james bull & counter limited

Live EstablishedMicroDeclining

james bull & counter limited Company Information

Share JAMES BULL & COUNTER LIMITED

Company Number

05762312

Shareholders

james william bull

linda ann bull

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

unit l, radford business centre, radford way, billericay, essex, CM12 0BZ

Website

-

james bull & counter limited Estimated Valuation

£39.8k

Pomanda estimates the enterprise value of JAMES BULL & COUNTER LIMITED at £39.8k based on a Turnover of £56.1k and 0.71x industry multiple (adjusted for size and gross margin).

james bull & counter limited Estimated Valuation

£33.3k

Pomanda estimates the enterprise value of JAMES BULL & COUNTER LIMITED at £33.3k based on an EBITDA of £7.3k and a 4.55x industry multiple (adjusted for size and gross margin).

james bull & counter limited Estimated Valuation

£30.8k

Pomanda estimates the enterprise value of JAMES BULL & COUNTER LIMITED at £30.8k based on Net Assets of £10.1k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

James Bull & Counter Limited Overview

James Bull & Counter Limited is a live company located in billericay, CM12 0BZ with a Companies House number of 05762312. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2006, it's largest shareholder is james william bull with a 60% stake. James Bull & Counter Limited is a established, micro sized company, Pomanda has estimated its turnover at £56.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

James Bull & Counter Limited Health Check

Pomanda's financial health check has awarded James Bull & Counter Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £56.1k, make it smaller than the average company (£181.4k)

£56.1k - James Bull & Counter Limited

£181.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.4%)

-1% - James Bull & Counter Limited

8.4% - Industry AVG

production

Production

with a gross margin of 50.3%, this company has a higher cost of product (93.4%)

50.3% - James Bull & Counter Limited

93.4% - Industry AVG

profitability

Profitability

an operating margin of 13% make it more profitable than the average company (10.1%)

13% - James Bull & Counter Limited

10.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - James Bull & Counter Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - James Bull & Counter Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.1k, this is less efficient (£76.5k)

£56.1k - James Bull & Counter Limited

£76.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 180 days, this is later than average (78 days)

180 days - James Bull & Counter Limited

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 168 days, this is slower than average (21 days)

168 days - James Bull & Counter Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - James Bull & Counter Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - James Bull & Counter Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.6%, this is a higher level of debt than the average (50.8%)

63.6% - James Bull & Counter Limited

50.8% - Industry AVG

JAMES BULL & COUNTER LIMITED financials

EXPORTms excel logo

James Bull & Counter Limited's latest turnover from March 2024 is estimated at £56.1 thousand and the company has net assets of £10.1 thousand. According to their latest financial statements, James Bull & Counter Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover56,06261,93862,99957,74820,98125,45920,82421,52138,77949,30553,64453,39762,02031,03427,133
Other Income Or Grants
Cost Of Sales27,83730,43230,54526,4359,28710,6298,3888,21517,88619,50418,15418,83522,46910,79910,760
Gross Profit28,22531,50532,45331,31311,69414,83012,43613,30620,89329,80135,48934,56239,55120,23516,373
Admin Expenses20,91428,81931,49131,11513,15111,61612,74411,82822,60338,05538,52133,75532,98223,7451,874
Operating Profit7,3112,686962198-1,4573,214-3081,478-1,710-8,254-3,0328076,569-3,51014,499
Interest Payable
Interest Receivable1691210365
Pre-Tax Profit7,3112,686962198-1,4573,214-3081,479-1,704-8,245-3,0208176,572-3,50414,504
Tax-1,828-510-183-38-611-296-196-1,709-4,061
Profit After Tax5,4832,176779160-1,4572,603-3081,183-1,704-8,245-3,0206214,863-3,50410,443
Dividends Paid
Retained Profit5,4832,176779160-1,4572,603-3081,183-1,704-8,245-3,0206214,863-3,50410,443
Employee Costs34,82933,15630,63026,48828,00333,33928,07228,69027,01526,38227,91827,74325,07724,66420,582
Number Of Employees111111111111111
EBITDA*7,3112,686962198-1,4573,214-3081,478-1,710-6,454-1,2322,7308,400-1,67216,347

