contigo software limited

contigo software limited Company Information

Share CONTIGO SOFTWARE LIMITED
Live 
EstablishedMidLow

Company Number

05800747

Industry

Business and domestic software development

 

Computer consultancy activities

 

Shareholders

energy one ltd

Group Structure

View All

Contact

Registered Address

fourth floor, radcliffe house, blenheim court, solihull, B91 2AA

contigo software limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of CONTIGO SOFTWARE LIMITED at £5.4m based on a Turnover of £5.8m and 0.93x industry multiple (adjusted for size and gross margin).

contigo software limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of CONTIGO SOFTWARE LIMITED at £4.2m based on an EBITDA of £700k and a 6.07x industry multiple (adjusted for size and gross margin).

contigo software limited Estimated Valuation

£758k

Pomanda estimates the enterprise value of CONTIGO SOFTWARE LIMITED at £758k based on Net Assets of £325.8k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Contigo Software Limited Overview

Contigo Software Limited is a live company located in solihull, B91 2AA with a Companies House number of 05800747. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2006, it's largest shareholder is energy one ltd with a 100% stake. Contigo Software Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Contigo Software Limited Health Check

Pomanda's financial health check has awarded Contigo Software Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £5.8m, make it larger than the average company (£2.5m)

£5.8m - Contigo Software Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.8%)

1% - Contigo Software Limited

10.8% - Industry AVG

production

Production

with a gross margin of 64.5%, this company has a comparable cost of product (59.8%)

64.5% - Contigo Software Limited

59.8% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it as profitable than the average company (5.2%)

4.5% - Contigo Software Limited

5.2% - Industry AVG

employees

Employees

with 47 employees, this is above the industry average (22)

47 - Contigo Software Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.1k, the company has an equivalent pay structure (£64.5k)

£73.1k - Contigo Software Limited

£64.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.7k, this is equally as efficient (£127k)

£123.7k - Contigo Software Limited

£127k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (58 days)

74 days - Contigo Software Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (33 days)

88 days - Contigo Software Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Contigo Software Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (19 weeks)

4 weeks - Contigo Software Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.1%, this is a higher level of debt than the average (57.2%)

92.1% - Contigo Software Limited

57.2% - Industry AVG

CONTIGO SOFTWARE LIMITED financials

EXPORTms excel logo

Contigo Software Limited's latest turnover from June 2024 is £5.8 million and the company has net assets of £325.8 thousand. According to their latest financial statements, Contigo Software Limited has 47 employees and maintains cash reserves of £342.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,815,8195,073,8134,686,2905,653,5824,712,3504,609,3211,248,4082,219,1011,720,3961,337,6861,678,3471,200,1571,071,2451,980,5070
Other Income Or Grants000000000000000
Cost Of Sales2,066,3941,755,5051,678,1982,042,6111,932,4031,195,708000472,060580,201403,790372,921648,5480
Gross Profit3,749,4253,318,3083,008,0923,610,9712,779,9473,413,6131,248,4082,219,1011,720,396865,6261,098,146796,367698,3241,331,9580
Admin Expenses3,489,1392,996,5402,752,4732,416,8132,014,0152,908,5461,196,5952,125,8422,722,8942,040,1751,377,248822,320662,4641,140,672-185,563
Operating Profit260,286321,768255,6191,194,158765,932505,06751,81393,259-1,002,498-1,174,549-279,102-25,95335,860191,286185,563
Interest Payable159,641140,97980,82998,956135,97597,0870093,903014,8760000
Interest Receivable16,53964181,4321730001020841,5281,21388
Pre-Tax Profit117,184180,853174,8081,096,634630,130407,98051,81393,259-1,002,497-1,174,549-293,958-25,86937,388192,499185,651
Tax114,354-31,980196,821-250,887-118,516-90,961-26,881-5,051-1,9030081,068-9,721-53,900-51,982
Profit After Tax231,538148,873371,629845,747511,614317,01924,93288,208-1,004,400-1,174,549-293,95855,19927,667138,599133,669
Dividends Paid00000000009,750114,000000
Retained Profit231,538148,873371,629845,747511,614317,01924,93288,208-1,004,400-1,174,549-303,708-58,80127,667138,599133,669
Employee Costs3,435,9822,940,0212,928,6752,720,0212,617,9132,460,770676,21201,984,0751,897,9391,145,690715,837532,104935,2880
Number Of Employees47454345434412193639322810180
EBITDA*699,966707,035466,7121,460,4971,006,709618,057136,492176,915-958,677-1,166,590-268,519-19,23749,029200,956191,355

