richard batten limited Company Information
Company Number
05794442
Website
-Registered Address
bluehaze, clyst william cross, plymtree, cullompton, devon, EX15 2LQ
Industry
Renting and leasing of construction and civil engineering machinery and equipment
Telephone
01884277412
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
richard batten 77.8%
frances batten 11.1%
View Allrichard batten limited Estimated Valuation
Pomanda estimates the enterprise value of RICHARD BATTEN LIMITED at £861.5k based on a Turnover of £1.3m and 0.65x industry multiple (adjusted for size and gross margin).
richard batten limited Estimated Valuation
Pomanda estimates the enterprise value of RICHARD BATTEN LIMITED at £531.3k based on an EBITDA of £196.3k and a 2.71x industry multiple (adjusted for size and gross margin).
richard batten limited Estimated Valuation
Pomanda estimates the enterprise value of RICHARD BATTEN LIMITED at £1.4m based on Net Assets of £565.1k and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Richard Batten Limited Overview
Richard Batten Limited is a live company located in cullompton, EX15 2LQ with a Companies House number of 05794442. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in April 2006, it's largest shareholder is richard batten with a 77.8% stake. Richard Batten Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Richard Batten Limited Health Check
Pomanda's financial health check has awarded Richard Batten Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
3 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£13.2m)
- Richard Batten Limited
£13.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (7.2%)
- Richard Batten Limited
7.2% - Industry AVG
Production
with a gross margin of 34.3%, this company has a comparable cost of product (34.3%)
- Richard Batten Limited
34.3% - Industry AVG
Profitability
an operating margin of 10.5% make it as profitable than the average company (12.2%)
- Richard Batten Limited
12.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (72)
5 - Richard Batten Limited
72 - Industry AVG
Pay Structure
on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)
- Richard Batten Limited
£43.8k - Industry AVG
Efficiency
resulting in sales per employee of £265.2k, this is more efficient (£209.9k)
- Richard Batten Limited
£209.9k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (61 days)
- Richard Batten Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is close to average (49 days)
- Richard Batten Limited
49 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (9 days)
- Richard Batten Limited
9 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (7 weeks)
51 weeks - Richard Batten Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (60%)
33.2% - Richard Batten Limited
60% - Industry AVG
RICHARD BATTEN LIMITED financials
Richard Batten Limited's latest turnover from September 2023 is estimated at £1.3 million and the company has net assets of £565.1 thousand. According to their latest financial statements, Richard Batten Limited has 5 employees and maintains cash reserves of £275.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 679,154 | 687,052 | 847,559 | 602,733 | 368,380 | 403,939 | 380,307 | 297,197 | |||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 583,538 | 594,223 | 750,130 | 482,323 | 303,424 | 311,524 | 293,360 | 224,159 | |||||||
Gross Profit | 95,616 | 92,829 | 97,429 | 120,410 | 64,956 | 92,415 | 86,947 | 73,038 | |||||||
Admin Expenses | 62,467 | 85,147 | 91,039 | 86,696 | 67,701 | 53,401 | 74,338 | 16,612 | |||||||
Operating Profit | 33,149 | 7,682 | 6,390 | 33,714 | -2,745 | 39,014 | 12,609 | 56,426 | |||||||
