Judi Hayfield Limited

POWER SEARCH PRICING

SOLUTIONS

judi hayfield limited Company Information

Live

EstablishedMicroHealthy

Company Number

05743539

Website

Registered Address

32 mulberry way, armthorpe, doncaster, DN3 3UE

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Judith Hayfield18 Years

David Hayfield13 Years

Shareholders

david hayfield 50%

judith sandra hayfield 50%

judi hayfield limited Estimated Valuation

£62.8k

Pomanda estimates the enterprise value of JUDI HAYFIELD LIMITED at £62.8k based on a Turnover of £158k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Judi Hayfield Limited is a live company located in doncaster, DN3 3UE with a Companies House number of 05743539. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2006, it's largest shareholder is david hayfield with a 50% stake. Judi Hayfield Limited is a established, micro sized company, Pomanda has estimated its turnover at £158k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Judi Hayfield Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £158k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4.1%)

EXPORT

Judi Hayfield Limited's latest turnover from March 2023 is estimated at £158 thousand and the company has net assets of £56.8 thousand. According to their latest financial statements, we estimate that Judi Hayfield Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	157,958	121,642	134,331	136,756	174,690	173,783	180,558	9,322	7,583	11,654	22,238	13,785	22,094	18,823
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	130,570	101,605	113,448	113,355	145,618	144,841	148,505	7,702	6,314	9,705	18,406	11,291	17,984	15,170
Gross Profit	27,388	20,037	20,883	23,401	29,072	28,942	32,053	1,620	1,269	1,949	3,832	2,494	4,110	3,653
Admin Expenses	27,460	21,229	22,189	24,370	30,610	27,875	29,782	-4,446	778	-5,100	2,031	3,453	-2,495	-54,518
Operating Profit	-72	-1,192	-1,306	-969	-1,538	1,067	2,271	6,066	491	7,049	1,801	-959	6,605	58,171
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	77	292	268	264	270	292	292	135
Pre-Tax Profit	-72	-1,192	-1,306	-969	-1,538	1,067	2,348	6,359	759	7,313	2,071	-667	6,897	58,306
Tax	0	0	0	0	0	-203	-469	-1,272	-159	-1,682	-497	0	-1,931	-16,326
Profit After Tax	-72	-1,192	-1,306	-969	-1,538	864	1,878	5,087	600	5,631	1,574	-667	4,966	41,980
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-72	-1,192	-1,306	-969	-1,538	864	1,878	5,087	600	5,631	1,574	-667	4,966	41,980
Employee Costs	43,476	41,588	40,000	39,550	38,284	36,143	35,472	35,637	35,574	35,298	34,733	34,681	34,197	35,285
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-72	-1,192	-1,306	-969	-1,538	1,067	2,271	6,286	767	7,365	2,196	-760	6,854	58,482

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	290	362	451	564	705	881	707	884	1,104	1,264	1,580	796	995	1,243
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	290	362	451	564	705	881	707	884	1,104	1,264	1,580	796	995	1,243
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	57,440	57,440	61,340	62,129	64,995	66,311	65,761	0	0	3,000	0	1,000	1,000	1,440
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	61,391	55,604	51,736	53,809	54,015	62,975	53,801
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	57,440	57,440	61,340	62,129	64,995	66,311	65,761	61,391	55,604	54,736	53,809	55,015	63,975	55,241
total assets	57,730	57,802	61,791	62,693	65,700	67,192	66,468	62,275	56,708	56,000	55,389	55,811	64,970	56,484
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	894	894	3,691	3,170	5,208	5,162	5,302	2,957	2,439	2,308	7,275	9,440	17,904	14,361
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	894	894	3,691	3,170	5,208	5,162	5,302	2,957	2,439	2,308	7,275	9,440	17,904	14,361
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	117	117	117	117	146	184	207	260	91	119	142
total long term liabilities	0	0	0	117	117	117	117	146	184	207	260	91	119	142
total liabilities	894	894	3,691	3,287	5,325	5,279	5,419	3,103	2,623	2,515	7,535	9,531	18,023	14,503
net assets	56,836	56,908	58,100	59,406	60,375	61,913	61,049	59,172	54,085	53,485	47,854	46,280	46,947	41,981
total shareholders funds	56,836	56,908	58,100	59,406	60,375	61,913	61,049	59,172	54,085	53,485	47,854	46,280	46,947	41,981

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-72	-1,192	-1,306	-969	-1,538	1,067	2,271	6,066	491	7,049	1,801	-959	6,605	58,171
Depreciation	0	0	0	0	0	0	0	220	276	316	395	199	249	311
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-203	-469	-1,272	-159	-1,682	-497	0	-1,931	-16,326
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	-3,900	-789	-2,866	-1,316	550	65,761	0	-3,000	3,000	-1,000	0	-440	1,440
Creditors	0	-2,797	521	-2,038	46	-140	2,345	518	131	-4,967	-2,165	-8,464	3,543	14,361
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-117	0	0	0	-29	-38	-23	-53	169	-28	-23	142
Cash flow from operations	-72	-89	-113	-141	-176	174	-61,643	5,494	3,716	-2,337	703	-9,252	8,883	55,219
Investing Activities
capital expenditure	72	89	113	141	176	-174	177	0	-116	0	-1,179	0	-1	-1,554
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	72	89	113	141	176	-174	177	0	-116	0	-1,179	0	-1	-1,554
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	77	292	268	264	270	292	292	135
cash flow from financing	0	0	0	0	0	0	76	292	268	264	270	292	292	136
cash and cash equivalents
cash	0	0	0	0	0	0	-61,391	5,787	3,868	-2,073	-206	-8,960	9,174	53,801
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-61,391	5,787	3,868	-2,073	-206	-8,960	9,174	53,801

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for judi hayfield limited. Get real-time insights into judi hayfield limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for judi hayfield limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DN3 area or any other competitors across 12 key performance metrics.

JUDI HAYFIELD LIMITED group structure

Judi Hayfield Limited has no subsidiary companies.

Ultimate parent company

JUDI HAYFIELD LIMITED

05743539

JUDI HAYFIELD LIMITED Shareholders

david hayfield	50%
judith sandra hayfield	50%

Judi Hayfield Limited currently has 2 directors. The longest serving directors include Ms Judith Hayfield (Apr 2006) and Mr David Hayfield (Mar 2011).

officer	country	age	start	end	role
Ms Judith Hayfield		78 years	Apr 2006	-	Director
Mr David Hayfield		81 years	Mar 2011	-	Director

P&L

March 2023

turnover

158k

+30%

operating profit

-72

gross margin

17.4%

+5.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

56.8k

total assets

57.7k

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

foster & scott ltd

3.5

logix auto centre ltd

lljw limited

2.5

norwich jewellery group limited

4.5

mantra media ltd

company number

05743539

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2006

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

judy hayfield limited (March 2006)

last accounts submitted

March 2023

address

32 mulberry way, armthorpe, doncaster, DN3 3UE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to judi hayfield limited.

judi hayfield limited Company Information

judi hayfield limited Estimated Valuation

judi hayfield limited Estimated Valuation

judi hayfield limited Estimated Valuation

Judi Hayfield Limited Overview

Judi Hayfield Limited Health Check

JUDI HAYFIELD LIMITED financials

judi hayfield limited Credit Report and Business Information

Judi Hayfield Limited Competitor Analysis

judi hayfield limited Ownership

judi hayfield limited directors

judi hayfield limited company details

judi hayfield limited Charges & Mortgages

judi hayfield limited Companies House Filings - See Documents