royal mail estates limited

royal mail estates limited Company Information

Share ROYAL MAIL ESTATES LIMITED
Live 
EstablishedMidLow

Company Number

05770587

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Toni Lyng

Thomas Bridson

View All

Shareholders

royal mail group ltd

Group Structure

View All

Contact

Registered Address

185 farringdon road, london, EC1A 1AA

royal mail estates limited Estimated Valuation

£60.6m

Pomanda estimates the enterprise value of ROYAL MAIL ESTATES LIMITED at £60.6m based on a Turnover of £14m and 4.33x industry multiple (adjusted for size and gross margin).

royal mail estates limited Estimated Valuation

£122.2m

Pomanda estimates the enterprise value of ROYAL MAIL ESTATES LIMITED at £122.2m based on an EBITDA of £14m and a 8.73x industry multiple (adjusted for size and gross margin).

royal mail estates limited Estimated Valuation

£231.3m

Pomanda estimates the enterprise value of ROYAL MAIL ESTATES LIMITED at £231.3m based on Net Assets of £142m and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Royal Mail Estates Limited Overview

Royal Mail Estates Limited is a live company located in london, EC1A 1AA with a Companies House number of 05770587. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2006, it's largest shareholder is royal mail group ltd with a 100% stake. Royal Mail Estates Limited is a established, mid sized company, Pomanda has estimated its turnover at £14m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Royal Mail Estates Limited Health Check

Pomanda's financial health check has awarded Royal Mail Estates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £14m, make it larger than the average company (£872.7k)

£14m - Royal Mail Estates Limited

£872.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4%)

3% - Royal Mail Estates Limited

4% - Industry AVG

production

Production

with a gross margin of 71.4%, this company has a comparable cost of product (71.4%)

71.4% - Royal Mail Estates Limited

71.4% - Industry AVG

profitability

Profitability

an operating margin of 85.7% make it more profitable than the average company (28.8%)

85.7% - Royal Mail Estates Limited

28.8% - Industry AVG

employees

Employees

with 74 employees, this is above the industry average (4)

74 - Royal Mail Estates Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Royal Mail Estates Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.2k, this is equally as efficient (£190.8k)

£189.2k - Royal Mail Estates Limited

£190.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Royal Mail Estates Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Royal Mail Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Royal Mail Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Royal Mail Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (62.9%)

