mpt fulwood ltd

mpt fulwood ltd Company Information

Share MPT FULWOOD LTD
Live 
EstablishedSmallHealthy

Company Number

05783451

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

James Hanna

Katie Williams

View All

Shareholders

mpt uk property holdings

Group Structure

View All

Contact

Registered Address

floor 6 61 curzon street, london, W1J 8PD

Website

-

mpt fulwood ltd Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of MPT FULWOOD LTD at £7.6m based on a Turnover of £3.1m and 2.44x industry multiple (adjusted for size and gross margin).

mpt fulwood ltd Estimated Valuation

£29.3m

Pomanda estimates the enterprise value of MPT FULWOOD LTD at £29.3m based on an EBITDA of £5.7m and a 5.16x industry multiple (adjusted for size and gross margin).

mpt fulwood ltd Estimated Valuation

£36.1m

Pomanda estimates the enterprise value of MPT FULWOOD LTD at £36.1m based on Net Assets of £22.8m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mpt Fulwood Ltd Overview

Mpt Fulwood Ltd is a live company located in london, W1J 8PD with a Companies House number of 05783451. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2006, it's largest shareholder is mpt uk property holdings with a 100% stake. Mpt Fulwood Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mpt Fulwood Ltd Health Check

Pomanda's financial health check has awarded Mpt Fulwood Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£1m)

£3.1m - Mpt Fulwood Ltd

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.5%)

14% - Mpt Fulwood Ltd

3.5% - Industry AVG

production

Production

with a gross margin of 27%, this company has a higher cost of product (71.3%)

27% - Mpt Fulwood Ltd

71.3% - Industry AVG

profitability

Profitability

an operating margin of 181.9% make it more profitable than the average company (22.5%)

181.9% - Mpt Fulwood Ltd

22.5% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Mpt Fulwood Ltd

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Mpt Fulwood Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £445.3k, this is more efficient (£198.9k)

£445.3k - Mpt Fulwood Ltd

£198.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mpt Fulwood Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mpt Fulwood Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mpt Fulwood Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mpt Fulwood Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.2%, this is a lower level of debt than the average (70.6%)

