prime sport limited

Live EstablishedMicroHigh

prime sport limited Company Information

Share PRIME SPORT LIMITED

Company Number

05760230

Shareholders

sultan ganji

rachael anne ganji

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

zanzibar house, 2 golders gardens, london, NW11 9BT

prime sport limited Estimated Valuation

£135.4k

Pomanda estimates the enterprise value of PRIME SPORT LIMITED at £135.4k based on a Turnover of £159.3k and 0.85x industry multiple (adjusted for size and gross margin).

prime sport limited Estimated Valuation

£38k

Pomanda estimates the enterprise value of PRIME SPORT LIMITED at £38k based on an EBITDA of £11.3k and a 3.36x industry multiple (adjusted for size and gross margin).

prime sport limited Estimated Valuation

£45.2k

Pomanda estimates the enterprise value of PRIME SPORT LIMITED at £45.2k based on Net Assets of £21.3k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prime Sport Limited Overview

Prime Sport Limited is a live company located in london, NW11 9BT with a Companies House number of 05760230. It operates in the other sports activities sector, SIC Code 93199. Founded in March 2006, it's largest shareholder is sultan ganji with a 50% stake. Prime Sport Limited is a established, micro sized company, Pomanda has estimated its turnover at £159.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prime Sport Limited Health Check

Pomanda's financial health check has awarded Prime Sport Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £159.3k, make it smaller than the average company (£595k)

£159.3k - Prime Sport Limited

£595k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (12%)

28% - Prime Sport Limited

12% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (45.6%)

19.9% - Prime Sport Limited

45.6% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it more profitable than the average company (1.2%)

7.1% - Prime Sport Limited

1.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Prime Sport Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - Prime Sport Limited

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.6k, this is more efficient (£63.6k)

£79.6k - Prime Sport Limited

£63.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (15 days)

86 days - Prime Sport Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (29 days)

46 days - Prime Sport Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prime Sport Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Prime Sport Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.3%, this is a higher level of debt than the average (36.6%)

43.3% - Prime Sport Limited

36.6% - Industry AVG

PRIME SPORT LIMITED financials

EXPORTms excel logo

Prime Sport Limited's latest turnover from March 2024 is estimated at £159.3 thousand and the company has net assets of £21.3 thousand. According to their latest financial statements, Prime Sport Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010Mar 2010
Turnover159,294190,675205,54876,60419,88544,05435,70527,83617,68547,02145,11628,18815,5529,72215,93616,696
Other Income Or Grants0000000000000000
Cost Of Sales127,590151,409158,78362,70415,85332,94026,69120,86113,33535,22534,06821,50911,8537,58811,57512,203
Gross Profit31,70439,26546,76513,9004,03111,1149,0146,9744,35011,79611,0486,6793,6992,1354,3614,493
Admin Expenses20,40738,78232,674-4,8104,19111,0706,9685,1181,33110,33313,3199,62910,2805,6509,7559,887
Operating Profit11,29748314,09118,710-160442,0461,8563,0191,463-2,271-2,950-6,581-3,515-5,394-5,394
Interest Payable0000000000000000
Interest Receivable0000000198564533
Pre-Tax Profit11,29748314,09118,710-160442,0461,8583,0291,471-2,266-2,944-6,577-3,510-5,391-5,391
Tax-2,824-92-2,677-3,5550-8-389-371-606-309000000
Profit After Tax8,47339111,41415,155-160361,6571,4862,4231,162-2,266-2,944-6,577-3,510-5,391-5,391
Dividends Paid0000000000000000
Retained Profit8,47339111,41415,155-160361,6571,4862,4231,162-2,266-2,944-6,577-3,510-5,391-5,391
Employee Costs55,93253,93354,20747,98423,71347,60022,15622,75724,26326,89624,99225,77524,39223,93324,49025,890
Number Of Employees2222121111111111
EBITDA*11,29748314,09118,710-160442,0461,8563,0191,463-2,271-2,950-6,581-3,515-5,394-5,394

