Pomanda estimates the enterprise value of CORBETT'S PROJECT MANAGEMENT LIMITED at £26k based on a Turnover of £65.8k and 0.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CORBETT'S PROJECT MANAGEMENT LIMITED at £0 based on an EBITDA of £-1.6k and a 2.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CORBETT'S PROJECT MANAGEMENT LIMITED at £0 based on Net Assets of £-8.1k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Corbett's Project Management LimitedOverview
Corbett's Project Management Limited is a live company located in kent, DA16 3PG with a Companies House number of 05779109. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2006, it's largest shareholder is
christopher corbett
with a 100% stake. Corbett's Project Management Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£65.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Corbett'S Project Management Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
8 Weak
Size
annual sales of £65.8k, make it smaller than the average company (£3.7m)
£65.8k - Corbett's Project Management Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.2%)
6% - Corbett's Project Management Limited
8.2% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (38.1%)
17.1% - Corbett's Project Management Limited
38.1% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (5.7%)
-2.4% - Corbett's Project Management Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Corbett's Project Management Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
£46.5k - Corbett's Project Management Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £65.8k, this is less efficient (£145.9k)
£65.8k - Corbett's Project Management Limited
£145.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Corbett's Project Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Corbett's Project Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Corbett's Project Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 11 weeks, this is less cash available to meet short term requirements (26 weeks)
11 weeks - Corbett's Project Management Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 324.3%, this is a higher level of debt than the average (58.8%)
324.3% - Corbett's Project Management Limited
58.8% - Industry AVG
CORBETT'S PROJECT MANAGEMENT LIMITED financials
EXPORT
Corbett'S Project Management Limited's latest turnover from March 2024 is estimated at £65.8 thousand and the company has net assets of -£8.1 thousand. According to their latest financial statements, Corbett'S Project Management Limited has 1 employee and maintains cash reserves of £2.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
65,791
63,393
58,001
54,743
59,841
32,767
47,453
29,518
26,950
63,151
31,885
31,543
55,932
45,235
26,901
Other Income Or Grants
Cost Of Sales
54,538
52,355
48,576
46,147
49,543
27,306
39,482
24,299
22,291
52,576
26,562
26,128
45,839
36,860
21,690
Gross Profit
11,253
11,038
9,425
8,595
10,299
5,461
7,971
5,220
4,659
10,575
5,323
5,416
10,094
8,375
5,212
Admin Expenses
12,826
11,863
12,415
16,093
52,012
9,990
888
-22,447
118
-3,241
-8,144
5,136
9,996
8,219
5,198
Operating Profit
-1,573
-825
-2,990
-7,498
-41,713
-4,529
7,083
27,667
4,541
13,816
13,467
280
98
156
14
Interest Payable
540
1,274
1,021
458
Interest Receivable
71
12
4
3
33
440
297
125
154
86
41
16
3
1
1
Pre-Tax Profit
-2,043
-2,086
-4,007
-7,952
-41,680
-4,089
7,380
27,793
4,695
13,903
13,508
296
101
157
15
Tax
-1,402
-5,558
-939
-2,920
-3,107
-71
-26
-44
-4
Profit After Tax
-2,043
-2,086
-4,007
-7,952
-41,680
-4,089
5,978
22,234
3,756
10,983
10,401
225
75
113
11
Dividends Paid
Retained Profit
-2,043
-2,086
-4,007
-7,952
-41,680
-4,089
5,978
22,234
3,756
10,983
10,401
225
75
113
11
Employee Costs
46,514
44,767
42,253
40,167
39,774
38,568
36,365
35,565
35,655
35,509
35,267
34,789
34,714
34,236
35,389
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-1,573
-725
-2,857
-7,321
-41,476
-4,461
7,093
27,681
4,559
13,840
13,500
324
156
233
117
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
299
399
532
709
946
31
41
55
74
98
130
174
232
309
