Pomanda estimates the enterprise value of PEIKKO UK LIMITED at £1.8m based on a Turnover of £3.6m and 0.52x industry multiple (adjusted for size and gross margin).
peikko uk limitedEstimated Valuation
£3.3m
Pomanda estimates the enterprise value of PEIKKO UK LIMITED at £3.3m based on an EBITDA of £861k and a 3.84x industry multiple (adjusted for size and gross margin).
peikko uk limitedEstimated Valuation
£4.2m
Pomanda estimates the enterprise value of PEIKKO UK LIMITED at £4.2m based on Net Assets of £2.3m and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Peikko Uk LimitedOverview
Peikko Uk Limited is a live company located in newton aycliffe, DL5 6SN with a Companies House number of 05815367. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in May 2006, it's largest shareholder is
peikko group corporation
with a 100% stake. Peikko Uk Limited is a established,
small sized company, Pomanda has estimated its turnover at
£3.6m with
high
growth in recent years.
Pomanda's financial health check has awarded Peikko Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £3.6m, make it smaller than the average company (£14.2m)
£3.6m - Peikko Uk Limited
£14.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (9.9%)
19% - Peikko Uk Limited
9.9% - Industry AVG
Production
with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)
27.4% - Peikko Uk Limited
27.4% - Industry AVG
Profitability
an operating margin of 21.7% make it more profitable than the average company (6.4%)
21.7% - Peikko Uk Limited
6.4% - Industry AVG
Employees
with 15 employees, this is below the industry average (78)
15 - Peikko Uk Limited
78 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
£42.1k - Peikko Uk Limited
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £237k, this is more efficient (£174k)
£237k - Peikko Uk Limited
£174k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (59 days)
123 days - Peikko Uk Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (47 days)
7 days - Peikko Uk Limited
47 days - Industry AVG
Stock Days
it holds stock equivalent to 65 days, this is in line with average (56 days)
65 days - Peikko Uk Limited
56 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Peikko Uk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.7%, this is a lower level of debt than the average (49.4%)
29.7% - Peikko Uk Limited
49.4% - Industry AVG
PEIKKO UK LIMITED financials
EXPORT
Peikko Uk Limited's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £2.3 million. According to their latest financial statements, Peikko Uk Limited has 15 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
3,555,169
4,634,955
5,232,960
2,129,754
2,685,482
2,785,614
1,310,741
2,908,753
1,029,090
2,088,229
4,293,209
1,571,535
1,685,966
1,565,870
Other Income Or Grants
Cost Of Sales
2,582,736
3,393,257
3,859,403
1,556,880
1,940,277
2,014,066
934,954
2,064,086
734,314
1,502,932
3,101,628
1,139,051
1,225,898
1,117,050
Gross Profit
972,432
1,241,698
1,373,556
572,873
745,205
771,548
375,787
844,667
294,775
585,297
1,191,581
432,484
460,069
448,820
Admin Expenses
200,741
374,733
1,196,492
409,356
484,843
587,001
446,242
778,478
197,855
467,281
1,055,047
366,676
530,933
351,756
-75,113
Operating Profit
771,691
866,965
177,064
163,517
260,362
184,547
-70,455
66,189
96,920
118,016
136,534
65,808
-70,864
97,064
75,113
Interest Payable
4,000
16,609
12,142
Interest Receivable
3
70
423
835
635
1,257
946
840
547
493
725
315
Pre-Tax Profit
771,691
866,965
177,064
