business south limited Company Information
Company Number
05794859
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
solent business centre, 343 millbrook road west, southampton, SO15 0HW
Website
www.businesssouth.orgbusiness south limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS SOUTH LIMITED at £210.7k based on a Turnover of £376.8k and 0.56x industry multiple (adjusted for size and gross margin).
business south limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS SOUTH LIMITED at £337.7k based on an EBITDA of £84k and a 4.02x industry multiple (adjusted for size and gross margin).
business south limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS SOUTH LIMITED at £437.6k based on Net Assets of £190.7k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Business South Limited Overview
Business South Limited is a live company located in southampton, SO15 0HW with a Companies House number of 05794859. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2006, it's largest shareholder is unknown. Business South Limited is a established, micro sized company, Pomanda has estimated its turnover at £376.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Business South Limited Health Check
Pomanda's financial health check has awarded Business South Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £376.8k, make it smaller than the average company (£3.7m)
- Business South Limited
£3.7m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (8.3%)
- Business South Limited
8.3% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Business South Limited
37.8% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 22.1% make it more profitable than the average company (5.7%)
- Business South Limited
5.7% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 3 employees, this is below the industry average (22)
3 - Business South Limited
22 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Business South Limited
£46.5k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £125.6k, this is equally as efficient (£146.2k)
- Business South Limited
£146.2k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 55 days, this is later than average (36 days)
- Business South Limited
36 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (32 days)
- Business South Limited
32 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Business South Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 109 weeks, this is more cash available to meet short term requirements (27 weeks)
109 weeks - Business South Limited
27 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 37.9%, this is a lower level of debt than the average (58.6%)
37.9% - Business South Limited
58.6% - Industry AVG
BUSINESS SOUTH LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Business South Limited's latest turnover from March 2024 is estimated at £376.8 thousand and the company has net assets of £190.7 thousand. According to their latest financial statements, Business South Limited has 3 employees and maintains cash reserves of £213.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 2 | 2 | 3 | 3 | 5 | 5 | 10 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 607 | 529 | 0 | 0 | 426 | 0 | 88 | 175 | 262 | 0 | 417 | 1,161 | 1,905 | 2,986 | 5,911 |
Intangible Assets | 8,167 | 1,815 | 2,074 | 2,334 | 5,902 | 0 | 0 | 0 | 38,398 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,774 | 2,344 | 2,074 | 2,334 | 6,328 | 0 | 88 | 175 | 38,660 | 0 | 417 | 1,161 | 1,905 | 2,986 | 5,911 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 57,218 | 50,376 | 34,428 | 97,908 | 73,346 | 68,978 | 85,918 | 67,794 | 48,584 | 144,904 | 107,609 | 121,286 | 141,898 | 101,592 | 103,837 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 16,250 | 16,250 | 22,756 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 27,442 | 8,784 | 6,027 | 58,234 | 61,209 | 2,327 | 3,780 | 11,231 | 7,603 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 213,386 | 147,715 | 147,258 | 90,337 | 607 | 156 | 217 | 2,104 | 4,342 | 1,880 | 3,577 | 5,445 | 10,854 | 113 | 605 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 298,046 | 206,875 | 187,713 | 246,479 | 135,162 | 71,461 | 106,165 | 97,379 | 83,285 | 146,784 | 111,186 | 126,731 | 152,752 | 101,705 | 104,442 |
total assets | 306,820 | 209,219 | 189,787 | 248,813 | 141,490 | 71,461 | 106,253 | 97,554 | 121,945 | 146,784 | 111,603 | 127,892 | 154,657 | 104,691 | 110,353 |
Bank overdraft | 10,000 | 10,000 | 10,000 | 4,447 | 6,484 | 45,445 | 44,662 | 40,333 | 28,900 | 28,656 | 27,732 | 40,452 | 46,850 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,131 | 1,970 | 15,776 | 79,754 | 146,389 | 133,346 | 90,114 | 50,662 | 21,037 | 182,350 | 161,217 | 116,742 | 107,731 | 89,207 | 95,219 |