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets31,31734,22135,153586,467676,05583,225152,618226,396291,18616,68016,28411,88516,03814,5078,688
Intangible Assets2,267,2432,143,9811,935,5191,126,130712,625259,189000000000
Investments & Other000000000000000
Debtors (Due After 1 year)06923,45214,96312,1430000000000
Total Fixed Assets2,298,5602,178,2021,970,6721,712,5971,388,680342,414152,618226,396291,18616,68016,28411,88516,03814,5078,688
Stock & work in progress0000000000013,50061,55010,00015,000
Trade Debtors1,192,4771,101,964586,278729,163599,971675,422228,922276,006537,829355,493345,492425,419183,472321,129184,403
Group Debtors65,665267,222132,643000000000000
Misc Debtors180,491161,336233,006179,338101,342654,701592,385554,588199,926101,360109,20220,109000
Cash342,405150,797446,743409,733701,733837,857143,713124,513359,16065,57818,35823,961161,238449,76635,384
misc current assets0061,773391,543328,2600000000000
total current assets1,825,1051,961,0931,714,1151,709,7771,793,2792,167,980965,020955,1071,096,915522,431473,052482,989406,260780,895234,787
total assets4,123,6654,139,2953,684,7873,422,3743,181,9592,510,3941,117,6381,181,5031,388,101539,111489,336494,874422,298795,402243,475
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 499,353472,899279,394209,800139,427141,08302,23275,64541,79138,98542,353122,213522,984109,656
Group/Directors Accounts2,287,9582,276,8901,798,7871,732,2552,445,5252,967,7310001,241,824216,66730,000000
other short term finances000000000000000
hp & lease commitments82,316171,298150,968147,612112,9380000000000
other current liabilities716,260673,450926,7821,086,6501,064,536951,738348,882439,490629,990457,941261,580181,237000
total current liabilities3,585,8873,594,5373,155,9313,176,3173,762,4264,060,552348,882441,722705,6351,741,556517,232253,590122,213522,984109,656
loans0248,328630,434881,2621,057,66202,862,4612,858,4182,889,311000000
hp & lease commitments0124,164315,217440,631528,8310000000000
Accruals and Deferred Income00000226,528000000000
other liabilities000056,6320000000000
provisions423,904652,612536,448463,280212,0620000000000
total long term liabilities211,952450,470583,441672,271691,494226,5282,862,4612,858,4182,889,311000000
total liabilities3,797,8394,045,0073,739,3723,848,5884,453,9204,287,0803,211,3433,300,1403,594,9461,741,556517,232253,590122,213522,984109,656
net assets325,82694,288-54,585-426,214-1,271,961-1,776,686-2,093,705-2,118,637-2,206,845-1,202,445-27,896241,284300,085272,418133,819
total shareholders funds325,82694,288-54,585-426,214-1,271,961-1,776,686-2,093,705-2,118,637-2,206,845-1,202,445-27,896241,284300,085272,418133,819
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit260,286321,768255,6191,194,158765,932505,06751,81393,259-1,002,498-1,174,549-279,102-25,95335,860191,286185,563
Depreciation30,76930,76925,105163,604186,513105,99284,67983,65643,8217,95910,5836,71613,1699,6705,792
Amortisation408,911354,498185,988102,73554,2646,998000000000
Tax114,354-31,980196,821-250,887-118,516-90,961-26,881-5,051-1,9030081,068-9,721-53,900-51,982
Stock0000000000-13,500-48,05051,550-5,00015,000
Debtors-92,581575,83531,915210,008-616,6671,330,123-9,28792,839280,9022,1599,166262,056-137,657136,726184,403
Creditors26,454193,50569,59470,373-1,656141,083-2,232-73,41333,8542,806-3,368-79,860-400,771413,328109,656
Accruals and Deferred Income42,810-253,332-159,86822,114-113,7301,178,266-90,608-190,500172,049196,36180,343181,237000
Deferred Taxes & Provisions-228,708116,16473,168251,218212,0620000000000
Cash flow from operations747,457155,557614,5121,343,3071,601,536516,32226,058-184,888-1,035,579-969,582-187,210-50,798-275,356428,65849,626
Investing Activities
capital expenditure-560,038-592,797-469,168-590,256-1,287,043-455,404-10,901-18,866-318,327-8,355-14,982-2,563-14,700-15,489-14,480
Change in Investments000000000000000
cash flow from investments-560,038-592,797-469,168-590,256-1,287,043-455,404-10,901-18,866-318,327-8,355-14,982-2,563-14,700-15,489-14,480
Financing Activities
Bank loans000000000000000
Group/Directors Accounts11,068478,10366,532-713,270-522,2062,967,73100-1,241,8241,025,157186,66730,000000
Other Short Term Loans 000000000000000
Long term loans-248,328-382,106-250,828-176,4001,057,66204,043-30,8932,889,311000000
Hire Purchase and Lease Commitments-213,146-170,723-122,058-53,526641,7690000000000
other long term liabilities000-56,63256,6320000000000
share issue0000-6,889-2,093,705000034,528000150
interest-143,102-140,915-80,811-97,524-135,802-97,08700-93,9020-14,856841,5281,21388
cash flow from financing-593,508-215,641-387,165-1,097,3521,091,166776,9394,043-30,8931,553,5851,025,157206,33930,0841,5281,213238
cash and cash equivalents
cash191,608-295,94637,010-292,000-136,124837,85719,200-234,647293,58247,220-5,603-137,277-288,528414,38235,384
overdraft000000000000000
change in cash191,608-295,94637,010-292,000-136,124837,85719,200-234,647293,58247,220-5,603-137,277-288,528414,38235,384

