
Company Number
05748580
Next Accounts
Sep 2025
Shareholders
gml ltd
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
third floor 95 the promenade, cheltenham, gloucestershire, GL50 1HH
Website
-Pomanda estimates the enterprise value of DIAGEM TRADING LIMITED at £0 based on a Turnover of £0 and 0.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DIAGEM TRADING LIMITED at £1m based on an EBITDA of £256.8k and a 4x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DIAGEM TRADING LIMITED at £0 based on Net Assets of £-8m and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Diagem Trading Limited is a live company located in gloucestershire, GL50 1HH with a Companies House number of 05748580. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2006, it's largest shareholder is gml ltd with a 100% stake. Diagem Trading Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Pomanda's financial health check has awarded Diagem Trading Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Diagem Trading Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.2%)
- Diagem Trading Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Diagem Trading Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Diagem Trading Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Diagem Trading Limited
- - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
- Diagem Trading Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Diagem Trading Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Diagem Trading Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Diagem Trading Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Diagem Trading Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Diagem Trading Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 397834900%, this is a higher level of debt than the average (53.3%)
- - Diagem Trading Limited
- - Industry AVG
Diagem Trading Limited's latest turnover from December 2023 is 0 and the company has net assets of -£8 million. According to their latest financial statements, we estimate that Diagem Trading Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 142,540 | 133,520 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | 53,574 | 12,192 | |||||||||||||
Operating Profit | 256,843 | -106,000 | -53,574 | -12,192 | -17,186 | ||||||||||
Interest Payable | 268,728 | 273,000 | 204,211 | 204,495 | 180,989 | ||||||||||
Interest Receivable | 255,264 | 255,619 | 226,072 | ||||||||||||
Pre-Tax Profit | -11,885 | -379,000 | -2,521 | 38,932 | 27,897 | 21,640 | 6,567 | -791 | |||||||
Tax | -7,786 | -6,479 | -4,495 | -845 | |||||||||||
Profit After Tax | -11,885 | -379,000 | -2,521 | 31,146 | 21,418 | 17,145 | 6,567 | -1,636 | |||||||
Dividends Paid | |||||||||||||||
Retained Profit | -11,885 | -379,000 | -2,521 | 31,146 | 21,418 | 17,145 | 6,567 | -1,636 | |||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 256,843 | -106,000 | -53,574 | -12,192 | -17,186 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | 5,098 | 5,098 | 5,098 | 5,098 | 5,098 | 5,098 | 5,098 | 5,098 | |||||||
Investments & Other | 5,098 | 5,098 | 5,098 | 5,098 | 5,098 | ||||||||||
Debtors (Due After 1 year) | 1,328,456 | ||||||||||||||
Total Fixed Assets | 5,098 | 5,098 | 5,098 | 5,098 | 5,098 | 5,098 | 5,098 | 5,098 | 5,098 | 5,098 | 5,098 | 1,333,554 | 5,098 | ||
Stock & work in progress | |||||||||||||||
Trade Debtors | 6,784,480 | 6,239,621 | 6,317,772 | 6,189,733 | 5,754,372 | 4,493,526 | 4,493,526 | 4,006,609 | 3,525,432 | 2,959,333 | 2,872,118 | 409,967 | 1 | ||
Group Debtors | 256,913 | ||||||||||||||
Misc Debtors | 2 | 2 | 1 | ||||||||||||
Cash | |||||||||||||||
misc current assets | 1,109,888 | ||||||||||||||
total current assets | 2 | 2 | 6,784,480 | 6,239,621 | 6,317,772 | 6,189,733 | 5,754,372 | 4,493,526 | 4,493,526 | 4,006,609 | 3,525,432 | 2,959,333 | 2,872,118 | 409,968 | 1,366,802 |
total assets | 2 | 2 | 6,789,578 | 6,244,719 | 6,322,870 | 6,194,831 | 5,759,470 | 4,498,624 | 4,498,624 | 4,011,707 | 3,530,530 | 2,964,431 | 2,877,216 | 1,743,522 | 1,371,900 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 25,000 | 25,000 | 2,962,376 | 2,535,711 | 2,515,438 | 2,373,980 | 1,890,366 | 1,346,045 | 1,346,045 | 1,062,097 | 806,626 | 622,401 | 448,993 | ||
