Pomanda estimates the enterprise value of BIOMARK FORENSICS LIMITED at £100.8k based on a Turnover of £171.4k and 0.59x industry multiple (adjusted for size and gross margin).
biomark forensics limitedEstimated Valuation
£7k
Pomanda estimates the enterprise value of BIOMARK FORENSICS LIMITED at £7k based on an EBITDA of £2.2k and a 3.17x industry multiple (adjusted for size and gross margin).
biomark forensics limitedEstimated Valuation
£93.6k
Pomanda estimates the enterprise value of BIOMARK FORENSICS LIMITED at £93.6k based on Net Assets of £38.8k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Biomark Forensics LimitedOverview
Biomark Forensics Limited is a live company located in kent, TN26 3JY with a Companies House number of 05757901. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2006, it's largest shareholder is
nicola rachel smith
with a 100% stake. Biomark Forensics Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£171.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Biomark Forensics Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £171.4k, make it smaller than the average company (£956k)
£171.4k - Biomark Forensics Limited
£956k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9.7%)
-1% - Biomark Forensics Limited
9.7% - Industry AVG
Production
with a gross margin of 19.7%, this company has a higher cost of product (40.8%)
19.7% - Biomark Forensics Limited
40.8% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (6%)
1.3% - Biomark Forensics Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Biomark Forensics Limited
14 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
£32.4k - Biomark Forensics Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £171.4k, this is more efficient (£92k)
£171.4k - Biomark Forensics Limited
£92k - Industry AVG
Debtor Days
it gets paid by customers after 131 days, this is later than average (30 days)
131 days - Biomark Forensics Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (38 days)
66 days - Biomark Forensics Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Biomark Forensics Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Biomark Forensics Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.3%, this is a similar level of debt than the average (43.1%)
39.3% - Biomark Forensics Limited
43.1% - Industry AVG
BIOMARK FORENSICS LIMITED financials
EXPORT
Biomark Forensics Limited's latest turnover from June 2024 is estimated at £171.4 thousand and the company has net assets of £38.8 thousand. According to their latest financial statements, Biomark Forensics Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
171,386
227,836
228,368
175,871
123,711
159,020
153,148
114,743
205,030
199,215
148,857
188,135
242,391
150,020
229,729
Other Income Or Grants
Cost Of Sales
137,551
181,215
184,524
144,591
99,790
128,399
123,210
91,266
161,254
156,102
118,089
146,061
189,392
116,461
175,445
Gross Profit
33,835
46,621
43,844
31,281
23,921
30,622
29,937
23,477
43,776
43,113
30,769
42,074
52,999
33,559
54,284
Admin Expenses
31,636
45,572
42,807
32,895
22,132
24,353
22,076
8,034
41,383
41,717
23,099
41,554
51,402
33,207
54,154
Operating Profit
2,199
1,049
1,037
-1,614
1,789
6,269
7,861
15,443
2,393
1,396
7,670
520
1,597
352
130
Interest Payable
Interest Receivable
21
39
287
155
46
76
66
56
50
29
8
1
Pre-Tax Profit
2,199
1,049
1,037
-1,593
1,828
6,557
8,016
15,489
2,469
1,463
7,727
570
1,626
359
131
Tax
-550
-262
-197
-347
-1,246
-1,523
-2,943
-494
-292
-1,623
-131
-390
-93
-37
Profit After Tax
1,649
787
840
-1,593
1,481
5,311
6,493
12,546
1,975
1,170
6,104
439
1,236
266
94
Dividends Paid
Retained Profit
1,649
787
840
-1,593
1,481
5,311
6,493
12,546
1,975
1,170
6,104
439
1,236
266
94
Employee Costs
32,390
30,672
29,141
27,937
26,771
27,244
25,916
25,083
53,091
52,692
26,344
52,343
51,667
25,624
49,328
Number Of Employees
1
1
1
1
1
1
1
1
2
2
1
2
2
1
2
EBITDA*
2,199
1,049
1,037
-206
3,027
7,396
8,629
15,605
2,509
1,561
7,840
696
1,744
352
130
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
1,957
1,372
2,073
2,247
2,787
3,784
2,883
2,549
349
49
214
384
443
