diagem trading limited

Live EstablishedDeclining

diagem trading limited Company Information

Share DIAGEM TRADING LIMITED

Company Number

05748580

Shareholders

gml ltd

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

third floor 95 the promenade, cheltenham, gloucestershire, GL50 1HH

Website

-

diagem trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIAGEM TRADING LIMITED at £0 based on a Turnover of £0 and 0.58x industry multiple (adjusted for size and gross margin).

diagem trading limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of DIAGEM TRADING LIMITED at £1m based on an EBITDA of £256.8k and a 4x industry multiple (adjusted for size and gross margin).

diagem trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIAGEM TRADING LIMITED at £0 based on Net Assets of £-8m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diagem Trading Limited Overview

Diagem Trading Limited is a live company located in gloucestershire, GL50 1HH with a Companies House number of 05748580. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2006, it's largest shareholder is gml ltd with a 100% stake. Diagem Trading Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Diagem Trading Limited Health Check

Pomanda's financial health check has awarded Diagem Trading Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Diagem Trading Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.2%)

- - Diagem Trading Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Diagem Trading Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Diagem Trading Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

- - Diagem Trading Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

- - Diagem Trading Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Diagem Trading Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Diagem Trading Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Diagem Trading Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Diagem Trading Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Diagem Trading Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 397834900%, this is a higher level of debt than the average (53.3%)

- - Diagem Trading Limited

- - Industry AVG

DIAGEM TRADING LIMITED financials

EXPORTms excel logo

Diagem Trading Limited's latest turnover from December 2023 is 0 and the company has net assets of -£8 million. According to their latest financial statements, we estimate that Diagem Trading Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover36,877,42235,193,64034,594,77332,195,62828,673,77623,881,22524,423,242142,540133,520
Other Income Or Grants
Cost Of Sales21,308,35919,915,93519,553,81118,260,14315,961,86212,648,91113,002,24375,24967,412
Gross Profit15,569,06315,277,70515,040,96213,935,48512,711,91511,232,31511,420,99967,29166,108
Admin Expenses-256,843106,00015,579,99415,347,05815,063,46213,985,20712,631,03711,232,31511,402,37153,57412,19217,186-79,807-26,693-36,301
Operating Profit256,843-106,000-10,931-69,353-22,500-49,72280,87818,628-53,574-12,192-17,186147,09892,80136,301
Interest Payable268,728273,000204,211204,495180,989
Interest Receivable255,264255,619226,072
Pre-Tax Profit-11,885-379,000-10,931-69,353-22,500-49,72280,87818,628-2,52138,93227,89721,6406,567-791
Tax-15,367-3,725-7,786-6,479-4,495-845
Profit After Tax-11,885-379,000-10,931-69,353-22,500-49,72265,51114,902-2,52131,14621,41817,1456,567-1,636
Dividends Paid
Retained Profit-11,885-379,000-10,931-69,353-22,500-49,72265,51114,902-2,52131,14621,41817,1456,567-1,636
Employee Costs53,96151,04515,504,10614,230,78513,462,59912,350,59511,027,1788,775,4678,906,67943,55842,49640,80380,59378,431
Number Of Employees1131829928226724720020111122
EBITDA*256,843-106,000-10,931-69,353-22,500-49,72280,87818,628-53,574-12,192-17,186147,09892,80136,301

