
Company Number
05742973
Next Accounts
Jun 2025
Shareholders
travelopia adventure limited
Group Structure
View All
Industry
Non-scheduled passenger air transport
+1Registered Address
platinum house st. marks hill, surbiton, KT6 4BH
Website
tuitravel.plc.comPomanda estimates the enterprise value of ADVENTURE TRANSPORT LIMITED at £26.7m based on a Turnover of £38.8m and 0.69x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ADVENTURE TRANSPORT LIMITED at £0 based on an EBITDA of £0 and a 5.11x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ADVENTURE TRANSPORT LIMITED at £0 based on Net Assets of £0 and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Adventure Transport Limited is a live company located in surbiton, KT6 4BH with a Companies House number of 05742973. It operates in the other passenger land transport sector, SIC Code 49390. Founded in March 2006, it's largest shareholder is travelopia adventure limited with a 100% stake. Adventure Transport Limited is a established, large sized company, Pomanda has estimated its turnover at £38.8m with high growth in recent years.
Pomanda's financial health check has awarded Adventure Transport Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
1 Weak
Size
annual sales of £38.8m, make it larger than the average company (£7.8m)
£38.8m - Adventure Transport Limited
£7.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (3.8%)
26% - Adventure Transport Limited
3.8% - Industry AVG
Production
with a gross margin of 14.6%, this company has a higher cost of product (22.3%)
14.6% - Adventure Transport Limited
22.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Adventure Transport Limited
- - Industry AVG
Employees
with 216 employees, this is above the industry average (43)
- Adventure Transport Limited
43 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Adventure Transport Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £179.8k, this is equally as efficient (£163.2k)
- Adventure Transport Limited
£163.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Adventure Transport Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Adventure Transport Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Adventure Transport Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Adventure Transport Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Adventure Transport Limited
- - Industry AVG
Adventure Transport Limited's latest turnover from September 2023 is £38.8 million and the company has net assets of 0. According to their latest financial statements, we estimate that Adventure Transport Limited has 216 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 38,843,000 | 18,675,000 | 971,000 | 19,563,000 | 50,543,000 | 52,008,000 | 56,851,000 | 12,913,000 | 15,128,000 | 16,543,000 | 18,812,000 | 13,483,000 | 1,427,000 | 1,463,000 | |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 33,155,000 | 16,580,000 | 842,000 | 17,288,000 | 39,798,000 | 40,398,000 | 42,021,000 | 11,764,000 | 14,180,000 | 15,870,000 | 18,259,000 | 1,992,000 | 1,297,000 | 1,219,000 | |
Gross Profit | 5,688,000 | 2,095,000 | 129,000 | 2,275,000 | 10,745,000 | 11,610,000 | 14,830,000 | 1,149,000 | 948,000 | 673,000 | 553,000 | 11,491,000 | 130,000 | 244,000 | |
Admin Expenses | 5,688,000 | 2,095,000 | 129,000 | 2,275,000 | 10,745,000 | 11,610,000 | 14,830,000 | 1,149,000 | 948,000 | 673,000 | 553,000 | 11,494,000 | 130,000 | 244,000 | |
Operating Profit | -3,000 | ||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -3,000 | ||||||||||||||
Tax | 1,000 | ||||||||||||||
Profit After Tax | -2,000 | ||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | -2,000 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -3,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 1,000 | 1,000 | 1,000 | 1,429,000 | 1,429,000 | ||||||||||
Misc Debtors | 419,000 | 26,000 | 545,000 | 2,149,000 | 2,322,000 | 2,966,000 | 230,000 | 190,000 | 134,000 | 110,000 | 2,298,000 | 37,000 | |||
Cash | |||||||||||||||
misc current assets | |||||||||||||||
total current assets | 419,000 | 26,000 | 545,000 | 2,149,000 | 2,322,000 | 2,966,000 | 230,000 | 190,000 | 135,000 | 111,000 | 2,299,000 | 1,429,000 | 1,429,000 | 37,000 | |
total assets | 419,000 | 26,000 | 545,000 | 2,149,000 | 2,322,000 | 2,966,000 | 230,000 | 190,000 | 135,000 | 111,000 | 2,299,000 | 1,429,000 | 1,429,000 | 37,000 | |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 135,000 | 111,000 | 2,299,000 | 1,427,000 | 1,427,000 | 35,000 | |||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 419,000 | 26,000 | 545,000 | 2,149,000 | 2,322,000 | 2,966,000 | 230,000 | 190,000 | |||||||
total current liabilities | 419,000 | 26,000 | 545,000 | 2,149,000 | 2,322,000 | 2,966,000 | 230,000 | 190,000 | 135,000 | 111,000 | 2,299,000 | 1,427,000 | 1,427,000 | 35,000 | |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 419,000 | 26,000 | 545,000 | 2,149,000 | 2,322,000 | 2,966,000 | 230,000 | 190,000 | 135,000 | 111,000 | 2,299,000 | 1,427,000 | 1,427,000 | 35,000 | |
net assets | 2,000 | 2,000 | 2,000 | ||||||||||||
total shareholders funds | 2,000 | 2,000 | 2,000 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -3,000 | ||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | 1,000 | ||||||||||||||
Stock | |||||||||||||||
Debtors | -419,000 | 393,000 | -519,000 | -1,604,000 | -173,000 | -644,000 | 2,736,000 | 40,000 | 55,000 | 24,000 | -2,188,000 | 870,000 | 1,392,000 | 37,000 | |
Creditors | |||||||||||||||
Accruals and Deferred Income | -419,000 | 393,000 | -519,000 | -1,604,000 | -173,000 | -644,000 | 2,736,000 | 40,000 | 190,000 | ||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 135,000 | -24,000 | 2,188,000 | -872,000 | -1,392,000 | -37,000 | |||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -135,000 | 24,000 | -2,188,000 | 872,000 | 1,392,000 | 35,000 | |||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | -135,000 | 24,000 | -2,188,000 | 872,000 | 1,392,000 | 37,000 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | |||||||||||||||
overdraft | |||||||||||||||
change in cash |
Perform a competitor analysis for adventure transport limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other large companies, companies in KT6 area or any other competitors across 12 key performance metrics.
ADVENTURE TRANSPORT LIMITED group structure
Adventure Transport Limited has no subsidiary companies.
Ultimate parent company
KKR & CO. INC
#0116724
2 parents
ADVENTURE TRANSPORT LIMITED
05742973
Adventure Transport Limited currently has 2 directors. The longest serving directors include Mr Richard Isaacs (Feb 2018) and Ms Sally Cowdry (Dec 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Isaacs | England | 49 years | Feb 2018 | - | Director |
Ms Sally Cowdry | United Kingdom | 56 years | Dec 2024 | - | Director |
P&L
September 2023turnover
38.8m
+108%
operating profit
0
0%
gross margin
14.7%
+30.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
0
0%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
company number
05742973
Type
Private limited with Share Capital
industry
51102 - Non-scheduled passenger air transport
49390 - Other passenger land transport n.e.c.
incorporation date
March 2006
age
19
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
September 2023
previous names
peak adventure transport limited (August 2015)
tui travel sas transport limited (November 2014)
accountant
-
auditor
-
address
platinum house st. marks hill, surbiton, KT6 4BH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to adventure transport limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADVENTURE TRANSPORT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|