61.2% - Mpt Fulwood Ltd

70.6% - Industry AVG

MPT FULWOOD LTD financials

EXPORTms excel logo

Mpt Fulwood Ltd's latest turnover from December 2023 is £3.1 million and the company has net assets of £22.8 million. According to their latest financial statements, we estimate that Mpt Fulwood Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016May 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover3,117,0002,968,0002,857,0002,084,0002,801,0004,093,0005,376,0005,341,0004,677,0003,458,0005,184,0005,059,0004,971,0004,784,0004,609,0004,609,000
Other Income Or Grants0000000000000000
Cost Of Sales2,276,5402,251,1640002,740,6743,705,9233,586,9693,174,2612,488,8823,760,7853,740,8693,635,7283,475,0083,202,9130
Gross Profit840,460716,8362,857,0002,084,0002,801,0001,352,3261,670,0771,754,0311,502,739969,1181,423,2151,318,1311,335,2721,308,9921,406,0870
Admin Expenses-4,827,815-6,332,167-6,263,618-10,176,837-7,524,74713,340,3269,573,077-1,014,9691,899,7396,401,1181,771,215-11,305,86921,928,272-1,618,008-1,329,913-2,741,000
Operating Profit5,668,2757,049,0039,120,61812,260,83710,325,747-11,988,000-7,903,0002,769,000-397,000-5,432,000-348,00012,624,000-20,593,0002,927,0002,736,0002,741,000
Interest Payable1,843,000782,000781,000656,0003,021,0003,556,0003,591,0003,636,0003,252,000937,0001,429,0001,550,0004,190,0004,516,0004,559,0004,323,000
Interest Receivable01,891,0003,0001,000000002,0003,0002,0001,000000
Pre-Tax Profit1,520,0004,006,0006,408,0007,027,0004,167,000-11,988,000-7,903,0002,769,000-397,000-5,432,000-8,119,00011,896,000-44,007,000-1,589,000-1,823,000-1,873,000
Tax-161,000-934,000-772,000-238,0001,061,000679,000-531,000-376,000-436,0001,136,0001,333,000-4,601,0004,217,000123,000-8,0000
Profit After Tax1,359,0003,072,0005,636,0006,789,0005,228,000-11,309,000-8,434,0002,393,000-833,000-4,296,000-6,786,0007,295,000-39,790,000-1,466,000-1,831,000-1,873,000
Dividends Paid1,827,0003,129,0001,041,0000000000000000
Retained Profit-468,000-57,0004,595,0006,789,0005,228,000-11,309,000-8,434,0002,393,000-833,000-4,296,000-6,786,0007,295,000-39,790,000-1,466,000-1,831,000-1,873,000
Employee Costs00003,621,000325,127451,3250000336,000341,214355,029338,5150
Number Of Employees7733912171814914141415140
EBITDA*5,668,2757,049,0039,120,61812,260,83710,325,747-11,988,000-7,903,0002,769,000-397,000-5,432,000-348,00013,827,000-18,743,0004,777,0004,586,0004,591,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016May 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000055,680,00054,710,00055,159,0000052,246,00077,697,00079,547,00081,397,000
Intangible Assets0000000000000000
Investments & Other57,000,00056,600,00056,500,00052,000,00046,240,00042,450,00048,350,000190,0000054,386,00059,861,0000000
Debtors (Due After 1 year)1,393,0002,402,000560,000197,00034,00037,00002,098,0001,195,0000004,601,000138,00015,00023,000
Total Fixed Assets58,393,00059,002,00057,060,00052,197,00046,274,00042,487,00048,350,00057,968,00055,905,00055,159,00054,386,00059,861,00056,847,00077,835,00079,562,00081,420,000
Stock & work in progress0000000000000000
Trade Debtors0000710,000120,00001,073,0001,073,0001,073,0001,073,0001,073,0001,073,000000
Group Debtors300,000226,0001,485,000683,00017,00000000000003,038,000
Misc Debtors00031,00019,00060,00062,0007,0009,00010,0001,333,000095,000000
Cash0000000000000000
misc current assets0000000000000000
total current assets300,000226,0001,485,000714,000746,000180,00062,0001,080,0001,082,0001,083,0002,406,0001,073,0001,168,000003,038,000
total assets58,693,00059,228,00058,545,00052,911,00047,020,00042,667,00048,412,00059,048,00056,987,00056,242,00056,792,00060,934,00058,015,00077,835,00079,562,00084,458,000
Bank overdraft0000000000000000
Bank loan000001,903,00082,233,0001,190,0001,190,0001,190,00064,666,00065,269,0001,003,000758,000567,000428,000
Trade Creditors 0000000000000000
Group/Directors Accounts46,0006,138,0006,139,0006,137,0006,216,0007,600,0005,298,0004,755,0004,076,0003,874,0006,246,0005,777,0005,420,0003,859,0003,543,0006,170,000
other short term finances000001,127,0002,191,0002,392,0001,902,0000000000
hp & lease commitments0000021,0000000000000
other current liabilities59,000127,000106,00064,0001,007,000830,0001,612,0001,554,0001,560,0003,594,0001,721,0001,500,0001,273,0001,259,0001,269,0001,279,000
total current liabilities105,0006,265,0006,245,0006,201,0007,223,00011,481,00091,334,0009,891,0008,728,0008,658,00072,633,00072,546,0007,696,0005,876,0005,379,0007,877,000
loans34,278,00034,278,00034,278,00034,925,00034,665,00089,237,0003,129,00087,112,00088,983,00088,640,0000065,190,00066,192,00066,950,00067,517,000
hp & lease commitments0000000000000000
Accruals and Deferred Income00000000000002,932,0002,932,0002,932,000
other liabilities0000000000000000
provisions1,550,0001,532,000812,000001,106,0001,797,0001,459,0001,083,000647,00021,344,00018,787,00022,823,000000
total long term liabilities35,828,00035,810,00035,090,00034,925,00034,665,00090,343,0004,926,00088,571,00090,066,00089,287,00021,344,00018,787,00088,013,00069,124,00069,882,00070,449,000
total liabilities35,933,00042,075,00041,335,00041,126,00041,888,000101,824,00096,260,00098,462,00098,794,00097,945,00093,977,00091,333,00095,709,00075,000,00075,261,00078,326,000
net assets22,760,00017,153,00017,210,00011,785,0005,132,000-59,157,000-47,848,000-39,414,000-41,807,000-41,703,000-37,185,000-30,399,000-37,694,0002,835,0004,301,0006,132,000
total shareholders funds22,760,00017,153,00017,210,00011,785,0005,132,000-59,157,000-47,848,000-39,414,000-41,807,000-41,703,000-37,185,000-30,399,000-37,694,0002,835,0004,301,0006,132,000
Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016May 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit5,668,2757,049,0039,120,61812,260,83710,325,747-11,988,000-7,903,0002,769,000-397,000-5,432,000-348,00012,624,000-20,593,0002,927,0002,736,0002,741,000
Depreciation000000000001,203,0001,850,0001,850,0001,850,0001,850,000
Amortisation0000000000000000
Tax-161,000-934,000-772,000-238,0001,061,000679,000-531,000-376,000-436,0001,136,0001,333,000-4,601,0004,217,000123,000-8,0000
Stock0000000000000000
Debtors-935,000583,0001,134,000694,000563,000155,000-3,116,000901,0001,194,000-1,323,0001,333,000-4,696,0005,631,000123,000-3,046,0003,061,000
Creditors0000000000000000
Accruals and Deferred Income-68,00021,00042,000-766,000177,000-782,00058,000-6,000-2,034,0001,873,000221,000227,000-2,918,000-10,000-10,0004,211,000
Deferred Taxes & Provisions18,000720,000812,000-1,106,000-1,106,000-691,000338,000376,000436,000-20,697,0002,557,000-4,036,00022,823,000000
Cash flow from operations6,392,2756,273,0038,068,6189,456,8379,894,747-12,937,000-4,922,0001,862,000-3,625,000-21,797,0002,430,00010,113,000-252,0004,767,0007,614,0005,741,000
Investing Activities
capital expenditure00000055,680,000-970,000449,000-55,159,000051,043,00023,601,00000-83,247,000
Change in Investments400,000100,0004,500,0009,550,0003,790,000-5,900,00048,160,000190,0000-54,386,000-5,475,00059,861,0000000
cash flow from investments-400,000-100,000-4,500,000-9,550,000-3,790,0005,900,0007,520,000-1,160,000449,000-773,0005,475,000-8,818,00023,601,00000-83,247,000
Financing Activities
Bank loans000-1,903,000-1,903,000-80,330,00081,043,00000-63,476,000-603,00064,266,000245,000191,000139,000428,000
Group/Directors Accounts-6,092,000-1,0002,000-1,463,000-1,384,0002,302,000543,000679,000202,000-2,372,000469,000357,0001,561,000316,000-2,627,0006,170,000
Other Short Term Loans 000-1,127,000-1,127,000-1,064,000-201,000490,0001,902,0000000000
Long term loans00-647,000-54,312,000-54,572,00086,108,000-83,983,000-1,871,000343,00088,640,0000-65,190,000-1,002,000-758,000-567,00067,517,000
Hire Purchase and Lease Commitments000-21,000-21,00021,0000000000000
other long term liabilities0000000000000000
share issue6,075,0000830,00064,153,00059,061,000000729,000-222,00000-739,000008,005,000
interest-1,843,0001,109,000-778,000-655,000-3,021,000-3,556,000-3,591,000-3,636,000-3,252,000-935,000-1,426,000-1,548,000-4,189,000-4,516,000-4,559,000-4,323,000
cash flow from financing-1,860,0001,108,000-593,0004,672,000-2,967,0003,481,000-6,189,000-4,338,000-76,00021,635,000-1,560,000-2,115,000-4,124,000-4,767,000-7,614,00077,797,000
cash and cash equivalents
cash0000000000000000
overdraft0000000000000000
change in cash0000000000000000

