contigo software limited Company Information
Company Number
05800747
Next Accounts
Mar 2026
Industry
Business and domestic software development
Computer consultancy activities
Shareholders
energy one ltd
Group Structure
View All
Contact
Registered Address
fourth floor, radcliffe house, blenheim court, solihull, B91 2AA
Website
www.contigo.co.ukcontigo software limited Estimated Valuation
Pomanda estimates the enterprise value of CONTIGO SOFTWARE LIMITED at £5.4m based on a Turnover of £5.8m and 0.93x industry multiple (adjusted for size and gross margin).
contigo software limited Estimated Valuation
Pomanda estimates the enterprise value of CONTIGO SOFTWARE LIMITED at £4.2m based on an EBITDA of £700k and a 6.07x industry multiple (adjusted for size and gross margin).
contigo software limited Estimated Valuation
Pomanda estimates the enterprise value of CONTIGO SOFTWARE LIMITED at £758k based on Net Assets of £325.8k and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Contigo Software Limited Overview
Contigo Software Limited is a live company located in solihull, B91 2AA with a Companies House number of 05800747. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2006, it's largest shareholder is energy one ltd with a 100% stake. Contigo Software Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Contigo Software Limited Health Check
Pomanda's financial health check has awarded Contigo Software Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £5.8m, make it larger than the average company (£2.5m)
£5.8m - Contigo Software Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.8%)
1% - Contigo Software Limited
10.8% - Industry AVG
Production
with a gross margin of 64.5%, this company has a comparable cost of product (59.8%)
64.5% - Contigo Software Limited
59.8% - Industry AVG
Profitability
an operating margin of 4.5% make it as profitable than the average company (5.2%)
4.5% - Contigo Software Limited
5.2% - Industry AVG
Employees
with 47 employees, this is above the industry average (22)
47 - Contigo Software Limited
22 - Industry AVG
Pay Structure
on an average salary of £73.1k, the company has an equivalent pay structure (£64.5k)
£73.1k - Contigo Software Limited
£64.5k - Industry AVG
Efficiency
resulting in sales per employee of £123.7k, this is equally as efficient (£127k)
£123.7k - Contigo Software Limited
£127k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (58 days)
74 days - Contigo Software Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (33 days)
88 days - Contigo Software Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Contigo Software Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (19 weeks)
4 weeks - Contigo Software Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.1%, this is a higher level of debt than the average (57.2%)
92.1% - Contigo Software Limited
57.2% - Industry AVG
CONTIGO SOFTWARE LIMITED financials
Contigo Software Limited's latest turnover from June 2024 is £5.8 million and the company has net assets of £325.8 thousand. According to their latest financial statements, Contigo Software Limited has 47 employees and maintains cash reserves of £342.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,815,819 | 5,073,813 | 4,686,290 | 5,653,582 | 4,712,350 | 4,609,321 | 1,248,408 | 2,219,101 | 1,720,396 | 1,337,686 | 1,678,347 | 1,200,157 | |||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Cost Of Sales | 2,066,394 | 1,755,505 | 1,678,198 | 2,042,611 | 1,932,403 | 1,195,708 | 0 | 0 | 0 | ||||||
Gross Profit | 3,749,425 | 3,318,308 | 3,008,092 | 3,610,971 | 2,779,947 | 3,413,613 | 1,248,408 | 2,219,101 | 1,720,396 | ||||||
Admin Expenses | 3,489,139 | 2,996,540 | 2,752,473 | 2,416,813 | 2,014,015 | 2,908,546 | 1,196,595 | 2,125,842 | 2,722,894 | ||||||
Operating Profit | 260,286 | 321,768 | 255,619 | 1,194,158 | 765,932 | 505,067 | 51,813 | 93,259 | -1,002,498 | -1,174,549 | -279,102 | -25,953 | |||
Interest Payable | 159,641 | 140,979 | 80,829 | 98,956 | 135,975 | 97,087 | 0 | 0 | 14,876 | 0 | |||||
Interest Receivable | 16,539 | 64 | 18 | 1,432 | 173 | 0 | 0 | 0 | 1 | 0 | 20 | 84 | |||
Pre-Tax Profit | 117,184 | 180,853 | 174,808 | 1,096,634 | 630,130 | 407,980 | 51,813 | 93,259 | -1,002,497 | -1,174,549 | -293,958 | -25,869 | |||
Tax | 114,354 | -31,980 | 196,821 | -250,887 | -118,516 | -90,961 | -26,881 | -5,051 | -1,903 | 0 | 0 | 81,068 | |||