163,520
256,432
168,362
-81,762
66,824
98,178
118,962
137,374
66,355
-70,371
97,789
75,428
Tax
-192,923
-164,723
-33,642
-31,069
-48,722
-31,989
-13,365
-19,635
-24,982
-31,596
-15,925
-27,381
-21,120
Profit After Tax
578,768
702,242
143,422
132,451
207,710
136,373
-81,762
53,459
78,542
93,980
105,778
50,430
-70,371
70,408
54,308
Dividends Paid
Retained Profit
578,768
702,242
143,422
132,451
207,710
136,373
-81,762
53,459
78,542
93,980
105,778
50,430
-70,371
70,408
54,308
Employee Costs
631,898
635,421
447,587
368,025
332,352
248,423
242,059
305,741
263,373
519,815
1,049,891
409,534
431,177
419,855
Number Of Employees
15
16
12
10
9
7
7
9
8
16
33
13
14
14
EBITDA*
860,961
919,150
199,630
191,790
273,678
201,123
-48,220
82,698
110,563
178,221
151,187
82,161
-54,044
120,016
105,192
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
677,941
657,921
121,105
81,096
61,322
49,681
72,474
73,564
43,583
163,487
226,565
62,300
55,202
70,473
93,900
Intangible Assets
28,800
38,400
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
677,941
657,921
121,105
81,096
61,322
49,681
72,474
73,564
43,583
192,287
264,965
62,300
55,202
70,473
93,900
Stock & work in progress
466,947
296,364
1,099,802
520,749
498,561
384,263
356,089
218,683
193,618
157,628
206,368
108,449
149,142
149,496
259,094
Trade Debtors
1,202,652
1,962,208
2,152,164
695,878
804,719
896,206
366,179
894,333
257,448
352,019
794,512
237,850
292,268
226,038
314,049
Group Debtors
860,305
Misc Debtors
15,576
45,687
229,750
53,714
32,557
4,465
8,299
7,350
6,467
Cash
67
6,245
12,374
100,461
233,409
274,700
228,241
150,336
185,641
33,260
163,889
126,002
misc current assets
total current assets
2,545,480
2,304,259
3,481,716
1,270,408
1,342,082
1,297,308
831,028
1,353,775
732,233
737,888
1,151,216
531,940
474,670
539,423
699,145
total assets
3,223,421
2,962,180
3,602,821
1,351,504
1,403,404
1,346,989
903,502
1,427,339
775,816
930,175
1,416,181
594,240
529,872
609,896
793,045
Bank overdraft
Bank loan
Trade Creditors
53,190
66,561
65,614
17,916
336,330
443,926
83,269
584,532
75,263
586,691
1,157,462
477,631
460,514
470,665
720,989
Group/Directors Accounts
258,197
1,610,297
53,192
71,337
214,575
183,756
other short term finances
hp & lease commitments
other current liabilities
736,579
794,237
919,162
429,502
277,309
277,024
70,593
166,985
116,040
total current liabilities
789,769
1,118,995
2,595,073
500,610
684,976
720,950
153,862
966,092
375,059
586,691
1,157,462
477,631
460,514
470,665
720,989
loans
118,506
373,598
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
167,914
156,215
23,020
9,588
9,573
6,388
11,270
14,713
7,682
28,951
38,166
1,834
5,013
4,515
7,748
total long term liabilities
167,914
156,215
23,020
9,588
9,573
124,894
384,868
14,713
7,682
28,951
38,166
1,834
5,013
4,515
7,748
total liabilities
957,683
1,275,210
2,618,093
510,198
694,549
845,844
538,730
980,805
382,741
615,642
1,195,628
479,465
465,527
475,180
728,737
net assets
2,265,738
1,686,970
984,728
841,306
708,855
501,145
364,772
446,534
393,075
314,533
220,553
114,775
64,345
134,716
64,308
total shareholders funds
2,265,738
1,686,970
984,728
841,306
708,855
501,145
364,772
446,534
393,075
314,533
220,553
114,775
64,345
134,716
64,308
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
771,691
866,965
177,064
163,517
260,362
184,547
-70,455
66,189
96,920
118,016
136,534
65,808
-70,864
97,064
75,113
Depreciation
89,270
52,185
22,566
28,273
13,316
16,576
22,235
16,509
13,643
50,605
14,653
16,353
16,820