mpt fulwood ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mpt fulwood ltd. Get real-time insights into mpt fulwood ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mpt Fulwood Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mpt fulwood ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.

mpt fulwood ltd Ownership

MPT FULWOOD LTD group structure

Mpt Fulwood Ltd has no subsidiary companies.

Ultimate parent company

1 parent

MPT FULWOOD LTD

05783451

MPT FULWOOD LTD Shareholders

mpt uk property holdings 100%

mpt fulwood ltd directors

Mpt Fulwood Ltd currently has 5 directors. The longest serving directors include Mr James Hanna (Jan 2020) and Ms Katie Williams (Dec 2021).

officercountryagestartendrole
Mr James HannaUnited Kingdom52 years Jan 2020- Director
Ms Katie WilliamsUnited Kingdom37 years Dec 2021- Director
Ms Stephanie HamnerUnited Kingdom32 years Dec 2021- Director
Mr Conor OdonnellUnited Kingdom34 years Jul 2024- Director
Mr Charles SalmonUnited Kingdom33 years Jul 2024- Director

P&L

December 2023

turnover

3.1m

+5%

operating profit

5.7m

0%

gross margin

27%

+11.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

22.8m

+0.33%

total assets

58.7m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

mpt fulwood ltd company details

company number

05783451

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2006

age

18

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

ghg 6 (thornbury hospital) limited (February 2020)

pantomime propco 6 limited (November 2006)

accountant

-

auditor

-

address

floor 6 61 curzon street, london, W1J 8PD

Bank

-

Legal Advisor

-

mpt fulwood ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to mpt fulwood ltd. Currently there are 1 open charges and 13 have been satisfied in the past.

charges

mpt fulwood ltd Companies House Filings - See Documents

datedescriptionview/download