sophos evolution partners ltd

sophos evolution partners ltd Company Information

Share SOPHOS EVOLUTION PARTNERS LTD
Live 
EstablishedMicroRapid

Company Number

05789431

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Business and domestic software development

 

Shareholders

patrik alfvegren

Group Structure

View All

Contact

Registered Address

27 old gloucester street, london, WC1N 3AX

sophos evolution partners ltd Estimated Valuation

£4.7k

Pomanda estimates the enterprise value of SOPHOS EVOLUTION PARTNERS LTD at £4.7k based on a Turnover of £6.2k and 0.76x industry multiple (adjusted for size and gross margin).

sophos evolution partners ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOPHOS EVOLUTION PARTNERS LTD at £0 based on an EBITDA of £-16 and a 3.86x industry multiple (adjusted for size and gross margin).

sophos evolution partners ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOPHOS EVOLUTION PARTNERS LTD at £0 based on Net Assets of £-6.6k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sophos Evolution Partners Ltd Overview

Sophos Evolution Partners Ltd is a live company located in london, WC1N 3AX with a Companies House number of 05789431. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2006, it's largest shareholder is patrik alfvegren with a 100% stake. Sophos Evolution Partners Ltd is a established, micro sized company, Pomanda has estimated its turnover at £6.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sophos Evolution Partners Ltd Health Check

Pomanda's financial health check has awarded Sophos Evolution Partners Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £6.2k, make it smaller than the average company (£10.9m)

£6.2k - Sophos Evolution Partners Ltd

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 201%, show it is growing at a faster rate (8.1%)

201% - Sophos Evolution Partners Ltd

8.1% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a higher cost of product (53.6%)

31.2% - Sophos Evolution Partners Ltd

53.6% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (4.4%)

-0.3% - Sophos Evolution Partners Ltd

4.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (66)

1 - Sophos Evolution Partners Ltd

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.1k, the company has an equivalent pay structure (£54.1k)

£54.1k - Sophos Evolution Partners Ltd

£54.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.2k, this is less efficient (£147.7k)

£6.2k - Sophos Evolution Partners Ltd

£147.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (54 days)

82 days - Sophos Evolution Partners Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 681 days, this is slower than average (45 days)

681 days - Sophos Evolution Partners Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sophos Evolution Partners Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sophos Evolution Partners Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 567%, this is a higher level of debt than the average (65%)

567% - Sophos Evolution Partners Ltd

65% - Industry AVG

SOPHOS EVOLUTION PARTNERS LTD financials

EXPORTms excel logo

Sophos Evolution Partners Ltd's latest turnover from April 2023 is estimated at £6.2 thousand and the company has net assets of -£6.6 thousand. According to their latest financial statements, we estimate that Sophos Evolution Partners Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover6,2211,9632,0422275835905053531,1244431,9532,2295,204495
Other Income Or Grants00000000000000
Cost Of Sales4,2821,3321,4101564044103502467673061,3491,5113,480338
Gross Profit1,939631631721791801551083571376047181,724157
Admin Expenses1,9552,2694,8083112052642862132605026596221,7642
Operating Profit-16-1,638-4,177-239-26-84-131-10597-365-5596-40155
Interest Payable00000000000000
Interest Receivable0000000001014140
Pre-Tax Profit-16-1,638-4,177-239-26-84-131-10597-365-54110-26155
Tax00000000-1900-260-43
Profit After Tax-16-1,638-4,177-239-26-84-131-10578-365-5484-26112
Dividends Paid00000000000000
Retained Profit-16-1,638-4,177-239-26-84-131-10578-365-5484-26112
Employee Costs54,10150,40047,65046,79048,03846,47544,80143,45943,13742,99241,91841,96440,84140,841
Number Of Employees11111111111111
EBITDA*-16-1,638-4,177-239-26-84-131-10597-365-5596-40155

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors1,411267323330000283974865580109
Group Debtors00000000000000
Misc Debtors0000000000001080
Cash00000000015547925,559112
misc current assets00000000000000
total current assets1,4112673233300002832525346505,668221
total assets1,4112673233300002832525346505,668221
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 8,0006,8405,2587915194934092784554053273755,4740
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities8,0006,8405,2587915194934092784554053273755,4740
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities8,0006,8405,2587915194934092784554053273755,4740
net assets-6,589-6,573-4,935-758-519-493-409-278-173-154207275194221
total shareholders funds-6,589-6,573-4,935-758-519-493-409-278-173-154207275194221
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-16-1,638-4,177-239-26-84-131-10597-365-5596-40155
Depreciation00000000000000
Amortisation00000000000000
Tax00000000-1900-260-43
Stock00000000000000
Debtors1,144-5629033000-282186-390-72450-1109
Creditors1,1601,5824,4672722684131-1775079-48-5,0995,4740
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations00000000-58104-31-5,4795,4353
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000-975-14-3-1109
interest0000000001014140
cash flow from financing00000000-976-141113109
cash and cash equivalents
cash00000000-155108-44-5,4685,448112
overdraft00000000000000
change in cash00000000-155108-44-5,4685,448112

sophos evolution partners ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sophos evolution partners ltd. Get real-time insights into sophos evolution partners ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sophos Evolution Partners Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sophos evolution partners ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.

sophos evolution partners ltd Ownership

SOPHOS EVOLUTION PARTNERS LTD group structure

Sophos Evolution Partners Ltd has no subsidiary companies.

Ultimate parent company

SOPHOS EVOLUTION PARTNERS LTD

05789431

SOPHOS EVOLUTION PARTNERS LTD Shareholders

patrik alfvegren 100%

sophos evolution partners ltd directors

Sophos Evolution Partners Ltd currently has 1 director, Mr Patrik Alfvegren serving since Aug 2008.

officercountryagestartendrole
Mr Patrik AlfvegrenEngland59 years Aug 2008- Director

P&L

April 2023

turnover

6.2k

+217%

operating profit

-16

0%

gross margin

31.2%

-3.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-6.6k

0%

total assets

1.4k

+4.28%

cash

0

0%

net assets

Total assets minus all liabilities

sophos evolution partners ltd company details

company number

05789431

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

62012 - Business and domestic software development

incorporation date

April 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

nutra store limited (March 2023)

epm group limited (May 2020)

See more

accountant

-

auditor

-

address

27 old gloucester street, london, WC1N 3AX

Bank

-

Legal Advisor

-

sophos evolution partners ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sophos evolution partners ltd.

sophos evolution partners ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOPHOS EVOLUTION PARTNERS LTD. This can take several minutes, an email will notify you when this has completed.

sophos evolution partners ltd Companies House Filings - See Documents

datedescriptionview/download