quarry & mining services limited

Dissolved 

quarry & mining services limited Company Information

Share QUARRY & MINING SERVICES LIMITED

Company Number

05773760

Shareholders

ah & rb holdings ltd

michael jamie ash

View All

Group Structure

View All

Industry

Manufacture of machinery for mining

 

Registered Address

st.helens house king street, derby, derbyshire, DE1 3EE

quarry & mining services limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of QUARRY & MINING SERVICES LIMITED at £1.3m based on a Turnover of £1.8m and 0.75x industry multiple (adjusted for size and gross margin).

quarry & mining services limited Estimated Valuation

£197.2k

Pomanda estimates the enterprise value of QUARRY & MINING SERVICES LIMITED at £197.2k based on an EBITDA of £45k and a 4.39x industry multiple (adjusted for size and gross margin).

quarry & mining services limited Estimated Valuation

£27.5k

Pomanda estimates the enterprise value of QUARRY & MINING SERVICES LIMITED at £27.5k based on Net Assets of £14.7k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quarry & Mining Services Limited Overview

Quarry & Mining Services Limited is a dissolved company that was located in derbyshire, DE1 3EE with a Companies House number of 05773760. It operated in the manufacture of machinery for mining sector, SIC Code 28921. Founded in April 2006, it's largest shareholder was ah & rb holdings ltd with a 87.5% stake. The last turnover for Quarry & Mining Services Limited was estimated at £1.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quarry & Mining Services Limited Health Check

Pomanda's financial health check has awarded Quarry & Mining Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£13.9m)

£1.8m - Quarry & Mining Services Limited

£13.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.9%)

-1% - Quarry & Mining Services Limited

8.9% - Industry AVG

production

Production

with a gross margin of 13.7%, this company has a higher cost of product (21.9%)

13.7% - Quarry & Mining Services Limited

21.9% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (3.9%)

-0.9% - Quarry & Mining Services Limited

3.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (91)

7 - Quarry & Mining Services Limited

91 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Quarry & Mining Services Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £251.1k, this is more efficient (£196k)

£251.1k - Quarry & Mining Services Limited

£196k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (49 days)

102 days - Quarry & Mining Services Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 193 days, this is slower than average (46 days)

193 days - Quarry & Mining Services Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 89 days, this is in line with average (94 days)

89 days - Quarry & Mining Services Limited

94 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Quarry & Mining Services Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (48.2%)

98.5% - Quarry & Mining Services Limited

48.2% - Industry AVG

QUARRY & MINING SERVICES LIMITED financials

EXPORTms excel logo

Quarry & Mining Services Limited's latest turnover from April 2015 is estimated at £1.8 million and the company has net assets of £14.7 thousand. According to their latest financial statements, we estimate that Quarry & Mining Services Limited has 7 employees and maintains cash reserves of £53.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,757,6452,860,2162,169,9541,835,829690,1851,169,321
Other Income Or Grants
Cost Of Sales1,516,8332,387,4591,755,8001,446,507594,876974,249
Gross Profit240,812472,757414,154389,32295,309195,071
Admin Expenses257,574501,731561,059333,008-101,875172,363
Operating Profit-16,762-28,974-146,90556,314197,18422,708
Interest Payable232
Interest Receivable30517187284427229
Pre-Tax Profit-16,689-28,803-146,81856,599197,61122,936
Tax-13,584-51,379-6,422
Profit After Tax-16,689-28,803-146,81843,015146,23216,514
Dividends Paid
Retained Profit-16,689-28,803-146,81843,015146,23216,514
Employee Costs305,501342,371258,399197,009112,930151,934
Number Of Employees786534
EBITDA*44,95118,706-138,89862,036199,89625,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets71,929115,47842,70112,4522,7771,808
Intangible Assets
Investments & Other160
Debtors (Due After 1 year)
Total Fixed Assets72,089115,47842,70112,4522,7771,808
Stock & work in progress370,974415,523428,659261,450153,729
Trade Debtors491,642643,164480,542618,300173,706222,559
Group Debtors
Misc Debtors102,439102,050
Cash53,58468,31420934,43879,26691,405
misc current assets
total current assets916,2001,127,001909,4101,016,627508,751313,964
total assets988,2891,242,479952,1111,029,079511,528315,772
Bank overdraft
Bank loan
Trade Creditors 804,6151,135,478869,603822,318347,782298,258
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities804,6151,135,478869,603822,318347,782298,258
loans7,143
hp & lease commitments
Accruals and Deferred Income
other liabilities153,17562,05714,434
provisions8,65513,5548,131
total long term liabilities168,97375,61122,565
total liabilities973,5881,211,089892,168822,318347,782298,258
net assets14,70131,39059,943206,761163,74617,514
total shareholders funds14,70131,39059,943206,761163,74617,514
Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-16,762-28,974-146,90556,314197,18422,708
Depreciation61,71347,6808,0075,7222,7122,522
Amortisation
Tax-13,584-51,379-6,422
Stock-44,549-13,136167,209107,721153,729
Debtors-151,522162,622-240,197444,98353,197222,559
Creditors-330,863265,87547,285474,53649,524298,258
Accruals and Deferred Income
Deferred Taxes & Provisions-4,8995,4238,131
Cash flow from operations-94,740140,518-10,494-29,716-8,88594,507
Investing Activities
capital expenditure-18,164-120,457-38,256-15,397-3,681-4,330
Change in Investments160
cash flow from investments-18,324-120,457-38,256-15,397-3,681-4,330
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans7,143
Hire Purchase and Lease Commitments
other long term liabilities91,11847,62314,434
share issue2501,000
interest7317187284427229
cash flow from financing98,33448,04414,5212844271,229
cash and cash equivalents
cash-14,73068,105-34,229-44,828-12,13991,405
overdraft
change in cash-14,73068,105-34,229-44,828-12,13991,405

quarry & mining services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quarry & mining services limited. Get real-time insights into quarry & mining services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quarry & Mining Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quarry & mining services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in DE1 area or any other competitors across 12 key performance metrics.

quarry & mining services limited Ownership

QUARRY & MINING SERVICES LIMITED group structure

Quarry & Mining Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

QUARRY & MINING SERVICES LIMITED

05773760

QUARRY & MINING SERVICES LIMITED Shareholders

ah & rb holdings ltd 87.5%
michael jamie ash 7.5%
clive william elliott 5%

quarry & mining services limited directors

Quarry & Mining Services Limited currently has 2 directors. The longest serving directors include Mr Roy Blockley (Sep 2009) and Mr Adam Hale (Sep 2009).

officercountryagestartendrole
Mr Roy BlockleyEngland71 years Sep 2009- Director
Mr Adam HaleEngland47 years Sep 2009- Director

P&L

April 2015

turnover

1.8m

-39%

operating profit

-16.8k

0%

gross margin

13.8%

-17.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2015

net assets

14.7k

-0.53%

total assets

988.3k

-0.2%

cash

53.6k

-0.22%

net assets

Total assets minus all liabilities

quarry & mining services limited company details

company number

05773760

Type

Private limited with Share Capital

industry

28921 - Manufacture of machinery for mining

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

accounts

Total Exemption Small

last accounts submitted

April 2015

previous names

N/A

accountant

-

auditor

-

address

st.helens house king street, derby, derbyshire, DE1 3EE

Bank

-

Legal Advisor

-

quarry & mining services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to quarry & mining services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

quarry & mining services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUARRY & MINING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

quarry & mining services limited Companies House Filings - See Documents

datedescriptionview/download