
The longest serving directors include
Bhairav Majmudar (May 2006) and
Ms Neha Mehrotra (Aug 2023).
38 kingsley crescent, high wycombe, buckinghamshire, HP11 2UL
Bank
-
Legal Advisor
-
shyam telecom uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shyam telecom uk limited.
shyam telecom uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHYAM TELECOM UK LIMITED. This can take several minutes, an email will notify you when this has completed.
shyam telecom uk limitedCompanies House Filings - See Documents