Group/Directors Accounts | 211,521 | ||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 35,949 | 335,226 | 7,194 | ||||||||||||
total current liabilities | 60,949 | 25,000 | 2,962,376 | 2,535,711 | 2,515,438 | 2,373,980 | 1,890,366 | 1,346,045 | 1,346,045 | 1,062,097 | 806,626 | 622,401 | 448,993 | 335,226 | 218,715 |
loans | 2,405,748 | 1,407,461 | 1,167,302 | ||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 25,000 | 47,547 | 33,711 | ||||||||||||
other liabilities | 7,895,749 | 7,919,814 | 3,801,777 | 3,650,105 | 3,693,012 | 3,717,642 | 3,716,173 | 3,065,159 | 3,065,159 | 2,877,092 | 2,648,865 | 2,298,137 | |||
provisions | |||||||||||||||
total long term liabilities | 7,895,749 | 7,919,814 | 3,826,777 | 3,697,652 | 3,726,723 | 3,717,642 | 3,716,173 | 3,065,159 | 3,065,159 | 2,877,092 | 2,648,865 | 2,298,137 | 2,405,748 | 1,407,461 | 1,167,302 |
total liabilities | 7,956,698 | 7,944,814 | 6,789,153 | 6,233,363 | 6,242,161 | 6,091,622 | 5,606,539 | 4,411,204 | 4,411,204 | 3,939,189 | 3,455,491 | 2,920,538 | 2,854,741 | 1,742,687 | 1,386,017 |
net assets | -7,956,696 | -7,944,812 | 425 | 11,356 | 80,709 | 103,209 | 152,931 | 87,420 | 87,420 | 72,518 | 75,039 | 43,893 | 22,475 | 835 | -14,117 |
total shareholders funds | -7,956,696 | -7,944,812 | 425 | 11,356 | 80,709 | 103,209 | 152,931 | 87,420 | 87,420 | 72,518 | 75,039 | 43,893 | 22,475 | 835 | -14,117 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 256,843 | -106,000 | -53,574 | -12,192 | -17,186 | ||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -7,786 | -6,479 | -4,495 | -845 | |||||||||||
Stock | |||||||||||||||
Debtors | -6,784,478 | 544,859 | -78,151 | 128,039 | 435,361 | 1,260,846 | 486,917 | 481,177 | 566,099 | 87,215 | 1,133,694 | 1,481,510 | 256,914 | ||
Creditors | -2,937,376 | 426,665 | 20,273 | 141,458 | 483,614 | 544,321 | 283,948 | 255,471 | 184,225 | 173,408 | 448,993 | ||||
Accruals and Deferred Income | 35,949 | -25,000 | -22,547 | 13,836 | 33,711 | -335,226 | 328,032 | 7,194 | |||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 292,792 | 3,716,102 | -279,280 | -401,852 | 62,528 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -5,098 | 5,098 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -211,521 | 211,521 | |||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -2,405,748 | 998,287 | 240,159 | 1,167,302 | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -24,065 | 4,118,037 | 151,672 | -42,907 | -24,630 | 1,469 | 651,014 | 188,067 | 228,227 | 350,728 | 2,298,137 | ||||
share issue | |||||||||||||||
interest | -268,728 | -273,000 | 51,053 | 51,124 | 45,083 | ||||||||||
cash flow from financing | -292,792 | -3,721,200 | 279,280 | 401,852 | -62,528 | 1,002,782 | 37,023 | 1,366,342 | |||||||
cash and cash equivalents | |||||||||||||||
cash | |||||||||||||||
overdraft | |||||||||||||||
change in cash |
Perform a competitor analysis for diagem trading limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in GL50 area or any other competitors across 12 key performance metrics.
DIAGEM TRADING LIMITED group structure
Diagem Trading Limited has no subsidiary companies.
Ultimate parent company
GML LTD
#0058175
1 parent
DIAGEM TRADING LIMITED
05748580
Diagem Trading Limited currently has 3 directors. The longest serving directors include Mr Timothy Osborne (Feb 2007) and Mr Stephen Walker (Dec 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Osborne | United Kingdom | 74 years | Feb 2007 | - | Director |
Mr Stephen Walker | United Kingdom | 71 years | Dec 2022 | - | Director |
Mr Michael Cowin | United Kingdom | 52 years | Feb 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
256.8k
-342%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-8m
0%
total assets
2
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
05748580
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
March 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
third floor 95 the promenade, cheltenham, gloucestershire, GL50 1HH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to diagem trading limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIAGEM TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|