1.4% - Royal Mail Estates Limited

62.9% - Industry AVG

ROYAL MAIL ESTATES LIMITED financials

EXPORTms excel logo

Royal Mail Estates Limited's latest turnover from March 2024 is £14 million and the company has net assets of £142 million. According to their latest financial statements, we estimate that Royal Mail Estates Limited has 74 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover14,000,00014,000,00014,000,00013,000,00011,000,00013,000,00052,000,00089,000,00088,000,00093,000,00088,000,00088,000,00091,000,00098,000,000102,000,000
Other Income Or Grants000000000000000
Cost Of Sales4,000,9854,111,8404,164,1793,739,4683,186,9743,743,34414,850,41825,754,60626,625,80432,982,53432,335,89930,106,45330,331,55433,127,36134,753,145
Gross Profit9,999,0159,888,1609,835,8219,260,5327,813,0269,256,65637,149,58263,245,39461,374,19660,017,46655,664,10157,893,54760,668,44664,872,63967,246,855
Admin Expenses-2,000,985-1,111,840-1,164,179-739,468-186,974256,656-1,850,418-2,754,606-4,625,804-10,982,534-11,335,89911,893,547-6,331,554-9,127,361-6,753,145
Operating Profit12,000,00011,000,00011,000,00010,000,0008,000,0009,000,00039,000,00066,000,00066,000,00071,000,00067,000,00046,000,00067,000,00074,000,00074,000,000
Interest Payable000000000000000
Interest Receivable1,000,0001,000,0001,000,00004,000,0004,000,0001,000,0001,000,0001,000,0001,000,00001,000,0001,000,0001,000,0001,000,000
Pre-Tax Profit13,000,00011,000,00013,000,00036,000,00015,000,00019,000,00077,000,00082,000,00094,000,00099,000,00079,000,00076,000,000112,000,00088,000,00078,000,000
Tax-3,000,0000-1,000,00016,000,0001,000,0001,000,00013,000,000-7,000,000-10,000,000-6,000,0001,000,000-12,000,0000-1,000,000-3,000,000
Profit After Tax10,000,00011,000,00012,000,00052,000,00016,000,00020,000,00090,000,00075,000,00084,000,00093,000,00080,000,00064,000,000112,000,00087,000,00075,000,000
Dividends Paid00813,000,000000000046,000,000129,000,000167,000,00086,000,00096,000,000
Retained Profit10,000,00011,000,000-801,000,00052,000,00016,000,00020,000,00090,000,00075,000,00084,000,00093,000,00034,000,000-65,000,000-55,000,0001,000,000-21,000,000
Employee Costs000000017,296,4750000016,193,34118,085,032
Number Of Employees747783836377332572492493468498527569628
EBITDA*14,000,00014,000,00014,000,00013,000,00011,000,00013,000,00049,000,00066,000,00084,000,00089,000,00084,000,00063,000,00086,000,00094,000,00097,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00177,000,000177,000,000191,000,000168,000,000133,000,000467,000,00000466,000,000473,000,000444,000,000442,000,000495,000,000
Intangible Assets000000000000000
Investments & Other87,000,00089,000,00092,000,00093,000,000191,000,000167,000,000133,000,000467,000,000467,000,000463,000,00000000
Debtors (Due After 1 year)3,000,00011,000,00079,000,00078,000,00001,000,000000000000
Total Fixed Assets90,000,000100,000,000171,000,000171,000,000191,000,000168,000,000133,000,000467,000,000467,000,000463,000,000466,000,000473,000,000444,000,000442,000,000495,000,000
Stock & work in progress000000000000000
Trade Debtors0000793,000,0000000000000
Group Debtors44,000,00028,000,00011,000,000813,000,0000783,000,000782,000,000370,000,000301,000,000219,000,000126,000,00087,000,000186,000,000243,000,000188,000,000
Misc Debtors10,000,00068,000,0003,000,0002,000,0003,000,00001,000,000001,000,00000000
Cash000000000000000
misc current assets000000000000001,000,000
total current assets54,000,00096,000,00014,000,000815,000,000796,000,000783,000,000783,000,000370,000,000301,000,000220,000,000126,000,00087,000,000186,000,000243,000,000189,000,000
total assets144,000,000196,000,000185,000,000986,000,000987,000,000951,000,000916,000,000837,000,000768,000,000683,000,000592,000,000560,000,000630,000,000685,000,000684,000,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,000,000000005,000,0003,000,0006,000,000004,000,000000
total current liabilities2,000,000000005,000,0003,000,0006,000,000004,000,000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000042,000,00024,000,0005,000,00000000000
provisions000022,000,00018,000,00016,000,00052,000,00029,000,00034,000,0002,000,0000000
total long term liabilities000053,000,00033,000,00013,000,00026,000,00029,000,00034,000,0002,000,0000000
total liabilities2,000,00000053,000,00033,000,00018,000,00029,000,00035,000,00034,000,0002,000,0004,000,000000
net assets142,000,000196,000,000185,000,000986,000,000934,000,000918,000,000898,000,000808,000,000733,000,000649,000,000590,000,000556,000,000630,000,000685,000,000684,000,000
total shareholders funds142,000,000196,000,000185,000,000986,000,000934,000,000918,000,000898,000,000808,000,000733,000,000649,000,000590,000,000556,000,000630,000,000685,000,000684,000,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit12,000,00011,000,00011,000,00010,000,0008,000,0009,000,00039,000,00066,000,00066,000,00071,000,00067,000,00046,000,00067,000,00074,000,00074,000,000
Depreciation2,000,0003,000,0003,000,0003,000,0003,000,0004,000,00010,000,000018,000,00018,000,00017,000,00017,000,00019,000,00020,000,00023,000,000
Amortisation000000000000000
Tax-3,000,0000-1,000,00016,000,0001,000,0001,000,00013,000,000-7,000,000-10,000,000-6,000,0001,000,000-12,000,0000-1,000,000-3,000,000
Stock000000000000000
Debtors-50,000,00014,000,000-800,000,00097,000,00012,000,0001,000,000413,000,00069,000,00081,000,00094,000,00039,000,000-99,000,000-57,000,00055,000,000188,000,000
Creditors000000000000000
Accruals and Deferred Income2,000,0000000-5,000,0002,000,000-3,000,0006,000,0000-4,000,0004,000,000000
Deferred Taxes & Provisions000-22,000,0004,000,0002,000,000-36,000,00023,000,000-5,000,00032,000,0002,000,0000000
Cash flow from operations63,000,0000813,000,000-90,000,0004,000,00010,000,000-385,000,00010,000,000-6,000,00021,000,00044,000,000154,000,000143,000,00038,000,000-94,000,000
Investing Activities
capital expenditure-2,000,000174,000,000-3,000,00011,000,000-26,000,000-39,000,000324,000,000-467,000,000-18,000,000448,000,000-10,000,000-46,000,000-21,000,00033,000,000-518,000,000
Change in Investments-2,000,000-3,000,000-1,000,000-98,000,00024,000,00034,000,000-334,000,00004,000,000463,000,00000000
cash flow from investments0177,000,000-2,000,000109,000,000-50,000,000-73,000,000658,000,000-467,000,000-22,000,000-15,000,000-10,000,000-46,000,000-21,000,00033,000,000-518,000,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-42,000,00018,000,00019,000,0005,000,00000000000
share issue-64,000,00000000000-34,000,0000-9,000,00000705,000,000
interest1,000,0001,000,0001,000,00004,000,0004,000,0001,000,0001,000,0001,000,0001,000,00001,000,0001,000,0001,000,0001,000,000
cash flow from financing-63,000,0001,000,0001,000,000-42,000,00022,000,00023,000,0006,000,0001,000,0001,000,000-33,000,0000-8,000,0001,000,0001,000,000706,000,000
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

