foreleigh limited

Live EstablishedMicroDeclining

foreleigh limited Company Information

Share FORELEIGH LIMITED

Company Number

05786028

Shareholders

steve dallow

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

2 chenac cottage, pinley green, claverdon, warwickshire, CV35 8NA

Website

-

foreleigh limited Estimated Valuation

£83.4k

Pomanda estimates the enterprise value of FORELEIGH LIMITED at £83.4k based on a Turnover of £40.9k and 2.04x industry multiple (adjusted for size and gross margin).

foreleigh limited Estimated Valuation

£11.9k

Pomanda estimates the enterprise value of FORELEIGH LIMITED at £11.9k based on an EBITDA of £2.8k and a 4.32x industry multiple (adjusted for size and gross margin).

foreleigh limited Estimated Valuation

£110k

Pomanda estimates the enterprise value of FORELEIGH LIMITED at £110k based on Net Assets of £68.7k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Foreleigh Limited Overview

Foreleigh Limited is a live company located in claverdon, CV35 8NA with a Companies House number of 05786028. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2006, it's largest shareholder is steve dallow with a 100% stake. Foreleigh Limited is a established, micro sized company, Pomanda has estimated its turnover at £40.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Foreleigh Limited Health Check

Pomanda's financial health check has awarded Foreleigh Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £40.9k, make it smaller than the average company (£824.8k)

£40.9k - Foreleigh Limited

£824.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.1%)

-5% - Foreleigh Limited

2.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (68.5%)

26.4% - Foreleigh Limited

68.5% - Industry AVG

profitability

Profitability

an operating margin of 6.7% make it less profitable than the average company (31.5%)

6.7% - Foreleigh Limited

31.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Foreleigh Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Foreleigh Limited

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.9k, this is less efficient (£192.7k)

£40.9k - Foreleigh Limited

£192.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Foreleigh Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 161 days, this is slower than average (31 days)

161 days - Foreleigh Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Foreleigh Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Foreleigh Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.3%, this is a lower level of debt than the average (64.6%)

16.3% - Foreleigh Limited

64.6% - Industry AVG

FORELEIGH LIMITED financials

EXPORTms excel logo

Foreleigh Limited's latest turnover from April 2023 is estimated at £40.9 thousand and the company has net assets of £68.7 thousand. According to their latest financial statements, Foreleigh Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover40,86543,04642,15848,081225,860235,357309,78312,66685,403106,96646,33352,03039,42142,633
Other Income Or Grants00000000000000
Cost Of Sales30,06331,17432,16138,033170,154176,583238,0609,41465,66085,55736,81641,83332,17235,369
Gross Profit10,80111,8729,99610,04855,70558,77471,7233,25219,74321,4089,51710,1987,2497,264
Admin Expenses8,0509,9037,8827,30253,71157,78371,202-57,22416,02516,0277,05314,3646,823908
Operating Profit2,7511,9692,1142,7461,99499152160,4763,7185,3812,464-4,1664266,356
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit2,7511,9692,1142,7461,99499152160,4763,7185,3812,464-4,1664266,356
Tax-688-374-402-522-379-188-99-12,095-743-1,130-5670-111-1,780
Profit After Tax2,0631,5951,7122,2241,61580342248,3812,9744,2511,897-4,1663154,576
Dividends Paid00000000000000
Retained Profit2,0631,5951,7122,2241,61580342248,3812,9744,2511,897-4,1663154,576
Employee Costs35,12636,41235,81340,37938,72536,74135,73938,45735,03336,67535,03933,40833,76633,033
Number Of Employees11111111111111
EBITDA*2,7511,9692,1142,7461,99499152160,4763,7185,3812,769-3,7609687,078

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets81,98981,98981,98981,9899159159159159159159151,2201,6262,168
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets81,98981,98981,98981,9899159159159159159159151,2201,6262,168
Stock & work in progress000000081,074152,959152,959152,959152,959152,959152,959
Trade Debtors000081,07381,07481,0740001,6772,0772,3203,078
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000000000000
misc current assets00000000000000
total current assets000081,07381,07481,07481,074152,959152,959154,636155,036155,279156,037
total assets81,98981,98981,98981,98981,98881,98981,98981,989153,874153,874155,551156,256156,905158,205
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 13,32715,39016,98518,69720,92022,53623,33923,759144,025146,999152,927155,529152,012153,627
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities13,32715,39016,98518,69720,92022,53623,33923,759144,025146,999152,927155,529152,012153,627
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities13,32715,39016,98518,69720,92022,53623,33923,759144,025146,999152,927155,529152,012153,627
net assets68,66266,59965,00463,29261,06859,45358,65058,2309,8496,8752,6247274,8934,578
total shareholders funds68,66266,59965,00463,29261,06859,45358,65058,2309,8496,8752,6247274,8934,578
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit2,7511,9692,1142,7461,99499152160,4763,7185,3812,464-4,1664266,356
Depreciation0000000000305406542722
Amortisation00000000000000
Tax-688-374-402-522-379-188-99-12,095-743-1,130-5670-111-1,780
Stock000000-81,074-71,88500000152,959
Debtors000-81,073-1081,07400-1,677-400-243-7583,078
Creditors-2,063-1,595-1,712-2,223-1,616-803-420-120,266-2,974-5,928-2,6023,517-1,615153,627
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations00081,0740020100002,888
Investing Activities
capital expenditure000-81,074000000000-2,890
Change in Investments00000000000000
cash flow from investments000-81,074000000000-2,890
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-20000002
interest00000000000000
cash flow from financing000000-20000002
cash and cash equivalents
cash00000000000000
overdraft00000000000000
change in cash00000000000000

foreleigh limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for foreleigh limited. Get real-time insights into foreleigh limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Foreleigh Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for foreleigh limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CV35 area or any other competitors across 12 key performance metrics.

foreleigh limited Ownership

FORELEIGH LIMITED group structure

Foreleigh Limited has no subsidiary companies.

Ultimate parent company

FORELEIGH LIMITED

05786028

FORELEIGH LIMITED Shareholders

steve dallow 100%

foreleigh limited directors

Foreleigh Limited currently has 1 director, Mr Stephen Dallow serving since May 2006.

officercountryagestartendrole
Mr Stephen DallowEngland72 years May 2006- Director

P&L

April 2023

turnover

40.9k

-5%

operating profit

2.8k

0%

gross margin

26.5%

-4.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

68.7k

+0.03%

total assets

82k

0%

cash

0

0%

net assets

Total assets minus all liabilities

foreleigh limited company details

company number

05786028

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

2 chenac cottage, pinley green, claverdon, warwickshire, CV35 8NA

Bank

-

Legal Advisor

-

foreleigh limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to foreleigh limited. Currently there are 2 open charges and 0 have been satisfied in the past.

foreleigh limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORELEIGH LIMITED. This can take several minutes, an email will notify you when this has completed.

foreleigh limited Companies House Filings - See Documents

datedescriptionview/download