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
299
399
532
709
946
31
41
55
74
98
130
174
232
309
Stock & work in progress
Trade Debtors
3,000
9,240
1,925
720
14,803
2,874
3,488
13,546
11,620
6,900
Group Debtors
Misc Debtors
1,001
6,614
14,321
14,352
2,215
3,795
2,595
2,595
14,495
8,353
5,406
Cash
2,601
89
488
607
6,346
60,350
56,945
62,005
38,151
23,333
11,086
5,390
1,178
14
361
misc current assets
total current assets
3,602
6,703
14,809
14,959
8,561
63,350
69,980
66,525
41,466
38,136
28,455
17,231
14,724
11,634
12,667
total assets
3,602
7,002
15,208
15,491
9,270
64,296
70,011
66,566
41,521
38,210
28,553
17,361
14,898
11,866
12,976
Bank overdraft
Bank loan
1,956
Trade Creditors
16,401
17,727
16,936
14,698
11,741
7,558
Group/Directors Accounts
5,406
other short term finances
hp & lease commitments
other current liabilities
11,682
3,437
3,908
435
1,262
14,608
16,234
18,767
15,956
total current liabilities
11,682
5,393
3,908
435
1,262
14,608
16,234
18,767
15,956
16,401
17,727
16,936
14,698
11,741
12,964
loans
7,646
15,251
15,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
7,646
15,251
15,000
total liabilities
11,682
13,039
19,159
15,435
1,262
14,608
16,234
18,767
15,956
16,401
17,727
16,936
14,698
11,741
12,964
net assets
-8,080
-6,037
-3,951
56
8,008
49,688
53,777
47,799
25,565
21,809
10,826
425
200
125
12
total shareholders funds
-8,080
-6,037
-3,951
56
8,008
49,688
53,777
47,799
25,565
21,809
10,826
425
200
125
12
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-1,573
-825
-2,990
-7,498
-41,713
-4,529
7,083
27,667
4,541
13,816
13,467
280
98
156
14
Depreciation
100
133
177
237
68
10
14
18
24
33
44
58
77
103
Amortisation
Tax
-1,402
-5,558
-939
-2,920
-3,107
-71
-26
-44
-4
Stock
Debtors
-5,613
-7,707
-31
12,137
-785
-10,035
8,515
1,205
-11,488
-2,566
5,528
-1,705
1,926
-686
12,306
Creditors
-16,401
-1,326
791
2,238
2,957
4,183
7,558
Accruals and Deferred Income
8,245
-471
3,473
-827
-13,346
-1,626
-2,533
2,811
15,956
Deferred Taxes & Provisions
Cash flow from operations
12,285
6,511
647
-20,285
-54,037
3,948
-5,357
23,729
14,663
12,160
5,656
4,196
1,161
5,058
-4,635
Investing Activities
capital expenditure
299
-983
1
-1
-412
Change in Investments
cash flow from investments
299
-983
1
-1
-412
Financing Activities
Bank loans
-1,956
1,956
Group/Directors Accounts
-5,406
5,406
Other Short Term Loans
Long term loans
-7,646
-7,605
251
15,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-469
-1,262
-1,017
-455
33
440
297
125
154
86
41
16
3
1
1
cash flow from financing
-10,071
-6,911
-766
14,545
33
440
297
125
154
86
41
16
3
-5,405
5,408
cash and cash equivalents
cash
2,512
-399
-119
-5,739
-54,004
3,405
-5,060
23,854
14,818
12,247
5,696
4,212
1,164
-347
361
overdraft
change in cash
2,512
-399
-119
-5,739
-54,004
3,405
-5,060
23,854
14,818
12,247
5,696
4,212
1,164
-347
361
corbett's project management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for corbett's project management limited. Get real-time insights into corbett's project management limited's credit score, group structure and payment trends.
Perform a competitor analysis for corbett's project management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DA16 area or any other competitors across 12 key performance metrics.
corbett's project management limited Ownership
CORBETT'S PROJECT MANAGEMENT LIMITED group structure
Corbett'S Project Management Limited has no subsidiary companies.
Ultimate parent company
CORBETT'S PROJECT MANAGEMENT LIMITED
05779109
CORBETT'S PROJECT MANAGEMENT LIMITED Shareholders
The sole shareholder of Corbett'S Project Management Limited is Christopher Corbett.
christopher corbett
100%
corbett's project management limited directors
Corbett'S Project Management Limited currently has 1 director, Mr Christopher Corbett serving since Apr 2006.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to corbett's project management limited.
corbett's project management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CORBETT'S PROJECT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
corbett's project management limitedCompanies House Filings - See Documents