Group/Directors Accounts | 422 | 0 | 0 | 0 | 0 | 107,500 | 117,500 | 68,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 84,599 | 48,590 | 71,325 | 177,947 | 128,746 | 44,236 | 101,783 | 138,862 | 126,629 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 101,152 | 60,560 | 97,101 | 262,148 | 281,619 | 330,527 | 354,059 | 298,357 | 176,566 | 211,006 | 188,949 | 157,194 | 154,581 | 89,207 | 95,219 |
loans | 15,000 | 25,000 | 35,000 | 45,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 15,000 | 25,000 | 35,000 | 45,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 116,152 | 85,560 | 132,101 | 307,701 | 281,619 | 330,527 | 354,059 | 298,357 | 176,566 | 211,006 | 188,949 | 157,194 | 154,581 | 89,207 | 95,219 |
net assets | 190,668 | 123,659 | 57,686 | -58,888 | -140,129 | -259,066 | -247,806 | -200,803 | -54,621 | -64,222 | -77,346 | -29,302 | 76 | 15,484 | 15,134 |
total shareholders funds | 190,668 | 123,659 | 57,686 | -58,888 | -140,129 | -259,066 | -247,806 | -200,803 | -54,621 | -64,222 | -77,346 | -29,302 | 76 | 15,484 | 15,134 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 287 | 529 | 816 | 232 | 106 | 88 | 87 | 87 | 88 | 0 | 1,744 | 744 | 1,081 | 4,812 | 4,800 |
Amortisation | 448 | 259 | 260 | 4,508 | 2,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 25,500 | 18,705 | -115,687 | 21,587 | 63,250 | -34,643 | 10,673 | 16,332 | -65,961 | 37,295 | -13,677 | -20,612 | 40,306 | -2,245 | 103,837 |
Creditors | 4,161 | -13,806 | -63,978 | -66,635 | 13,043 | 43,232 | 39,452 | 29,625 | -161,313 | 21,133 | 44,475 | 9,011 | 18,524 | -6,012 | 95,219 |
Accruals and Deferred Income | 36,009 | -22,735 | -106,622 | 49,201 | 84,510 | -57,547 | -37,079 | 12,233 | 126,629 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 422 | 0 | 0 | 0 | -107,500 | -10,000 | 49,000 | 68,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -10,000 | -10,553 | 45,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 65,671 | 457 | 56,921 | 89,730 | 451 | -61 | -1,887 | -2,238 | 2,462 | -1,697 | -1,868 | -5,409 | 10,741 | -492 | 605 |
overdraft | 0 | 0 | 5,553 | -2,037 | -38,961 | 783 | 4,329 | 11,433 | 244 | 924 | -12,720 | -6,398 | 46,850 | 0 | 0 |
change in cash | 65,671 | 457 | 51,368 | 91,767 | 39,412 | -844 | -6,216 | -13,671 | 2,218 | -2,621 | 10,852 | 989 | -36,109 | -492 | 605 |
business south limited Credit Report and Business Information
Business South Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for business south limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SO15 area or any other competitors across 12 key performance metrics.
business south limited Ownership
BUSINESS SOUTH LIMITED group structure
Business South Limited has 1 subsidiary company.
Ultimate parent company
BUSINESS SOUTH LIMITED
05794859
1 subsidiary
business south limited directors
Business South Limited currently has 10 directors. The longest serving directors include Miss Alison Barnes (Feb 2015) and Mrs Leigh-Sara Timberlake (Oct 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Alison Barnes | England | 51 years | Feb 2015 | - | Director |
Mrs Leigh-Sara Timberlake | England | 53 years | Oct 2019 | - | Director |
Mr Anthony Purslow | England | 72 years | May 2020 | - | Director |
Ms Zoe Huggins | United Kingdom | 47 years | May 2022 | - | Director |
Ms Paula Bradly | England | 56 years | May 2022 | - | Director |
Mr Tim Hancock | England | 66 years | May 2022 | - | Director |
Ms Lisa Lavis | England | 53 years | May 2022 | - | Director |
Mr Gary Whittle | England | 58 years | May 2022 | - | Director |
Mr Mike Gaston | England | 62 years | Jun 2023 | - | Director |
Mr Conrad Ford | England | 50 years | May 2024 | - | Director |
P&L
March 2024turnover
376.8k
+36%
operating profit
83.2k
0%
gross margin
37.9%
-1.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
190.7k
+0.54%
total assets
306.8k
+0.47%
cash
213.4k
+0.44%
net assets
Total assets minus all liabilities
business south limited company details
company number
05794859
Type
Private Ltd By Guarantee w/o Share Cap
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
business solent limited (August 2013)
business in southampton limited (March 2011)
accountant
PKB ACCOUNTANTS LIMITED
auditor
-
address
solent business centre, 343 millbrook road west, southampton, SO15 0HW
Bank
-
Legal Advisor
-
business south limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to business south limited. Currently there are 1 open charges and 0 have been satisfied in the past.
business south limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUSINESS SOUTH LIMITED. This can take several minutes, an email will notify you when this has completed.
business south limited Companies House Filings - See Documents
date | description | view/download |
---|