timber link international limited

Live EstablishedSmallHealthy

timber link international limited Company Information

Share TIMBER LINK INTERNATIONAL LIMITED

Company Number

05806135

Directors

Rupert Walker

Shareholders

rupert walker

nicola walker

Group Structure

View All

Industry

Agents involved in the sale of timber and building materials

 

Registered Address

the timber office, hazelwood cottage maidstone, road hadlow, kent, TN11 0JH

timber link international limited Estimated Valuation

£707.5k

Pomanda estimates the enterprise value of TIMBER LINK INTERNATIONAL LIMITED at £707.5k based on a Turnover of £1.9m and 0.38x industry multiple (adjusted for size and gross margin).

timber link international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TIMBER LINK INTERNATIONAL LIMITED at £0 based on an EBITDA of £-37.8k and a 3.46x industry multiple (adjusted for size and gross margin).

timber link international limited Estimated Valuation

£913.7k

Pomanda estimates the enterprise value of TIMBER LINK INTERNATIONAL LIMITED at £913.7k based on Net Assets of £453.2k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Timber Link International Limited Overview

Timber Link International Limited is a live company located in road hadlow, TN11 0JH with a Companies House number of 05806135. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in May 2006, it's largest shareholder is rupert walker with a 54.5% stake. Timber Link International Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Timber Link International Limited Health Check

Pomanda's financial health check has awarded Timber Link International Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£12.2m)

£1.9m - Timber Link International Limited

£12.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.5%)

10% - Timber Link International Limited

9.5% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Timber Link International Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (3.9%)

-3% - Timber Link International Limited

3.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (32)

4 - Timber Link International Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - Timber Link International Limited

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £469.2k, this is more efficient (£323.5k)

£469.2k - Timber Link International Limited

£323.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (48 days)

83 days - Timber Link International Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (44 days)

72 days - Timber Link International Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (57 days)

15 days - Timber Link International Limited

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (2 weeks)

27 weeks - Timber Link International Limited

2 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.2%, this is a lower level of debt than the average (59.5%)

53.2% - Timber Link International Limited

59.5% - Industry AVG

TIMBER LINK INTERNATIONAL LIMITED financials

EXPORTms excel logo

Timber Link International Limited's latest turnover from June 2024 is estimated at £1.9 million and the company has net assets of £453.2 thousand. According to their latest financial statements, Timber Link International Limited has 4 employees and maintains cash reserves of £266.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,876,8191,361,4122,458,9181,411,821467,3571,289,6012,093,1841,072,3101,153,162934,2951,062,8181,085,673673,976916,065660,971
Other Income Or Grants
Cost Of Sales1,382,319986,7361,776,2821,029,257341,171946,6491,531,613775,735839,497681,789778,304787,339480,033652,212468,310
Gross Profit494,500374,676682,636382,564126,186342,952561,571296,575313,665252,506284,514298,334193,943263,853192,661
Admin Expenses550,328167,883502,405335,958177,303344,039539,072235,778235,172241,175310,521299,912211,058300,190-13,724
Operating Profit-55,828206,793180,23146,606-51,117-1,08722,49960,79778,49311,331-26,007-1,578-17,115-36,337206,385
Interest Payable2,8133,8503,2633,0501,525
Interest Receivable14,1518,1842,1123403652,135954282352346503486235307253
Pre-Tax Profit-44,490211,127179,08043,896-52,2771,04823,45361,07978,84511,678-25,504-1,092-16,880-36,030206,639
Tax-52,782-34,025-8,340-199-4,456-11,605-15,769-2,335-57,859
Profit After Tax-44,490158,345145,05535,556-52,27784918,99749,47463,0769,342-25,504-1,092-16,880-36,030148,780
Dividends Paid
Retained Profit-44,490158,345145,05535,556-52,27784918,99749,47463,0769,342-25,504-1,092-16,880-36,030148,780
Employee Costs152,548149,810147,695106,87469,75568,60665,80661,45958,774119,489169,849170,113112,285130,367100,255
Number Of Employees444322222466454
EBITDA*-37,847219,658197,11057,434-37,59616,86746,17772,20384,40218,927-22,9051,834-12,934-31,036213,641

