jamieson brown associates limited
jamieson brown associates limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
7 glovers crescent, ripon, north yorkshire, HG4 2TB
Website
-jamieson brown associates limited Estimated Valuation
Pomanda estimates the enterprise value of JAMIESON BROWN ASSOCIATES LIMITED at £63.7k based on a Turnover of £166.7k and 0.38x industry multiple (adjusted for size and gross margin).
jamieson brown associates limited Estimated Valuation
Pomanda estimates the enterprise value of JAMIESON BROWN ASSOCIATES LIMITED at £0 based on an EBITDA of £-16.3k and a 3.08x industry multiple (adjusted for size and gross margin).
jamieson brown associates limited Estimated Valuation
Pomanda estimates the enterprise value of JAMIESON BROWN ASSOCIATES LIMITED at £261.6k based on Net Assets of £98.2k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jamieson Brown Associates Limited Overview
Jamieson Brown Associates Limited is a live company located in north yorkshire, HG4 2TB with a Companies House number of 05746812. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2006, it's largest shareholder is edmund hume with a 100% stake. Jamieson Brown Associates Limited is a established, micro sized company, Pomanda has estimated its turnover at £166.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jamieson Brown Associates Limited Health Check
Pomanda's financial health check has awarded Jamieson Brown Associates Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £166.7k, make it smaller than the average company (£426.9k)
- Jamieson Brown Associates Limited
£426.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (10.5%)
- Jamieson Brown Associates Limited
10.5% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (58.8%)
- Jamieson Brown Associates Limited
58.8% - Industry AVG
Profitability
an operating margin of -9.8% make it less profitable than the average company (8.5%)
- Jamieson Brown Associates Limited
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Jamieson Brown Associates Limited
4 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
- Jamieson Brown Associates Limited
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £166.7k, this is more efficient (£116.8k)
- Jamieson Brown Associates Limited
£116.8k - Industry AVG
Debtor Days
it gets paid by customers after 219 days, this is later than average (63 days)
- Jamieson Brown Associates Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (25 days)
- Jamieson Brown Associates Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jamieson Brown Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jamieson Brown Associates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (52.4%)
2% - Jamieson Brown Associates Limited
52.4% - Industry AVG
JAMIESON BROWN ASSOCIATES LIMITED financials
Jamieson Brown Associates Limited's latest turnover from March 2024 is estimated at £166.7 thousand and the company has net assets of £98.2 thousand. According to their latest financial statements, Jamieson Brown Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 100 | 150 | 200 | 244 | 970 | 1,455 | 1 | 569 | 966 | 2,205 | 3,712 | ||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 100 | 150 | 200 | 244 | 970 | 1,455 | 1 | 569 | 966 | 2,205 | 3,712 | ||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 100,099 | 118,361 | 185,693 | 161,703 | 140,381 | 114,465 | 109,405 | 17,831 | 33,284 | 28,208 | 3,632 | 4,700 | 4,192 | 5,349 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 45,373 | 55,424 | 82,595 | 40,002 | 46,019 | 43,153 | 78,214 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 100,099 | 118,361 | 185,693 | 161,703 | 140,381 | 114,465 | 109,405 | 17,831 | 45,373 | 88,708 | 110,803 | 43,634 | 50,719 | 47,345 | 83,563 |
| total assets | 100,199 | 118,511 | 185,893 | 161,703 | 140,381 | 114,465 | 109,649 | 18,801 | 46,828 | 88,708 | 110,804 | 44,203 | 51,685 | 49,550 | 87,275 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,996 | 4,040 | 63,213 | 60,225 | 51,775 | 44,661 | 54,171 | 5,340 | 16,559 | 31,135 | 38,289 | 6,997 | 7,644 | 2,672 | 26,782 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 1,996 | 4,040 | 63,213 | 60,225 | 51,775 | 44,661 | 54,171 | 5,340 | 16,559 | 31,135 | 38,289 | 6,997 | 7,644 | 2,672 | 26,782 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 1,996 | 4,040 | 63,213 | 60,225 | 51,775 | 44,661 | 54,171 | 5,340 | 16,559 | 31,135 | 38,289 | 6,997 | 7,644 | 2,672 | 26,782 |
| net assets | 98,203 | 114,471 | 122,680 | 101,478 | 88,606 | 69,804 | 55,478 | 13,461 | 30,269 | 57,573 | 72,515 | 37,206 | 44,041 | 46,878 | 60,493 |
| total shareholders funds | 98,203 | 114,471 | 122,680 | 101,478 | 88,606 | 69,804 | 55,478 | 13,461 | 30,269 | 57,573 | 72,515 | 37,206 | 44,041 | 46,878 | 60,493 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 716 | 1 | 568 | 1,251 | 1,641 | 1,507 | 529 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -18,262 | -67,332 | 23,990 | 21,322 | 25,916 | 5,060 | 91,574 | 17,831 | -33,284 | 5,076 | 24,576 | -1,068 | 508 | -1,157 | 5,349 |
| Creditors | -2,044 | -59,173 | 2,988 | 8,450 | 7,114 | -9,510 | 48,831 | -11,219 | -14,576 | -7,154 | 31,292 | -647 | 4,972 | -24,110 | 26,782 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -45,373 | -10,051 | -27,171 | 42,593 | -6,017 | 2,866 | -35,061 | 78,214 | |||||||
| overdraft | |||||||||||||||
| change in cash | -45,373 | -10,051 | -27,171 | 42,593 | -6,017 | 2,866 | -35,061 | 78,214 |
jamieson brown associates limited Credit Report and Business Information
Jamieson Brown Associates Limited Competitor Analysis
Perform a competitor analysis for jamieson brown associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HG4 area or any other competitors across 12 key performance metrics.
jamieson brown associates limited Ownership
JAMIESON BROWN ASSOCIATES LIMITED group structure
Jamieson Brown Associates Limited has no subsidiary companies.
Ultimate parent company
JAMIESON BROWN ASSOCIATES LIMITED
05746812
jamieson brown associates limited directors
Jamieson Brown Associates Limited currently has 1 director, Mr Edmund Hume serving since Mar 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edmund Hume | England | 73 years | Mar 2006 | - | Director |
P&L
March 2024turnover
166.7k
-6%
operating profit
-16.3k
0%
gross margin
25.4%
-2.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
98.2k
-0.14%
total assets
100.2k
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
jamieson brown associates limited company details
company number
05746812
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
7 glovers crescent, ripon, north yorkshire, HG4 2TB
Bank
-
Legal Advisor
-
jamieson brown associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jamieson brown associates limited.
jamieson brown associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAMIESON BROWN ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
jamieson brown associates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
