business south limited

Live EstablishedMicroDeclining

business south limited Company Information

Share BUSINESS SOUTH LIMITED

Company Number

05794859

Shareholders

-

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

solent business centre, 343 millbrook road west, southampton, SO15 0HW

business south limited Estimated Valuation

£210.7k

Pomanda estimates the enterprise value of BUSINESS SOUTH LIMITED at £210.7k based on a Turnover of £376.8k and 0.56x industry multiple (adjusted for size and gross margin).

business south limited Estimated Valuation

£337.7k

Pomanda estimates the enterprise value of BUSINESS SOUTH LIMITED at £337.7k based on an EBITDA of £84k and a 4.02x industry multiple (adjusted for size and gross margin).

business south limited Estimated Valuation

£437.6k

Pomanda estimates the enterprise value of BUSINESS SOUTH LIMITED at £437.6k based on Net Assets of £190.7k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Business South Limited Overview

Business South Limited is a live company located in southampton, SO15 0HW with a Companies House number of 05794859. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2006, it's largest shareholder is unknown. Business South Limited is a established, micro sized company, Pomanda has estimated its turnover at £376.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Business South Limited Health Check

Pomanda's financial health check has awarded Business South Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £376.8k, make it smaller than the average company (£3.7m)

£376.8k - Business South Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (8.3%)

-16% - Business South Limited

8.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Business South Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 22.1% make it more profitable than the average company (5.7%)

22.1% - Business South Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (22)

3 - Business South Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Business South Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.6k, this is equally as efficient (£146.2k)

£125.6k - Business South Limited

£146.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (36 days)

55 days - Business South Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (32 days)

9 days - Business South Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Business South Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 109 weeks, this is more cash available to meet short term requirements (27 weeks)

109 weeks - Business South Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.9%, this is a lower level of debt than the average (58.6%)

37.9% - Business South Limited

58.6% - Industry AVG

BUSINESS SOUTH LIMITED financials

EXPORTms excel logo

Business South Limited's latest turnover from March 2024 is estimated at £376.8 thousand and the company has net assets of £190.7 thousand. According to their latest financial statements, Business South Limited has 3 employees and maintains cash reserves of £213.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover376,815276,203228,956630,662667,598687,397661,232704,295312,5121,254,0871,007,167966,0521,014,725725,862730,457
Other Income Or Grants000000000000000
Cost Of Sales234,245170,174142,117395,905414,884428,645410,662430,833195,002794,008642,037612,240626,352436,115435,714
Gross Profit142,569106,03086,839234,757252,713258,752250,569273,462117,510460,079365,130353,811388,373289,747294,743
Admin Expenses59,32826,750-59,395132,782104,294266,972294,815417,489103,654441,647410,981380,392402,286289,263273,725
Operating Profit83,24179,280146,234101,975148,419-8,220-44,246-144,02713,85618,432-45,851-26,581-13,91348421,018
Interest Payable3,3754,1003,2061,7231,5843,0412,7622,1641,8711,8332,2162,8371,52300
Interest Receivable9,4796,268891450168161423412722
Pre-Tax Profit89,34581,448143,919100,298146,836-11,260-47,003-146,18212,00116,613-48,044-29,378-15,40848621,019
Tax-22,336-15,475-27,345-19,057-27,899000-2,400-3,489000-136-5,885
Profit After Tax67,00965,973116,57481,241118,937-11,260-47,003-146,1829,60113,124-48,044-29,378-15,40835015,134
Dividends Paid000000000000000
Retained Profit67,00965,973116,57481,241118,937-11,260-47,003-146,1829,60113,124-48,044-29,378-15,40835015,134
Employee Costs139,54089,53084,658120,839119,498193,105182,000355,256106,872355,413282,383278,472312,341239,800211,926
Number Of Employees32233551031088976
EBITDA*83,97680,068147,310106,715151,122-8,132-44,159-143,94013,94418,432-44,107-25,837-12,8325,29625,818