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,957
1,372
2,073
2,247
2,787
3,784
2,883
2,549
349
49
214
384
443
Stock & work in progress
Trade Debtors
61,909
86,760
91,813
71,990
40,525
55,434
49,847
39,218
46,282
41,104
30,824
36,947
50,453
33,513
50,467
Group Debtors
Misc Debtors
Cash
42,205
36,228
40,431
21,522
15,480
14,838
11,692
10,819
9,147
2,614
420
misc current assets
total current assets
61,909
86,760
91,813
71,990
82,730
91,662
90,278
60,740
61,762
55,942
42,516
47,766
59,600
36,127
50,887
total assets
63,866
88,132
93,886
74,237
85,517
95,446
93,161
63,289
62,111
55,991
42,730
48,150
60,043
36,127
50,887
Bank overdraft
Bank loan
Trade Creditors
25,068
50,983
57,524
38,715
35,534
43,299
49,331
29,950
35,379
46,582
34,491
46,015
58,347
35,667
50,693
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
12,238
15,694
12,859
8,933
15,348
total current liabilities
25,068
50,983
57,524
38,715
47,772
58,993
62,190
38,883
50,727
46,582
34,491
46,015
58,347
35,667
50,693
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
530
719
548
476
total long term liabilities
530
719
548
476
total liabilities
25,068
50,983
57,524
38,715
48,302
59,712
62,738
39,359
50,727
46,582
34,491
46,015
58,347
35,667
50,693
net assets
38,798
37,149
36,362
35,522
37,215
35,734
30,423
23,930
11,384
9,409
8,239
2,135
1,696
460
194
total shareholders funds
38,798
37,149
36,362
35,522
37,215
35,734
30,423
23,930
11,384
9,409
8,239
2,135
1,696
460
194
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
2,199
1,049
1,037
-1,614
1,789
6,269
7,861
15,443
2,393
1,396
7,670
520
1,597
352
130
Depreciation
1,408
1,238
1,127
768
162
116
165
170
176
147
Amortisation
Tax
-550
-262
-197
-347
-1,246
-1,523
-2,943
-494
-292
-1,623
-131
-390
-93
-37
Stock
Debtors
-24,851
-5,053
19,823
31,465
-14,909
5,587
10,629
-7,064
5,178
10,280
-6,123
-13,506
16,940
-16,954
50,467
Creditors
-25,915
-6,541
18,809
3,181
-7,765
-6,032
19,381
-5,429
-11,203
12,091
-11,524
-12,332
22,680
-15,026
50,693
Accruals and Deferred Income
-12,238
-3,456
2,835
3,926
-6,415
15,348
Deferred Taxes & Provisions
-530
-189
171
72
476
Cash flow from operations
585
-701
-174
-41,258
6,179
-2,463
19,856
8,358
982
3,080
816
1,739
7,094
2,187
319
Investing Activities
capital expenditure
-585
701
174
-868
-241
-2,028
-1,102
-2,362
-416
-117
-590
Change in Investments
cash flow from investments
-585
701
174
-868
-241
-2,028
-1,102
-2,362
-416
-117
-590
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
21
39
287
155
46
76
66
56
50
29
8
1
cash flow from financing
-79
39
287
155
46
76
66
56
50
29
8
101
cash and cash equivalents
cash
-42,205
5,977
-4,203
18,909
6,042
642
3,146
873
1,672
6,533
2,194
420
overdraft
change in cash
-42,205
5,977
-4,203
18,909
6,042
642
3,146
873
1,672
6,533
2,194
420
biomark forensics limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for biomark forensics limited. Get real-time insights into biomark forensics limited's credit score, group structure and payment trends.
Perform a competitor analysis for biomark forensics limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in TN26 area or any other competitors across 12 key performance metrics.
biomark forensics limited Ownership
BIOMARK FORENSICS LIMITED group structure
Biomark Forensics Limited has no subsidiary companies.
Ultimate parent company
BIOMARK FORENSICS LIMITED
05757901
BIOMARK FORENSICS LIMITED Shareholders
The sole shareholder of Biomark Forensics Limited is Nicola Rachel Smith.
nicola rachel smith
100%
biomark forensics limited directors
Biomark Forensics Limited currently has 1 director, Ms Nicola Smith serving since Nov 2010.
vine hall farm bethersden, ashford, kent, TN26 3JY
Bank
-
Legal Advisor
-
biomark forensics limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to biomark forensics limited. Currently there are 1 open charges and 0 have been satisfied in the past.
biomark forensics limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BIOMARK FORENSICS LIMITED. This can take several minutes, an email will notify you when this has completed.
biomark forensics limitedCompanies House Filings - See Documents
