inner city apartments limited
inner city apartments limited Company Information
Company Number
05808652
Website
innercityapartmentsperth.comRegistered Address
498 edgware road, london, W2 1EJ
Industry
Real estate agencies
Telephone
-
Next Accounts Due
230 days late
Group Structure
View All
Directors
Saam Forouhar0 Years
Shareholders
saam forouhar 100%
inner city apartments limited Estimated Valuation
Pomanda estimates the enterprise value of INNER CITY APARTMENTS LIMITED at £134.4k based on a Turnover of £70.7k and 1.9x industry multiple (adjusted for size and gross margin).
inner city apartments limited Estimated Valuation
Pomanda estimates the enterprise value of INNER CITY APARTMENTS LIMITED at £0 based on an EBITDA of £-2.5k and a 7.38x industry multiple (adjusted for size and gross margin).
inner city apartments limited Estimated Valuation
Pomanda estimates the enterprise value of INNER CITY APARTMENTS LIMITED at £0 based on Net Assets of £-12.8k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inner City Apartments Limited Overview
Inner City Apartments Limited is a live company located in london, W2 1EJ with a Companies House number of 05808652. It operates in the real estate agencies sector, SIC Code 68310. Founded in May 2006, it's largest shareholder is saam forouhar with a 100% stake. Inner City Apartments Limited is a established, micro sized company, Pomanda has estimated its turnover at £70.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inner City Apartments Limited Health Check
Pomanda's financial health check has awarded Inner City Apartments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
5 Weak
Size
annual sales of £70.7k, make it smaller than the average company (£1.1m)
- Inner City Apartments Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (2.8%)
- Inner City Apartments Limited
2.8% - Industry AVG
Production
with a gross margin of 86.4%, this company has a comparable cost of product (86.4%)
- Inner City Apartments Limited
86.4% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (11.9%)
- Inner City Apartments Limited
11.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Inner City Apartments Limited
15 - Industry AVG
Pay Structure
on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)
- Inner City Apartments Limited
£38.3k - Industry AVG
Efficiency
resulting in sales per employee of £70.7k, this is equally as efficient (£76.4k)
- Inner City Apartments Limited
£76.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Inner City Apartments Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 979 days, this is slower than average (43 days)
- Inner City Apartments Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inner City Apartments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 33 weeks, this is average cash available to meet short term requirements (34 weeks)
33 weeks - Inner City Apartments Limited
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 155.9%, this is a higher level of debt than the average (62.9%)
155.9% - Inner City Apartments Limited
62.9% - Industry AVG
INNER CITY APARTMENTS LIMITED financials
Inner City Apartments Limited's latest turnover from May 2022 is estimated at £70.7 thousand and the company has net assets of -£12.8 thousand. According to their latest financial statements, Inner City Apartments Limited has 1 employee and maintains cash reserves of £22.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 39,685 | ||||||||||||
| Other Income Or Grants | 0 | ||||||||||||
| Cost Of Sales | 0 | ||||||||||||
| Gross Profit | 39,685 | ||||||||||||
| Admin Expenses | 39,147 | ||||||||||||
| Operating Profit | 538 | ||||||||||||
| Interest Payable | 0 | ||||||||||||
| Interest Receivable | 0 | ||||||||||||
| Pre-Tax Profit | 538 | ||||||||||||
| Tax | 0 | ||||||||||||
| Profit After Tax | 538 | ||||||||||||
| Dividends Paid | 0 | ||||||||||||
| Retained Profit | 538 | ||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | |||||||||||