Profit After Tax | 231,538 | 148,873 | 371,629 | 845,747 | 511,614 | 317,019 | 24,932 | 88,208 | -1,004,400 | -1,174,549 | -293,958 | 55,199 | |||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,750 | 114,000 | |||
Retained Profit | 231,538 | 148,873 | 371,629 | 845,747 | 511,614 | 317,019 | 24,932 | 88,208 | -1,004,400 | -1,174,549 | -303,708 | -58,801 | |||
Employee Costs | 3,435,982 | 2,940,021 | 2,928,675 | 2,720,021 | 2,617,913 | 0 | 1,984,075 | 1,897,939 | 1,145,690 | 715,837 | |||||
Number Of Employees | 47 | 45 | 43 | 45 | 43 | 44 | 36 | 39 | 32 | 28 | |||||
EBITDA* | 699,966 | 707,035 | 466,712 | 1,460,497 | 1,006,709 | 618,057 | 136,492 | 176,915 | -958,677 | -1,166,590 | -268,519 | -19,237 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 31,317 | 34,221 | 35,153 | 586,467 | 676,055 | 83,225 | 152,618 | 226,396 | 291,186 | 16,680 | 16,284 | 11,885 | 16,038 | 14,507 | 8,688 |
Intangible Assets | 2,267,243 | 2,143,981 | 1,935,519 | 1,126,130 | 712,625 | 259,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 692 | 3,452 | 14,963 | 12,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,298,560 | 2,178,202 | 1,970,672 | 1,712,597 | 1,388,680 | 342,414 | 152,618 | 226,396 | 291,186 | 16,680 | 16,284 | 11,885 | 16,038 | 14,507 | 8,688 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,500 | 61,550 | 10,000 | 15,000 |
Trade Debtors | 1,192,477 | 1,101,964 | 586,278 | 729,163 | 599,971 | 675,422 | 228,922 | 276,006 | 537,829 | 355,493 | 345,492 | 425,419 | 183,472 | 321,129 | 184,403 |
Group Debtors | 65,665 | 267,222 | 132,643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 180,491 | 161,336 | 233,006 | 179,338 | 101,342 | 654,701 | 592,385 | 554,588 | 199,926 | 101,360 | 109,202 | 20,109 | 0 | 0 | 0 |
Cash | 342,405 | 150,797 | 446,743 | 409,733 | 701,733 | 837,857 | 143,713 | 124,513 | 359,160 | 65,578 | 18,358 | 23,961 | 161,238 | 449,766 | 35,384 |
misc current assets | 0 | 0 | 61,773 | 391,543 | 328,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,825,105 | 1,961,093 | 1,714,115 | 1,709,777 | 1,793,279 | 2,167,980 | 965,020 | 955,107 | 1,096,915 | 522,431 | 473,052 | 482,989 | 406,260 | 780,895 | 234,787 |
total assets | 4,123,665 | 4,139,295 | 3,684,787 | 3,422,374 | 3,181,959 | 2,510,394 | 1,117,638 | 1,181,503 | 1,388,101 | 539,111 | 489,336 | 494,874 | 422,298 | 795,402 | 243,475 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 499,353 | 472,899 | 279,394 | 209,800 | 139,427 | 141,083 | 0 | 2,232 | 75,645 | 41,791 | 38,985 | 42,353 | 122,213 | 522,984 | 109,656 |
Group/Directors Accounts | 2,287,958 | 2,276,890 | 1,798,787 | 1,732,255 | 2,445,525 | 2,967,731 | 0 | 0 | 0 | 1,241,824 | 216,667 | 30,000 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 82,316 | 171,298 | 150,968 | 147,612 | 112,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 716,260 | 673,450 | 926,782 | 1,086,650 | 1,064,536 | 951,738 | 348,882 | 439,490 | 629,990 | 457,941 | 261,580 | 181,237 | 0 | 0 | 0 |
total current liabilities | 3,585,887 | 3,594,537 | 3,155,931 | 3,176,317 | 3,762,426 | 4,060,552 | 348,882 | 441,722 | 705,635 | 1,741,556 | 517,232 | 253,590 | 122,213 | 522,984 | 109,656 |
loans | 0 | 248,328 | 630,434 | 881,262 | 1,057,662 | 0 | 2,862,461 | 2,858,418 | 2,889,311 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 124,164 | 315,217 | 440,631 | 528,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 226,528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 56,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 423,904 | 652,612 | 536,448 | 463,280 | 212,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 211,952 | 450,470 | 583,441 | 672,271 | 691,494 | 226,528 | 2,862,461 | 2,858,418 | 2,889,311 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,797,839 | 4,045,007 | 3,739,372 | 3,848,588 | 4,453,920 | 4,287,080 | 3,211,343 | 3,300,140 | 3,594,946 | 1,741,556 | 517,232 | 253,590 | 122,213 | 522,984 | 109,656 |
net assets | 325,826 | 94,288 | -54,585 | -426,214 | -1,271,961 | -1,776,686 | -2,093,705 | -2,118,637 | -2,206,845 | -1,202,445 | -27,896 | 241,284 | 300,085 | 272,418 | 133,819 |
total shareholders funds | 325,826 | 94,288 | -54,585 | -426,214 | -1,271,961 | -1,776,686 | -2,093,705 | -2,118,637 | -2,206,845 | -1,202,445 | -27,896 | 241,284 | 300,085 | 272,418 | 133,819 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 260,286 | 321,768 | 255,619 | 1,194,158 | 765,932 | 505,067 | 51,813 | 93,259 | -1,002,498 | -1,174,549 | -279,102 | -25,953 | |||