Interest Payable | 174 | 282 | 326 | 356 | 343 | 3,269 | 22,634 | 561 | |||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Pre-Tax Profit | 32,975 | 7,400 | 6,064 | 33,358 | -3,088 | 35,745 | -10,025 | 57,551 | |||||||
Tax | 0 | -8,761 | -6,579 | -4,904 | -4,689 | -1,114 | -1,750 | -8,961 | |||||||
Profit After Tax | 32,975 | -1,361 | -515 | 28,454 | -7,777 | 34,631 | -11,775 | 48,590 | |||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Retained Profit | 32,975 | -1,361 | -515 | 28,454 | -7,777 | 34,631 | -11,775 | 48,590 | |||||||
Employee Costs | 97,204 | 93,633 | 2,860 | 78,849 | |||||||||||
Number Of Employees | 5 | 4 | 4 | 5 | 5 | 5 | |||||||||
EBITDA* | 51,393 | 48,431 | 53,748 | 80,742 | 42,076 | 69,292 | 68,239 | 89,401 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 186,037 | 146,449 | 180,550 | 122,254 | 160,967 | 189,530 | 181,985 | 167,020 | 197,430 | 106,102 | 126,440 | 139,000 | 176,360 | 166,482 | 206,250 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 186,037 | 146,449 | 180,550 | 122,254 | 160,967 | 189,530 | 181,985 | 167,020 | 197,430 | 106,102 | 126,440 | 139,000 | 176,360 | 166,482 | 206,250 |
Stock & work in progress | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 0 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,000 |
Trade Debtors | 360,999 | 308,824 | 164,824 | 123,924 | 212,023 | 214,776 | 336,863 | 286,557 | 252,034 | 202,471 | 216,397 | 129,306 | 155,723 | 72,112 | 77,612 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 20,199 | 15,123 | 2,750 | 2,750 | 2,750 | 2,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 275,734 | 198,708 | 242,013 | 334,979 | 147,416 | 115,376 | 0 | 24,395 | 78,148 | 4,205 | 0 | 65,044 | 41,361 | 110,061 | 83,555 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,750 | 2,750 | 2,750 | 2,750 | 2,750 |
total current assets | 660,182 | 525,905 | 412,837 | 464,903 | 365,439 | 336,152 | 336,863 | 314,202 | 333,432 | 209,926 | 222,397 | 200,350 | 203,084 | 188,173 | 166,917 |
total assets | 846,219 | 672,354 | 593,387 | 587,157 | 526,406 | 525,682 | 518,848 | 481,222 | 530,862 | 316,028 | 348,837 | 339,350 | 379,444 | 354,655 | 373,167 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 106,639 | 90,420 | 36,052 | 42,076 | 985 | 1,671 | 41,385 | 52,596 | 91,955 | 28,485 | 75,472 | 26,492 | 27,272 | 35,306 | 7,911 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,117 | 30,392 |
other current liabilities | 174,458 | 22,941 | 6,179 | 34,891 | 22,221 | 13,162 | 0 | 0 | 0 | 0 | 0 | 15,962 | 11,610 | 0 | 19,436 |
total current liabilities | 281,097 | 113,361 | 42,231 | 76,967 | 23,206 | 14,833 | 41,385 | 52,596 | 91,955 | 28,485 | 75,472 | 42,454 | 38,882 | 52,423 | 57,739 |
loans | 0 | 0 | 109,565 | 101,574 | 93,223 | 100,357 | 0 | 0 | 0 | 0 | 0 | 138,148 | 174,037 | 170,338 | 171,759 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 107,294 | 0 | 0 | 0 | 0 | 95,425 | 91,934 | 88,202 | 84,406 | 94,596 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 107,294 | 109,565 | 101,574 | 93,223 | 100,357 | 95,425 | 91,934 | 88,202 | 84,406 | 94,596 | 138,148 | 174,037 | 170,338 | 171,759 |
total liabilities | 281,097 | 220,655 | 151,796 | 178,541 | 116,429 | 115,190 | 136,810 | 144,530 | 180,157 | 112,891 | 170,068 | 180,602 | 212,919 | 222,761 | 229,498 |
net assets | 565,122 | 451,699 | 441,591 | 408,616 | 409,977 | 410,492 | 382,038 | 336,692 | 350,705 | 203,137 | 178,769 | 158,748 | 166,525 | 131,894 | 143,669 |
total shareholders funds | 565,122 | 451,699 | 441,591 | 408,616 | 409,977 | 410,492 | 382,038 | 336,692 | 350,705 | 203,137 | 178,769 | 158,748 | 166,525 | 131,894 | 143,669 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 33,149 | 7,682 | 6,390 | 33,714 | -2,745 | 39,014 | 12,609 | 56,426 | |||||||