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets53,94238,59550,63532,48740,56653,86571,03634,22244,77840,09527,05929,10730,38420,84045,509
Intangible Assets
Investments & Other
Debtors (Due After 1 year)154,45730,198
Total Fixed Assets208,39968,79350,63532,48740,56653,86571,03634,22244,77840,09527,05929,10730,38420,84045,509
Stock & work in progress60,2177,711313,53922,08933,0912,0003,9005,60021,12722,2738,400
Trade Debtors430,605337,237557,310376,64990,423313,331682,389324,666333,670186,715172,768162,159138,522217,520103,485
Group Debtors
Misc Debtors3,047124,5446832,329520520565
Cash266,466272,61054,736283,187397,515331,709237,738143,78781,92758,72979,717121,67172,85321,256101,394
misc current assets
total current assets760,335742,102926,268684,254521,549645,560922,127472,353421,762266,571252,485283,830233,648247,176204,879
total assets968,734810,895976,903716,741562,115699,425993,163506,575466,540306,666279,544312,937264,032268,016250,388
Bank overdraft
Bank loan10,00010,00010,00010,000
Trade Creditors 273,58884,834405,511293,71763,092211,951385,909191,243190,079225,024210,269218,158168,161155,265101,607
Group/Directors Accounts
other short term finances
hp & lease commitments3,18812,75412,755
other current liabilities213,129194,418187,643172,551279,38685,388191,101117,923126,847
total current liabilities496,717289,252603,154476,268345,666310,093589,765309,166316,926225,024210,269218,158168,161155,265101,607
loans10,00020,00030,00040,00050,000
hp & lease commitments4,25115,942
Accruals and Deferred Income
other liabilities164,000164,000
provisions8,8063,9424,3936,1727,70410,05913,2836,2427,9213,025
total long term liabilities18,80623,94234,39346,17257,704178,310193,2256,2427,9213,025
total liabilities515,523313,194637,547522,440403,370488,403782,990315,408324,847228,049210,269218,158168,161155,265101,607
net assets453,211497,701339,356194,301158,745211,022210,173191,167141,69378,61769,27594,77995,871112,751148,781
total shareholders funds453,211497,701339,356194,301158,745211,022210,173191,167141,69378,61769,27594,77995,871112,751148,781
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-55,828206,793180,23146,606-51,117-1,08722,49960,79778,49311,331-26,007-1,578-17,115-36,337206,385
Depreciation17,98112,86516,87910,82813,52117,95423,67811,4065,9097,5963,1023,4124,1815,3017,256
Amortisation
Tax-52,782-34,025-8,340-199-4,456-11,605-15,769-2,335-57,859
Stock52,506-305,828291,450-11,00233,091-2,000-1,900-1,700-15,52721,127-22,27313,8738,400
Debtors96,130-66,014179,015288,035-222,908-368,538357,723-9,569147,52013,94710,60923,637-78,998114,035103,485
Creditors188,754-320,677111,794230,625-148,859-173,958194,6661,164-34,94514,755-7,88949,99712,89653,658101,607
Accruals and Deferred Income18,7116,77515,092-106,835193,998-105,71373,178-8,924126,847
Deferred Taxes & Provisions4,864-451-1,779-1,532-2,355-3,2247,041-1,6794,8963,025
Cash flow from operations25,846224,365-182,273-105,681195,005104,311-39,21762,42833,438-702-41,40350,46765,087-99,813153,904
Investing Activities
capital expenditure-33,328-825-35,027-2,749-222-783-60,492-850-10,592-20,632-1,054-2,135-13,72519,368-52,765
Change in Investments
cash flow from investments-33,328-825-35,027-2,749-222-783-60,492-850-10,592-20,632-1,054-2,135-13,72519,368-52,765
Financing Activities
Bank loans10,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-10,000-10,000-10,00050,000
Hire Purchase and Lease Commitments-3,188-13,817-11,69228,697
other long term liabilities-164,000164,000
share issue91
interest11,3384,334-1,151-2,710-1,1602,135954282352346503486235307253
cash flow from financing1,338-5,666-11,151-5,898-128,977-9,557193,660282352346503486235307254
cash and cash equivalents
cash-6,144217,874-228,451-114,32865,80693,97193,95161,86023,198-20,988-41,95448,81851,597-80,138101,394
overdraft
change in cash-6,144217,874-228,451-114,32865,80693,97193,95161,86023,198-20,988-41,95448,81851,597-80,138101,394

timber link international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for timber link international limited. Get real-time insights into timber link international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Timber Link International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for timber link international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TN11 area or any other competitors across 12 key performance metrics.

timber link international limited Ownership

TIMBER LINK INTERNATIONAL LIMITED group structure

Timber Link International Limited has no subsidiary companies.

Ultimate parent company

TIMBER LINK INTERNATIONAL LIMITED

05806135

TIMBER LINK INTERNATIONAL LIMITED Shareholders

rupert walker 54.55%
nicola walker 45.45%

timber link international limited directors

Timber Link International Limited currently has 1 director, Mr Rupert Walker serving since May 2006.

officercountryagestartendrole
Mr Rupert WalkerEngland52 years May 2006- Director

P&L

June 2024

turnover

1.9m

+38%

operating profit

-55.8k

0%

gross margin

26.4%

-4.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

453.2k

-0.09%

total assets

968.7k

+0.19%

cash

266.5k

-0.02%

net assets

Total assets minus all liabilities

timber link international limited company details

company number

05806135

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

May 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

raew ltd (June 2006)

accountant

APPLIED ACCOUNTANCY LIMITED

auditor

-

address

the timber office, hazelwood cottage maidstone, road hadlow, kent, TN11 0JH

Bank

-

Legal Advisor

-

timber link international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to timber link international limited. Currently there are 2 open charges and 1 have been satisfied in the past.

timber link international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TIMBER LINK INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

timber link international limited Companies House Filings - See Documents

datedescriptionview/download