22,952
30,079
Amortisation
9,600
Tax
-192,923
-164,723
-33,642
-31,069
-48,722
-31,989
-13,365
-19,635
-24,982
-31,596
-15,925
-27,381
-21,120
Stock
170,583
-803,438
579,053
22,188
114,298
28,174
137,406
25,065
35,990
-48,740
97,919
-40,693
-354
-109,598
259,094
Debtors
70,638
-374,019
1,632,322
-87,684
-63,395
526,193
-527,205
637,768
-88,104
-442,493
556,662
-54,418
66,230
-88,011
314,049
Creditors
-13,371
947
47,698
-318,414
-107,596
360,657
-501,263
509,269
-511,428
-570,771
679,831
17,117
-10,151
-250,324
720,989
Accruals and Deferred Income
-57,658
-124,925
489,660
152,193
285
206,431
-96,392
50,945
116,040
Deferred Taxes & Provisions
11,699
133,195
13,432
15
3,185
-4,882
-3,443
7,031
-21,269
-9,215
36,332
-3,179
498
-3,233
7,748
Cash flow from operations
367,487
1,941,101
-1,494,597
60,011
69,927
176,973
-259,519
-26,255
-273,615
64,486
181,173
175,285
-129,573
36,687
239,666
Investing Activities
capital expenditure
-109,290
-589,001
-62,575
-48,047
-24,957
6,217
-21,145
-46,490
135,061
12,473
-217,318
-23,451
-1,549
475
-123,979
Change in Investments
cash flow from investments
-109,290
-589,001
-62,575
-48,047
-24,957
6,217
-21,145
-46,490
135,061
12,473
-217,318
-23,451
-1,549
475
-123,979
Financing Activities
Bank loans
Group/Directors Accounts
-258,197
-1,352,100
1,557,105
-18,145
71,337
-214,575
30,819
183,756
Other Short Term Loans
Long term loans
-118,506
-255,092
373,598
Hire Purchase and Lease Commitments
other long term liabilities
share issue
10,000
interest
3
-3,930
-16,186
-11,307
635
1,257
946
840
547
493
725
315
cash flow from financing
-258,197
-1,352,100
1,557,105
-18,142
-51,099
-271,278
147,716
31,454
185,013
946
840
547
493
725
10,315
cash and cash equivalents
cash
-67
-6,178
-6,129
-88,087
-132,948
-41,291
46,459
77,905
-35,305
152,381
-130,629
37,887
126,002
overdraft
change in cash
-67
-6,178
-6,129
-88,087
-132,948
-41,291
46,459
77,905
-35,305
152,381
-130,629
37,887
126,002
peikko uk limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peikko uk limited. Get real-time insights into peikko uk limited's credit score, group structure and payment trends.
Perform a competitor analysis for peikko uk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DL5 area or any other competitors across 12 key performance metrics.
peikko uk limited Ownership
PEIKKO UK LIMITED group structure
Peikko Uk Limited has no subsidiary companies.
Ultimate parent company
PEIKKO GROUP OY
#0059531
1 parent
PEIKKO UK LIMITED
05815367
PEIKKO UK LIMITED Shareholders
The sole shareholder of Peikko Uk Limited is Peikko Group Corporation.
peikko group corporation
100%
peikko uk limited directors
Peikko Uk Limited currently has 3 directors.
The longest serving directors include
Topi Paananen (Jan 2007) and
Mr Jukka-Pekka Turva (Feb 2016).
25110 - Manufacture of metal structures and parts of structures
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
May 2006
age
19
incorporated
UK
ultimate parent company
PEIKKO GROUP OY
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
CLIVE OWEN LLP
auditor
-
address
peikko uk ltd beaumont way, aycliffe business park, newton aycliffe, county durham, DL5 6SN
Bank
-
Legal Advisor
-
peikko uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to peikko uk limited.
peikko uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PEIKKO UK LIMITED. This can take several minutes, an email will notify you when this has completed.
peikko uk limitedCompanies House Filings - See Documents