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010Mar 2010
Tangible Assets0000000000000000
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets0000000000000000
Stock & work in progress0000000000000000
Trade Debtors37,65235,33133,00912,9032713,6923,6561,99989001,2005916200
Group Debtors0000000000000000
Misc Debtors0000000000000000
Cash000000008772,8963781,7724869751,0121,012
misc current assets0000000000000000
total current assets37,65235,33133,00912,9032713,6923,6561,9999662,8963782,9725451,1371,0121,012
total assets37,65235,33133,00912,9032713,6923,6561,9999662,8963782,9725451,1371,0121,012
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 16,30322,45520,52411,83214,35516,85616,85616,85618,05922,41221,05621,38416,01310,0286,3936,393
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities0000000000000000
total current liabilities16,30322,45520,52411,83214,35516,85616,85616,85618,05922,41221,05621,38416,01310,0286,3936,393
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000076076076000000000
other liabilities0000000000000000
provisions0000000000000000
total long term liabilities0000076076076000000000
total liabilities16,30322,45520,52411,83214,35517,61617,61617,61618,05922,41221,05621,38416,01310,0286,3936,393
net assets21,34912,87612,4851,071-14,084-13,924-13,960-15,617-17,093-19,516-20,678-18,412-15,468-8,891-5,381-5,381
total shareholders funds21,34912,87612,4851,071-14,084-13,924-13,960-15,617-17,093-19,516-20,678-18,412-15,468-8,891-5,381-5,381
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010Mar 2010
Operating Activities
Operating Profit11,29748314,09118,710-160442,0461,8563,0191,463-2,271-2,950-6,581-3,515-5,394-5,394
Depreciation0000000000000000
Amortisation0000000000000000
Tax-2,824-92-2,677-3,5550-8-389-371-606-309000000
Stock0000000000000000
Debtors2,3212,32220,10612,632-3,421361,6571,910890-1,2001,141-10316200
Creditors-6,1521,9318,692-2,523-2,50100-1,203-4,3531,356-3285,3715,9853,6356,3936,393
Accruals and Deferred Income0000-7600076000000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations0000000-868-2,0292,510-1,3991,280-493-42999999
Investing Activities
capital expenditure0000000000000000
Change in Investments0000000000000000
cash flow from investments0000000000000000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue0000000-100000001010
interest0000000198564533
cash flow from financing0000000-99856451313
cash and cash equivalents
cash0000000-877-2,0192,518-1,3941,286-489-371,0121,012
overdraft0000000000000000
change in cash0000000-877-2,0192,518-1,3941,286-489-371,0121,012

prime sport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prime sport limited. Get real-time insights into prime sport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prime Sport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prime sport limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

prime sport limited Ownership

PRIME SPORT LIMITED group structure

Prime Sport Limited has no subsidiary companies.

Ultimate parent company

PRIME SPORT LIMITED

05760230

PRIME SPORT LIMITED Shareholders

sultan ganji 50%
rachael anne ganji 50%

prime sport limited directors

Prime Sport Limited currently has 2 directors. The longest serving directors include Mr Sultan Gangji (Mar 2006) and Mrs Rachael Gangji (Mar 2006).

officercountryagestartendrole
Mr Sultan Gangji72 years Mar 2006- Director
Mrs Rachael Gangji70 years Mar 2006- Director

P&L

March 2024

turnover

159.3k

-16%

operating profit

11.3k

0%

gross margin

20%

-3.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

21.3k

+0.66%

total assets

37.7k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

prime sport limited company details

company number

05760230

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

zanzibar house, 2 golders gardens, london, NW11 9BT

Bank

-

Legal Advisor

-

prime sport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prime sport limited.

prime sport limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRIME SPORT LIMITED. This can take several minutes, an email will notify you when this has completed.

prime sport limited Companies House Filings - See Documents

datedescriptionview/download