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets123154192
Intangible Assets1,8001,8003,6005,4007,2009,00010,800
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,8001,8003,6005,4007,3239,15410,992
Stock & work in progress
Trade Debtors27,65028,94832,43929,6489,75511,7239,1148,05412,44213,28613,97513,15614,7087,1765,962
Group Debtors
Misc Debtors
Cash5232,0171,7213,1597383152,005
misc current assets
total current assets27,65028,94832,43929,6489,75511,7239,1148,05412,96515,30315,69616,31515,4467,4917,967
total assets27,65028,94832,43929,6489,75511,7239,1148,05414,76517,10319,29621,71522,76916,64518,959
Bank overdraft
Bank loan
Trade Creditors 12,81817,04320,15516,0138,2808,7918,7857,41714,31114,9458,8938,2929,9678,7067,516
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities12,81817,04320,15516,0138,2808,7918,7857,41714,31114,9458,8938,2929,9678,7067,516
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities4,7597,3159,87012,000
provisions
total long term liabilities4,7597,3159,87012,000
total liabilities17,57724,35830,02528,0138,2808,7918,7857,41714,31114,9458,8938,2929,9678,7067,516
net assets10,0734,5902,4141,6351,4752,9323296374542,15810,40313,42312,8027,93911,443
total shareholders funds10,0734,5902,4141,6351,4752,9323296374542,15810,40313,42312,8027,93911,443
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit7,3112,686962198-1,4573,214-3081,478-1,710-8,254-3,0328076,569-3,51014,499
Depreciation123313848
Amortisation1,8001,8001,8001,8001,8001,800
Tax-1,828-510-183-38-611-296-196-1,709-4,061
Stock
Debtors-1,298-3,4912,79119,893-1,9682,6091,060-4,388-844-689819-1,5527,5321,2145,962
Creditors-4,225-3,1124,1427,733-51161,368-6,894-6346,052601-1,6751,2611,1907,516
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations2,5562,5552,130-12,000-1,324-1,500287-1,4502,411420-1,69613,840
Investing Activities
capital expenditure1,800-12,840
Change in Investments
cash flow from investments1,800-12,840
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,556-2,555-2,13012,000
share issue-1,0001,000
interest1691210365
cash flow from financing-2,556-2,555-2,13012,000-999691210361,005
cash and cash equivalents
cash-523-1,494296-1,4382,421423-1,6902,005
overdraft
change in cash-523-1,494296-1,4382,421423-1,6902,005

james bull & counter limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for james bull & counter limited. Get real-time insights into james bull & counter limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

James Bull & Counter Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for james bull & counter limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM12 area or any other competitors across 12 key performance metrics.

james bull & counter limited Ownership

JAMES BULL & COUNTER LIMITED group structure

James Bull & Counter Limited has no subsidiary companies.

Ultimate parent company

JAMES BULL & COUNTER LIMITED

05762312

JAMES BULL & COUNTER LIMITED Shareholders

james william bull 60%
linda ann bull 40%

james bull & counter limited directors

James Bull & Counter Limited currently has 2 directors. The longest serving directors include Mr James Bull (Mar 2006) and Ms Linda Bull (Mar 2006).

officercountryagestartendrole
Mr James BullUnited Kingdom76 years Mar 2006- Director
Ms Linda Bull73 years Mar 2006- Director

P&L

March 2024

turnover

56.1k

-9%

operating profit

7.3k

0%

gross margin

50.4%

-1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.1k

+1.19%

total assets

27.7k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

james bull & counter limited company details

company number

05762312

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit l, radford business centre, radford way, billericay, essex, CM12 0BZ

Bank

-

Legal Advisor

-

james bull & counter limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to james bull & counter limited.

james bull & counter limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAMES BULL & COUNTER LIMITED. This can take several minutes, an email will notify you when this has completed.

james bull & counter limited Companies House Filings - See Documents

datedescriptionview/download