| EBITDA* | 647 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 178 | 223 | 278 | 348 | 435 | 544 | 850 | 1,062 | 1,062 | 1,328 | 1,659 | 2,213 | 2,950 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 178 | 223 | 278 | 348 | 435 | 544 | 850 | 1,062 | 1,062 | 1,328 | 1,659 | 2,213 | 2,950 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 20,353 | 17,858 | 5,342 | 23,539 | 0 | 0 | 0 | 0 | 0 | 1,104 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 22,661 | 0 | 0 | 0 | 0 | 20,192 | 10,052 | 7,120 | 7,120 | 8,552 | 5,095 | 169 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 22,661 | 20,353 | 17,858 | 5,342 | 23,539 | 20,192 | 10,052 | 7,120 | 7,120 | 8,552 | 6,199 | 169 | 0 |
| total assets | 22,839 | 20,576 | 18,136 | 5,690 | 23,974 | 20,736 | 10,902 | 8,182 | 8,182 | 9,880 | 7,858 | 2,382 | 2,950 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 25,826 | 30,931 | 30,797 | 28,371 | 18,000 | 41,833 | 34,633 | 31,033 | 31,033 | 7,500 | 5,256 | 2,512 | 5,438 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 9,771 | 0 | 0 | 0 | 27,433 | 0 | 0 | 0 | 0 | 0 | 27,433 | 23,473 | 23,979 |
| total current liabilities | 35,597 | 30,931 | 30,797 | 28,371 | 45,433 | 41,833 | 34,633 | 31,033 | 31,033 | 7,500 | 32,689 | 25,985 | 29,417 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,433 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,433 | 0 | 0 | 0 |
| total liabilities | 35,597 | 30,931 | 30,797 | 28,371 | 45,433 | 41,833 | 34,633 | 31,033 | 31,033 | 34,933 | 32,689 | 25,985 | 29,417 |
| net assets | -12,758 | -10,355 | -12,661 | -22,681 | -21,459 | -21,097 | -23,731 | -22,851 | -22,851 | -25,053 | -24,831 | -23,603 | -26,467 |
| total shareholders funds | -12,758 | -10,355 | -12,661 | -22,681 | -21,459 | -21,097 | -23,731 | -22,851 | -22,851 | -25,053 | -24,831 | -23,603 | -26,467 |
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 538 | ||||||||||||
| Depreciation | 45 | 109 | 212 | 212 | 266 | 331 | 554 | 737 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | 0 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -20,353 | 2,495 | 12,516 | -18,197 | 23,539 | 0 | 0 | 0 | 0 | -1,104 | 1,104 | 0 | 0 |
| Creditors | -5,105 | 134 | 2,426 | 10,371 | -23,833 | 7,200 | 3,600 | 0 | 23,533 | 2,244 | 2,744 | -2,926 | 5,438 |
| Accruals and Deferred Income | 9,771 | 0 | 0 | -27,433 | 27,433 | 0 | 0 | 0 | 0 | -27,433 | 3,960 | -506 | 23,979 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -19,292 | ||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,433 | 27,433 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | ||||||||||||
| cash flow from financing | -900 | ||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 22,661 | 0 | 0 | 0 | -20,192 | 10,140 | 2,932 | 0 | -1,432 | 3,457 | 4,926 | 169 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 22,661 | 0 | 0 | 0 | -20,192 | 10,140 | 2,932 | 0 | -1,432 | 3,457 | 4,926 | 169 | 0 |
inner city apartments limited Credit Report and Business Information
Inner City Apartments Limited Competitor Analysis
Perform a competitor analysis for inner city apartments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.
inner city apartments limited Ownership
INNER CITY APARTMENTS LIMITED group structure
Inner City Apartments Limited has no subsidiary companies.
Ultimate parent company
INNER CITY APARTMENTS LIMITED
05808652
inner city apartments limited directors
Inner City Apartments Limited currently has 1 director, Mr Saam Forouhar serving since Jun 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Saam Forouhar | England | 43 years | Jun 2024 | - | Director |
P&L
May 2022turnover
70.7k
-54%
operating profit
-2.5k
0%
gross margin
86.4%
-1.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2022net assets
-12.8k
+0.23%
total assets
22.8k
+0.11%
cash
22.7k
0%
net assets
Total assets minus all liabilities
inner city apartments limited company details
company number
05808652
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
May 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2022
previous names
N/A
accountant
-
auditor
-
address
498 edgware road, london, W2 1EJ
Bank
-
Legal Advisor
-
inner city apartments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inner city apartments limited.
inner city apartments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