royal mail estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for royal mail estates limited. Get real-time insights into royal mail estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Royal Mail Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for royal mail estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in EC1A area or any other competitors across 12 key performance metrics.

royal mail estates limited Ownership

ROYAL MAIL ESTATES LIMITED group structure

Royal Mail Estates Limited has no subsidiary companies.

Ultimate parent company

2 parents

ROYAL MAIL ESTATES LIMITED

05770587

ROYAL MAIL ESTATES LIMITED Shareholders

royal mail group ltd 100%

royal mail estates limited directors

Royal Mail Estates Limited currently has 3 directors. The longest serving directors include Ms Toni Lyng (Apr 2020) and Mr Thomas Bridson (Jul 2022).

officercountryagestartendrole
Ms Toni LyngUnited Kingdom63 years Apr 2020- Director
Mr Thomas Bridson53 years Jul 2022- Director
Mr Matthew BrooksUnited Kingdom41 years Nov 2022- Director

P&L

March 2024

turnover

14m

0%

operating profit

12m

+9%

gross margin

71.5%

+1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

142m

-0.28%

total assets

144m

-0.27%

cash

0

0%

net assets

Total assets minus all liabilities

royal mail estates limited company details

company number

05770587

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2006

age

19

incorporated

UK

accounts

Full Accounts

last accounts submitted

March 2024

previous names

angard 1 limited (August 2006)

accountant

-

auditor

COOPER PARRY GROUP LIMITED

address

185 farringdon road, london, EC1A 1AA

Bank

-

Legal Advisor

-

royal mail estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to royal mail estates limited. Currently there are 0 open charges and 5 have been satisfied in the past.

royal mail estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROYAL MAIL ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

royal mail estates limited Companies House Filings - See Documents

datedescriptionview/download