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6075290042608817526204171,1611,9052,9865,911
Intangible Assets8,1671,8152,0742,3345,90200038,398000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8,7742,3442,0742,3346,32808817538,66004171,1611,9052,9865,911
Stock & work in progress000000000000000
Trade Debtors57,21850,37634,42897,90873,34668,97885,91867,79448,584144,904107,609121,286141,898101,592103,837
Group Debtors00000016,25016,25022,756000000
Misc Debtors27,4428,7846,02758,23461,2092,3273,78011,2317,603000000
Cash213,386147,715147,25890,3376071562172,1044,3421,8803,5775,44510,854113605
misc current assets000000000000000
total current assets298,046206,875187,713246,479135,16271,461106,16597,37983,285146,784111,186126,731152,752101,705104,442
total assets306,820209,219189,787248,813141,49071,461106,25397,554121,945146,784111,603127,892154,657104,691110,353
Bank overdraft10,00010,00010,0004,4476,48445,44544,66240,33328,90028,65627,73240,45246,85000
Bank loan000000000000000
Trade Creditors 6,1311,97015,77679,754146,389133,34690,11450,66221,037182,350161,217116,742107,73189,20795,219
Group/Directors Accounts4220000107,500117,50068,5000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities84,59948,59071,325177,947128,74644,236101,783138,862126,629000000
total current liabilities101,15260,56097,101262,148281,619330,527354,059298,357176,566211,006188,949157,194154,58189,20795,219
loans15,00025,00035,00045,55300000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities15,00025,00035,00045,55300000000000
total liabilities116,15285,560132,101307,701281,619330,527354,059298,357176,566211,006188,949157,194154,58189,20795,219
net assets190,668123,65957,686-58,888-140,129-259,066-247,806-200,803-54,621-64,222-77,346-29,3027615,48415,134
total shareholders funds190,668123,65957,686-58,888-140,129-259,066-247,806-200,803-54,621-64,222-77,346-29,3027615,48415,134
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit83,24179,280146,234101,975148,419-8,220-44,246-144,02713,85618,432-45,851-26,581-13,91348421,018
Depreciation2875298162321068887878801,7447441,0814,8124,800
Amortisation4482592604,5082,5970000000000
Tax-22,336-15,475-27,345-19,057-27,899000-2,400-3,489000-136-5,885
Stock000000000000000
Debtors25,50018,705-115,68721,58763,250-34,64310,67316,332-65,96137,295-13,677-20,61240,306-2,245103,837
Creditors4,161-13,806-63,978-66,63513,04343,23239,45229,625-161,31321,13344,4759,01118,524-6,01295,219
Accruals and Deferred Income36,009-22,735-106,62249,20184,510-57,547-37,07912,233126,629000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations76,3109,34765,05248,637157,52612,196-52,459-118,41442,821-1,21914,0453,786-34,6141,39311,315
Investing Activities
capital expenditure-7,165-1,058-816-746-9,0310038,398-38,748417-1,00000-1,887-10,711
Change in Investments000000000000000
cash flow from investments-7,165-1,058-816-746-9,0310038,398-38,748417-1,00000-1,887-10,711
Financing Activities
Bank loans000000000000000
Group/Directors Accounts422000-107,500-10,00049,00068,5000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-10,000-10,55345,55300000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000000
interest6,1042,168-2,315-1,678-1,584-3,040-2,756-2,156-1,855-1,819-2,193-2,796-1,49622
cash flow from financing-3,474-7,832-12,86843,875-109,084-13,04046,24466,344-1,855-1,819-2,193-2,796-1,49622
cash and cash equivalents
cash65,67145756,92189,730451-61-1,887-2,2382,462-1,697-1,868-5,40910,741-492605
overdraft005,553-2,037-38,9617834,32911,433244924-12,720-6,39846,85000
change in cash65,67145751,36891,76739,412-844-6,216-13,6712,218-2,62110,852989-36,109-492605

business south limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for business south limited. Get real-time insights into business south limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Business South Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for business south limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SO15 area or any other competitors across 12 key performance metrics.

business south limited Ownership

BUSINESS SOUTH LIMITED group structure

Business South Limited has 1 subsidiary company.

Ultimate parent company

BUSINESS SOUTH LIMITED

05794859

1 subsidiary

BUSINESS SOUTH LIMITED Shareholders

--

business south limited directors

Business South Limited currently has 10 directors. The longest serving directors include Miss Alison Barnes (Feb 2015) and Mrs Leigh-Sara Timberlake (Oct 2019).

officercountryagestartendrole
Miss Alison BarnesEngland51 years Feb 2015- Director
Mrs Leigh-Sara TimberlakeEngland53 years Oct 2019- Director
Mr Anthony PurslowEngland72 years May 2020- Director
Ms Zoe HugginsUnited Kingdom47 years May 2022- Director
Ms Paula BradlyEngland56 years May 2022- Director
Mr Tim HancockEngland66 years May 2022- Director
Ms Lisa LavisEngland53 years May 2022- Director
Mr Gary WhittleEngland58 years May 2022- Director
Mr Mike GastonEngland62 years Jun 2023- Director
Mr Conrad FordEngland50 years May 2024- Director

P&L

March 2024

turnover

376.8k

+36%

operating profit

83.2k

0%

gross margin

37.9%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

190.7k

+0.54%

total assets

306.8k

+0.47%

cash

213.4k

+0.44%

net assets

Total assets minus all liabilities

business south limited company details

company number

05794859

Type

Private Ltd By Guarantee w/o Share Cap

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

business solent limited (August 2013)

business in southampton limited (March 2011)

accountant

PKB ACCOUNTANTS LIMITED

auditor

-

address

solent business centre, 343 millbrook road west, southampton, SO15 0HW

Bank

-

Legal Advisor

-

business south limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to business south limited. Currently there are 1 open charges and 0 have been satisfied in the past.

business south limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUSINESS SOUTH LIMITED. This can take several minutes, an email will notify you when this has completed.

business south limited Companies House Filings - See Documents

datedescriptionview/download