Structural Repairs Ltd

POWER SEARCH PRICING

SOLUTIONS

structural repairs ltd Company Information

Live

EstablishedMicroDeclining

Company Number

05777761

Website

structural-repairs.co.uk

Registered Address

120 merryoak road, southampton, SO19 7QN

Industry

Construction of domestic buildings

Telephone

02381661411

Next Accounts Due

January 2025

Group Structure

View All

Directors

Alexander Meager18 Years

Shareholders

alex meager 100%

structural repairs ltd Estimated Valuation

£71.7k

Pomanda estimates the enterprise value of STRUCTURAL REPAIRS LTD at £71.7k based on a Turnover of £189.2k and 0.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Structural Repairs Ltd is a live company located in southampton, SO19 7QN with a Companies House number of 05777761. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 2006, it's largest shareholder is alex meager with a 100% stake. Structural Repairs Ltd is a established, micro sized company, Pomanda has estimated its turnover at £189.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Structural Repairs Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £189.2k, make it smaller than the average company (£501.4k)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.8%)

EXPORT

Structural Repairs Ltd's latest turnover from April 2023 is estimated at £189.2 thousand and the company has net assets of £33.9 thousand. According to their latest financial statements, Structural Repairs Ltd has 3 employees and maintains cash reserves of £18.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	189,228	263,284	586,474	274,646	331,362	133,398	113,792	62,805	145,951	42,306	38,807	10,013	27,570	38,618
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	168,779	234,647	528,149	244,359	291,675	116,952	97,880	54,800	128,089	37,156	34,181	8,799	24,106	34,119
Gross Profit	20,449	28,637	58,324	30,287	39,687	16,446	15,912	8,005	17,862	5,150	4,626	1,214	3,464	4,499
Admin Expenses	84,016	42,806	15,510	31,640	-25,997	6,288	12,895	19,230	-2,657	1,525	-3,861	4,020	4,909	2,594
Operating Profit	-63,567	-14,169	42,814	-1,353	65,684	10,158	3,017	-11,225	20,519	3,625	8,487	-2,806	-1,445	1,905
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,178	313	0	0	0	0	0	0	16	36	21	6	25	20
Pre-Tax Profit	-61,389	-13,856	42,814	-1,353	65,684	10,158	3,017	-11,225	20,535	3,661	8,508	-2,800	-1,420	1,925
Tax	0	0	-8,135	0	-12,480	-1,930	-573	0	-4,107	-769	-1,957	0	0	-539
Profit After Tax	-61,389	-13,856	34,679	-1,353	53,204	8,228	2,444	-11,225	16,428	2,892	6,551	-2,800	-1,420	1,386
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-61,389	-13,856	34,679	-1,353	53,204	8,228	2,444	-11,225	16,428	2,892	6,551	-2,800	-1,420	1,386
Employee Costs	125,478	41,784	191,235	78,067	129,488	83,070	75,352	40,999	39,148	37,715	37,275	36,661	34,991	33,763
Number Of Employees	3	1	5	2	3	2	2	1	1	1	1	1	1	1
EBITDA*	-61,498	-14,169	42,814	-1,353	65,684	10,158	3,017	-11,225	22,226	5,219	8,847	-2,515	-1,215	2,212

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	6,204	5,283	7,045	9,395	8,061	4,509	6,013	3,842	5,122	4,779	517	877	688	918
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,204	5,283	7,045	9,395	8,061	4,509	6,013	3,842	5,122	4,779	517	877	688	918
Stock & work in progress	5,633	14,216	0	0	0	0	0	0	0	0	0	247	0	0
Trade Debtors	44,808	58,084	186,895	92,549	98,037	30,454	20,595	14,415	32,512	5,365	4,243	120	3,487	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	18,940	83,535	0	0	0	0	0	0	0	6,498	7,978	312	2,001	7,972
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	69,381	155,835	186,895	92,549	98,037	30,454	20,595	14,415	32,512	11,863	12,221	679	5,488	7,972
total assets	75,585	161,118	193,940	101,944	106,098	34,963	26,608	18,257	37,634	16,642	12,738	1,556	6,176	8,890
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	41,561	65,695	84,926	27,609	30,410	12,479	12,352	6,445	14,597	9,084	8,921	4,290	6,110	7,404
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	41,561	65,695	84,926	27,609	30,410	12,479	12,352	6,445	14,597	9,084	8,921	4,290	6,110	7,404
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	155	165	0	0	0	0	0	0	0	849	0	0	0	0
total long term liabilities	155	165	0	0	0	0	0	0	0	849	0	0	0	0
total liabilities	41,716	65,860	84,926	27,609	30,410	12,479	12,352	6,445	14,597	9,933	8,921	4,290	6,110	7,404
net assets	33,869	95,258	109,014	74,335	75,688	22,484	14,256	11,812	23,037	6,709	3,817	-2,734	66	1,486
total shareholders funds	33,869	95,258	109,014	74,335	75,688	22,484	14,256	11,812	23,037	6,709	3,817	-2,734	66	1,486