Depreciation | 56,921 | 0 | 18,244 | 40,749 | 47,358 | 47,028 | 51,839 | 0 | 32,806 | 36,210 | 44,821 | 30,278 | 55,630 | 32,975 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | -8,761 | -6,579 | -4,904 | -4,689 | -1,114 | -1,750 | -8,961 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 3,250 | -3,250 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 3,000 |
Debtors | 57,251 | 156,373 | 40,900 | -88,099 | -2,753 | -119,337 | 50,306 | 34,523 | 49,563 | -13,926 | 87,091 | -26,417 | 83,611 | -5,500 | 77,612 |
Creditors | 16,219 | 54,368 | -6,024 | 41,091 | -686 | -39,714 | -11,211 | -39,359 | 63,470 | -46,987 | 48,980 | -780 | -8,034 | 27,395 | 7,911 |
Accruals and Deferred Income | 151,517 | 16,762 | -28,712 | 12,670 | 9,059 | 13,162 | 0 | 0 | 0 | 0 | -15,962 | 4,352 | 11,610 | -19,436 | 19,436 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -24,243 | 181,530 | 58,295 | 165,373 | 67,376 | -11,857 | 79,698 | 27,175 | |||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -109,565 | 7,991 | 8,351 | -7,134 | 100,357 | 0 | 0 | 0 | 0 | -138,148 | -35,889 | 3,699 | -1,421 | 171,759 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,117 | -13,275 | 30,392 |
other long term liabilities | -107,294 | 107,294 | 0 | 0 | 0 | -95,425 | 3,491 | 3,732 | 3,796 | -10,190 | 94,596 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -174 | -282 | -326 | -356 | -343 | -3,269 | -22,634 | -561 | |||||||
cash flow from financing | 7,817 | 8,069 | -7,460 | 4,576 | -36,232 | -16,687 | -37,330 | 296,669 | |||||||
cash and cash equivalents | |||||||||||||||
cash | 77,026 | -43,305 | -92,966 | 187,563 | 32,040 | 115,376 | -24,395 | -53,753 | 73,943 | 4,205 | -65,044 | 23,683 | -68,700 | 26,506 | 83,555 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 77,026 | -43,305 | -92,966 | 187,563 | 32,040 | 115,376 | -24,395 | -53,753 | 73,943 | 4,205 | -65,044 | 23,683 | -68,700 | 26,506 | 83,555 |
richard batten limited Credit Report and Business Information
Richard Batten Limited Competitor Analysis
Perform a competitor analysis for richard batten limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EX15 area or any other competitors across 12 key performance metrics.
richard batten limited Ownership
RICHARD BATTEN LIMITED group structure
Richard Batten Limited has no subsidiary companies.
Ultimate parent company
RICHARD BATTEN LIMITED
05794442
richard batten limited directors
Richard Batten Limited currently has 2 directors. The longest serving directors include Mr Richard Batten (Apr 2006) and Mrs Frances Batten (Apr 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Batten | 71 years | Apr 2006 | - | Director | |
Mrs Frances Batten | 70 years | Apr 2006 | - | Director |
P&L
September 2023turnover
1.3m
+26%
operating profit
139.4k
0%
gross margin
34.3%
-2.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
565.1k
+0.25%
total assets
846.2k
+0.26%
cash
275.7k
+0.39%
net assets
Total assets minus all liabilities
richard batten limited company details
company number
05794442
Type
Private limited with Share Capital
industry
77320 - Renting and leasing of construction and civil engineering machinery and equipment
incorporation date
April 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
bluehaze, clyst william cross, plymtree, cullompton, devon, EX15 2LQ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
richard batten limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to richard batten limited.
richard batten limited Companies House Filings - See Documents
date | description | view/download |
---|