b s & l consultancy limited
b s & l consultancy limited Company Information
Company Number
05802290
Website
-Registered Address
lynwood house, 373-375 station road, harrow, middlesex, HA1 2AW
Industry
Financial management
Telephone
02083572727
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
barry shaw 50%
larice shaw 50%
b s & l consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of B S & L CONSULTANCY LIMITED at £163.8k based on a Turnover of £193.8k and 0.85x industry multiple (adjusted for size and gross margin).
b s & l consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of B S & L CONSULTANCY LIMITED at £0 based on an EBITDA of £-5.3k and a 6.76x industry multiple (adjusted for size and gross margin).
b s & l consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of B S & L CONSULTANCY LIMITED at £745 based on Net Assets of £173 and 4.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B S & L Consultancy Limited Overview
B S & L Consultancy Limited is a dissolved company that was located in harrow, HA1 2AW with a Companies House number of 05802290. It operated in the financial management sector, SIC Code 70221. Founded in May 2006, it's largest shareholder was barry shaw with a 50% stake. The last turnover for B S & L Consultancy Limited was estimated at £193.8k.
Upgrade for unlimited company reports & a free credit check
B S & L Consultancy Limited Health Check
Pomanda's financial health check has awarded B S & L Consultancy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
6 Weak
Size
annual sales of £193.8k, make it in line with the average company (£176.2k)
- B S & L Consultancy Limited
£176.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (6.1%)
- B S & L Consultancy Limited
6.1% - Industry AVG
Production
with a gross margin of 77.1%, this company has a comparable cost of product (77.1%)
- B S & L Consultancy Limited
77.1% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (10.3%)
- B S & L Consultancy Limited
10.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - B S & L Consultancy Limited
5 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
- B S & L Consultancy Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £96.9k, this is less efficient (£127.9k)
- B S & L Consultancy Limited
£127.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- B S & L Consultancy Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (56 days)
- B S & L Consultancy Limited
56 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- B S & L Consultancy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is average cash available to meet short term requirements (33 weeks)
35 weeks - B S & L Consultancy Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.3%, this is a higher level of debt than the average (56%)
97.3% - B S & L Consultancy Limited
56% - Industry AVG
B S & L CONSULTANCY LIMITED financials
B S & L Consultancy Limited's latest turnover from May 2019 is estimated at £193.8 thousand and the company has net assets of £173. According to their latest financial statements, B S & L Consultancy Limited has 2 employees and maintains cash reserves of £4.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 633 | 844 | 650 | 1,004 | 1,238 | 1,238 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 633 | 844 | 650 | 1,004 | 1,238 | 1,238 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 16,386 | 4,439 | 20,786 | 30,968 | 46,778 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 2,264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 4,274 | 13,496 | 4,082 | 7,367 | 19,812 | 865 | 11,331 | 4,250 | 5,971 | 0 |
| misc current assets | 2,190 | 434 | 436 | 436 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,464 | 13,930 | 6,782 | 7,803 | 19,812 | 17,251 | 15,770 | 25,036 | 36,939 | 46,778 |
| total assets | 6,464 | 14,563 | 7,626 | 8,453 | 20,816 | 18,489 | 17,008 | 25,036 | 36,939 | 46,778 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 158 | 300 | 1,140 | 0 | 20,233 | 17,307 | 16,105 | 23,174 | 35,568 | 45,281 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 6,133 | 8,772 | 5,933 | 7,438 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,291 | 9,072 | 7,073 | 7,438 | 20,233 | 17,307 | 16,105 | 23,174 | 35,568 | 45,281 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 120 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 120 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,291 | 9,192 | 7,233 | 7,438 | 20,233 | 17,307 | 16,105 | 23,174 | 35,568 | 45,281 |
| net assets | 173 | 5,371 | 393 | 1,015 | 583 | 1,182 | 903 | 1,862 | 1,371 | 1,497 |
| total shareholders funds | 173 | 5,371 | 393 | 1,015 | 583 | 1,182 | 903 | 1,862 | 1,371 | 1,497 |
| May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 211 | 281 | 354 | 334 | 0 | 412 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -2,264 | 2,264 | 0 | -16,386 | 11,947 | -16,347 | -10,182 | 30,968 | 46,778 |
| Creditors | -142 | -840 | 1,140 | -20,233 | 2,926 | 1,202 | -7,069 | -12,394 | 35,568 | 45,281 |
| Accruals and Deferred Income | -2,639 | 2,839 | -1,505 | 7,438 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -120 | -40 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -9,222 | 9,414 | -3,285 | -12,445 | 18,947 | -10,466 | 7,081 | -1,721 | 5,971 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -9,222 | 9,414 | -3,285 | -12,445 | 18,947 | -10,466 | 7,081 | -1,721 | 5,971 | 0 |
b s & l consultancy limited Credit Report and Business Information
B S & L Consultancy Limited Competitor Analysis
Perform a competitor analysis for b s & l consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in HA1 area or any other competitors across 12 key performance metrics.
b s & l consultancy limited Ownership
B S & L CONSULTANCY LIMITED group structure
B S & L Consultancy Limited has no subsidiary companies.
Ultimate parent company
B S & L CONSULTANCY LIMITED
05802290
b s & l consultancy limited directors
B S & L Consultancy Limited currently has 2 directors. The longest serving directors include Mr Barry Shaw (Jun 2006) and Larice Shaw (Jan 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Barry Shaw | 72 years | Jun 2006 | - | Director | |
| Larice Shaw | England | 70 years | Jan 2016 | - | Director |
P&L
May 2019turnover
193.8k
-10%
operating profit
-5.3k
0%
gross margin
77.2%
-9.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2019net assets
173
-0.97%
total assets
6.5k
-0.56%
cash
4.3k
-0.68%
net assets
Total assets minus all liabilities
b s & l consultancy limited company details
company number
05802290
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
May 2006
age
18
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
n & p financial services limited (November 2013)
linkcrown technology limited (August 2006)
last accounts submitted
May 2019
address
lynwood house, 373-375 station road, harrow, middlesex, HA1 2AW
accountant
-
auditor
-
b s & l consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to b s & l consultancy limited.
b s & l consultancy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