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets5,0985,0985,0985,0985,0985,0985,0985,098
Investments & Other5,0985,0985,0985,0985,098
Debtors (Due After 1 year)1,328,456
Total Fixed Assets5,0985,0985,0985,0985,0985,0985,0985,0985,0985,0985,0981,333,5545,098
Stock & work in progress
Trade Debtors6,784,4806,239,6216,317,7726,189,7335,754,3724,493,5264,493,5264,006,6093,525,4322,959,3332,872,118409,9671
Group Debtors256,913
Misc Debtors221
Cash
misc current assets1,109,888
total current assets226,784,4806,239,6216,317,7726,189,7335,754,3724,493,5264,493,5264,006,6093,525,4322,959,3332,872,118409,9681,366,802
total assets226,789,5786,244,7196,322,8706,194,8315,759,4704,498,6244,498,6244,011,7073,530,5302,964,4312,877,2161,743,5221,371,900
Bank overdraft
Bank loan
Trade Creditors 25,00025,0002,962,3762,535,7112,515,4382,373,9801,890,3661,346,0451,346,0451,062,097806,626622,401448,993
Group/Directors Accounts211,521
other short term finances
hp & lease commitments
other current liabilities35,949335,2267,194
total current liabilities60,94925,0002,962,3762,535,7112,515,4382,373,9801,890,3661,346,0451,346,0451,062,097806,626622,401448,993335,226218,715
loans2,405,7481,407,4611,167,302
hp & lease commitments
Accruals and Deferred Income25,00047,54733,711
other liabilities7,895,7497,919,8143,801,7773,650,1053,693,0123,717,6423,716,1733,065,1593,065,1592,877,0922,648,8652,298,137
provisions
total long term liabilities7,895,7497,919,8143,826,7773,697,6523,726,7233,717,6423,716,1733,065,1593,065,1592,877,0922,648,8652,298,1372,405,7481,407,4611,167,302
total liabilities7,956,6987,944,8146,789,1536,233,3636,242,1616,091,6225,606,5394,411,2044,411,2043,939,1893,455,4912,920,5382,854,7411,742,6871,386,017
net assets-7,956,696-7,944,81242511,35680,709103,209152,93187,42087,42072,51875,03943,89322,475835-14,117
total shareholders funds-7,956,696-7,944,81242511,35680,709103,209152,93187,42087,42072,51875,03943,89322,475835-14,117
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit256,843-106,000-10,931-69,353-22,500-49,72280,87818,628-53,574-12,192-17,186147,09892,80136,301
Depreciation
Amortisation
Tax-15,367-3,725-7,786-6,479-4,495-845
Stock
Debtors-6,784,478544,859-78,151128,039435,3611,260,846486,917481,177566,09987,2151,133,6941,481,510256,914
Creditors-2,937,376426,66520,273141,458483,614544,321283,948255,471184,225173,408448,993
Accruals and Deferred Income35,949-25,000-22,54713,83633,711-335,226328,0327,194
Deferred Taxes & Provisions
Cash flow from operations292,7923,716,102-151,67242,90724,630-1,469-651,014-188,066-279,280-401,85262,528-877,324-1,060,677-214,264
Investing Activities
capital expenditure5,098-5,098
Change in Investments-5,0985,098
cash flow from investments5,098-5,098
Financing Activities
Bank loans
Group/Directors Accounts-211,521211,521
Other Short Term Loans
Long term loans-2,405,748998,287240,1591,167,302
Hire Purchase and Lease Commitments
other long term liabilities-24,0654,118,037151,672-42,907-24,6301,469651,014188,067228,227350,7282,298,137
share issue1-7,566,2374,4958,385-12,481
interest-268,728-273,00051,05351,12445,083
cash flow from financing-292,792-3,721,200151,672-42,907-24,6301,469651,014188,067279,280401,852-62,5281,002,78237,0231,366,342
cash and cash equivalents
cash
overdraft
change in cash

diagem trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diagem trading limited. Get real-time insights into diagem trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diagem Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diagem trading limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in GL50 area or any other competitors across 12 key performance metrics.

diagem trading limited Ownership

DIAGEM TRADING LIMITED group structure

Diagem Trading Limited has no subsidiary companies.

Ultimate parent company

GML LTD

#0058175

1 parent

DIAGEM TRADING LIMITED

05748580

DIAGEM TRADING LIMITED Shareholders

gml ltd 100%

diagem trading limited directors

Diagem Trading Limited currently has 3 directors. The longest serving directors include Mr Timothy Osborne (Feb 2007) and Mr Stephen Walker (Dec 2022).

officercountryagestartendrole
Mr Timothy OsborneUnited Kingdom74 years Feb 2007- Director
Mr Stephen WalkerUnited Kingdom71 years Dec 2022- Director
Mr Michael CowinUnited Kingdom52 years Feb 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

256.8k

-342%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-8m

0%

total assets

2

0%

cash

0

0%

net assets

Total assets minus all liabilities

diagem trading limited company details

company number

05748580

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

GML LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

third floor 95 the promenade, cheltenham, gloucestershire, GL50 1HH

Bank

-

Legal Advisor

-

diagem trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to diagem trading limited.

diagem trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIAGEM TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

diagem trading limited Companies House Filings - See Documents

datedescriptionview/download