Depreciation | 30,769 | 30,769 | 25,105 | 163,604 | 186,513 | 105,992 | 84,679 | 83,656 | 43,821 | 7,959 | 10,583 | 6,716 | 13,169 | 9,670 | 5,792 |
Amortisation | 408,911 | 354,498 | 185,988 | 102,735 | 54,264 | 6,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 114,354 | -31,980 | 196,821 | -250,887 | -118,516 | -90,961 | -26,881 | -5,051 | -1,903 | 0 | 0 | 81,068 | |||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,500 | -48,050 | 51,550 | -5,000 | 15,000 |
Debtors | -92,581 | 575,835 | 31,915 | 210,008 | -616,667 | 1,330,123 | -9,287 | 92,839 | 280,902 | 2,159 | 9,166 | 262,056 | -137,657 | 136,726 | 184,403 |
Creditors | 26,454 | 193,505 | 69,594 | 70,373 | -1,656 | 141,083 | -2,232 | -73,413 | 33,854 | 2,806 | -3,368 | -79,860 | -400,771 | 413,328 | 109,656 |
Accruals and Deferred Income | 42,810 | -253,332 | -159,868 | 22,114 | -113,730 | 1,178,266 | -90,608 | -190,500 | 172,049 | 196,361 | 80,343 | 181,237 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -228,708 | 116,164 | 73,168 | 251,218 | 212,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 747,457 | 155,557 | 614,512 | 1,343,307 | 1,601,536 | 516,322 | 26,058 | -184,888 | -1,035,579 | -969,582 | -187,210 | -50,798 | |||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 11,068 | 478,103 | 66,532 | -713,270 | -522,206 | 2,967,731 | 0 | 0 | -1,241,824 | 1,025,157 | 186,667 | 30,000 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -248,328 | -382,106 | -250,828 | -176,400 | 1,057,662 | 0 | 4,043 | -30,893 | 2,889,311 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -213,146 | -170,723 | -122,058 | -53,526 | 641,769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -56,632 | 56,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -143,102 | -140,915 | -80,811 | -97,524 | -135,802 | -97,087 | 0 | 0 | -14,856 | 84 | |||||
cash flow from financing | -593,508 | -215,641 | -387,165 | -1,097,352 | 1,091,166 | 776,939 | 4,043 | -30,893 | 206,339 | 30,084 | |||||
cash and cash equivalents | |||||||||||||||
cash | 191,608 | -295,946 | 37,010 | -292,000 | -136,124 | 837,857 | 19,200 | -234,647 | 293,582 | 47,220 | -5,603 | -137,277 | -288,528 | 414,382 | 35,384 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 191,608 | -295,946 | 37,010 | -292,000 | -136,124 | 837,857 | 19,200 | -234,647 | 293,582 | 47,220 | -5,603 | -137,277 | -288,528 | 414,382 | 35,384 |
contigo software limited Credit Report and Business Information
Contigo Software Limited Competitor Analysis
Perform a competitor analysis for contigo software limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in B91 area or any other competitors across 12 key performance metrics.
contigo software limited Ownership
CONTIGO SOFTWARE LIMITED group structure
Contigo Software Limited has no subsidiary companies.
Ultimate parent company
ENERGY ONE LTD
#0126103
1 parent
CONTIGO SOFTWARE LIMITED
05800747
contigo software limited directors
Contigo Software Limited currently has 2 directors. The longest serving directors include Mr Graham Ankers (Nov 2018) and Mr Palvinder Tiwana (Mar 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Graham Ankers | England | 58 years | Nov 2018 | - | Director |
Mr Palvinder Tiwana | United Kingdom | 39 years | Mar 2024 | - | Director |
P&L
June 2024turnover
5.8m
+15%
operating profit
260.3k
-19%
gross margin
64.5%
-1.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
325.8k
+2.46%
total assets
4.1m
0%
cash
342.4k
+1.27%
net assets
Total assets minus all liabilities
contigo software limited company details
company number
05800747
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
62020 - Computer consultancy activities
incorporation date
April 2006
age
18
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2024
previous names
trayport contigo limited (December 2018)
contigo limited (November 2013)
accountant
-
auditor
BDO LLP
address
fourth floor, radcliffe house, blenheim court, solihull, B91 2AA
Bank
SANTANDER UK PLC
Legal Advisor
-
contigo software limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to contigo software limited. Currently there are 1 open charges and 2 have been satisfied in the past.
contigo software limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONTIGO SOFTWARE LIMITED. This can take several minutes, an email will notify you when this has completed.
contigo software limited Companies House Filings - See Documents
date | description | view/download |
---|