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-63,567	-14,169	42,814	-1,353	65,684	10,158	3,017	-11,225	20,519	3,625	8,487	-2,806	-1,445	1,905
Depreciation	2,069	0	0	0	0	0	0	0	1,707	1,594	360	291	230	307
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-8,135	0	-12,480	-1,930	-573	0	-4,107	-769	-1,957	0	0	-539
Stock	-8,583	14,216	0	0	0	0	0	0	0	0	-247	247	0	0
Debtors	-13,276	-128,811	94,346	-5,488	67,583	9,859	6,180	-18,097	27,147	1,122	4,123	-3,367	3,487	0
Creditors	-24,134	-19,231	57,317	-2,801	17,931	127	5,907	-8,152	5,513	163	4,631	-1,820	-1,294	7,404
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-10	165	0	0	0	0	0	0	-849	849	0	0	0	0
Cash flow from operations	-63,783	81,360	-2,350	1,334	3,552	-1,504	2,171	-1,280	-4,364	4,340	7,645	-1,215	-5,996	9,077
Investing Activities
capital expenditure	-2,990	1,762	2,350	-1,334	-3,552	1,504	-2,171	1,280	-2,050	-5,856	0	-480	0	-1,225
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,990	1,762	2,350	-1,334	-3,552	1,504	-2,171	1,280	-2,050	-5,856	0	-480	0	-1,225
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	100	0	0	0	0	0	0	-100	0	0	0	0	100
interest	2,178	313	0	0	0	0	0	0	16	36	21	6	25	20
cash flow from financing	2,178	413	0	0	0	0	0	0	-84	36	21	6	25	120
cash and cash equivalents
cash	-64,595	83,535	0	0	0	0	0	0	-6,498	-1,480	7,666	-1,689	-5,971	7,972
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-64,595	83,535	0	0	0	0	0	0	-6,498	-1,480	7,666	-1,689	-5,971	7,972

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for structural repairs ltd. Get real-time insights into structural repairs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for structural repairs ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SO19 area or any other competitors across 12 key performance metrics.

STRUCTURAL REPAIRS LTD group structure

Structural Repairs Ltd has no subsidiary companies.

Ultimate parent company

STRUCTURAL REPAIRS LTD

05777761

STRUCTURAL REPAIRS LTD Shareholders

alex meager

100%

Structural Repairs Ltd currently has 1 director, Mr Alexander Meager serving since Apr 2006.

officer	country	age	start	end	role
Mr Alexander Meager	England	48 years	Apr 2006	-	Director

P&L

April 2023

turnover

189.2k

-28%

operating profit

-63.6k

gross margin

10.9%

-0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

33.9k

-0.64%

total assets

75.6k

-0.53%

cash

18.9k

-0.77%

net assets

Total assets minus all liabilities

Similar Companies

r.a.redman limited

croft construction limited

1.5

advanced building services (uk) ltd

edgecliff property management limited

phillipson-masters builders ltd.

3.5

company number

05777761

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

April 2006

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

120 merryoak road, southampton, SO19 7QN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to structural repairs ltd.

structural repairs ltd Company Information

structural repairs ltd Estimated Valuation

structural repairs ltd Estimated Valuation

structural repairs ltd Estimated Valuation

Structural Repairs Ltd Overview

Structural Repairs Ltd Health Check

STRUCTURAL REPAIRS LTD financials

structural repairs ltd Credit Report and Business Information

Structural Repairs Ltd Competitor Analysis

structural repairs ltd Ownership

structural repairs ltd directors

structural repairs ltd company details

structural repairs ltd Charges & Mortgages

structural repairs ltd Companies House Filings - See Documents