contigo software limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for contigo software limited. Get real-time insights into contigo software limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Contigo Software Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for contigo software limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in B91 area or any other competitors across 12 key performance metrics.

contigo software limited Ownership

CONTIGO SOFTWARE LIMITED group structure

Contigo Software Limited has no subsidiary companies.

Ultimate parent company

ENERGY ONE LTD

#0126103

1 parent

CONTIGO SOFTWARE LIMITED

05800747

CONTIGO SOFTWARE LIMITED Shareholders

energy one ltd 100%

contigo software limited directors

Contigo Software Limited currently has 2 directors. The longest serving directors include Mr Graham Ankers (Nov 2018) and Mr Palvinder Tiwana (Mar 2024).

officercountryagestartendrole
Mr Graham AnkersEngland58 years Nov 2018- Director
Mr Palvinder TiwanaUnited Kingdom39 years Mar 2024- Director

P&L

June 2024

turnover

5.8m

+15%

operating profit

260.3k

-19%

gross margin

64.5%

-1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

325.8k

+2.46%

total assets

4.1m

0%

cash

342.4k

+1.27%

net assets

Total assets minus all liabilities

contigo software limited company details

company number

05800747

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

62020 - Computer consultancy activities

incorporation date

April 2006

age

18

incorporated

UK

ultimate parent company

ENERGY ONE LTD

accounts

Full Accounts

last accounts submitted

June 2024

previous names

trayport contigo limited (December 2018)

contigo limited (November 2013)

accountant

-

auditor

BDO LLP

address

fourth floor, radcliffe house, blenheim court, solihull, B91 2AA

Bank

SANTANDER UK PLC

Legal Advisor

-

contigo software limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to contigo software limited. Currently there are 1 open charges and 2 have been satisfied in the past.

contigo software limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONTIGO SOFTWARE LIMITED. This can take several minutes, an email will notify you when this has completed.

contigo software limited Companies House Filings - See Documents

datedescriptionview/download