ids operations ltd

Live EstablishedMidRapid

ids operations ltd Company Information

Share IDS OPERATIONS LTD

Company Number

05820167

Shareholders

dragos moisescu

calin huma

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +2

Registered Address

wood avens reades lane, gallowstree common, reading, RG4 9DP

ids operations ltd Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of IDS OPERATIONS LTD at £6.8m based on a Turnover of £7.8m and 0.87x industry multiple (adjusted for size and gross margin).

ids operations ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of IDS OPERATIONS LTD at £0 based on an EBITDA of £-326.6k and a 5x industry multiple (adjusted for size and gross margin).

ids operations ltd Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of IDS OPERATIONS LTD at £4.3m based on Net Assets of £1.8m and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ids Operations Ltd Overview

Ids Operations Ltd is a live company located in reading, RG4 9DP with a Companies House number of 05820167. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in May 2006, it's largest shareholder is dragos moisescu with a 49.1% stake. Ids Operations Ltd is a established, mid sized company, Pomanda has estimated its turnover at £7.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ids Operations Ltd Health Check

Pomanda's financial health check has awarded Ids Operations Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £7.8m, make it larger than the average company (£3.5m)

£7.8m - Ids Operations Ltd

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (20.4%)

37% - Ids Operations Ltd

20.4% - Industry AVG

production

Production

with a gross margin of 53.9%, this company has a comparable cost of product (53.9%)

53.9% - Ids Operations Ltd

53.9% - Industry AVG

profitability

Profitability

an operating margin of -4.2% make it less profitable than the average company (7%)

-4.2% - Ids Operations Ltd

7% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (39)

14 - Ids Operations Ltd

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Ids Operations Ltd

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £559.4k, this is more efficient (£116.1k)

£559.4k - Ids Operations Ltd

£116.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (35 days)

72 days - Ids Operations Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 233 days, this is slower than average (33 days)

233 days - Ids Operations Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ids Operations Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (19 weeks)

38 weeks - Ids Operations Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.8%, this is a similar level of debt than the average (62.8%)

64.8% - Ids Operations Ltd

62.8% - Industry AVG

IDS OPERATIONS LTD financials

EXPORTms excel logo

Ids Operations Ltd's latest turnover from May 2024 is estimated at £7.8 million and the company has net assets of £1.8 million. According to their latest financial statements, Ids Operations Ltd has 14 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover7,831,2168,763,6423,608,5323,076,13728,951,07930,285,4741,543,9727,034,9303,775,0267,899107,24732,578213,838420,946329,250
Other Income Or Grants
Cost Of Sales3,610,7754,083,5671,699,0151,593,91813,203,20613,486,598686,1453,060,9451,658,5143,54548,84514,51294,182177,918138,846
Gross Profit4,220,4404,680,0751,909,5161,482,21915,747,87216,798,875857,8273,973,9862,116,5124,35558,40218,066119,656243,028190,404
Admin Expenses4,547,0073,852,0171,588,261975,63115,259,86616,782,036840,3103,928,1881,972,732-6,34357,68518,177119,432242,538186,588
Operating Profit-326,567828,058321,255506,588488,00616,83917,51745,798143,78010,698717-1112244903,816
Interest Payable
Interest Receivable142,882119,35819,6331,28951829344246252512612120024310426
Pre-Tax Profit-183,685947,416340,888507,877488,52317,13217,95846,259144,30510,824838884675933,842
Tax-236,854-64,769-96,497-92,819-3,255-3,412-8,789-28,861-2,165-176-20-112-154-1,076
Profit After Tax-183,685710,562276,119411,380395,70413,87714,54637,470115,4448,659662683554392,766
Dividends Paid
Retained Profit-183,685710,562276,119411,380395,70413,87714,54637,470115,4448,659662683554392,766
Employee Costs590,969393,751300,605282,72115,764,22416,567,518643,2882,868,4561,574,57234,89770,34434,600105,608199,980164,408
Number Of Employees141088462451188344121365
EBITDA*-326,567828,058321,255506,588488,00616,83917,51745,798143,78010,698717-1112244903,816

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets1,019,777
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,019,777
Stock & work in progress
Trade Debtors1,550,1821,988,018843,515630,8291,036,0741,240,329202,467823,887408,00942,42433,046
Group Debtors
Misc Debtors111,156153,08616,863
Cash2,445,3262,997,8162,307,0011,619,566958,00177,1121,120175,483193,81316,11434,32813,99465,86631,22710,227
misc current assets
total current assets4,106,6645,138,9203,150,5162,250,3951,994,0751,317,441203,587999,370601,82216,11434,32813,99465,86673,65160,136
total assets5,126,4415,138,9203,150,5162,250,3951,994,0751,317,441203,587999,370601,82216,11434,32813,99465,86673,65160,136
Bank overdraft
Bank loan
Trade Creditors 2,314,8392,844,9151,226,2301,248,0251,403,0851,122,15522,178832,507350,8992,16529,0389,36661,30669,44656,370
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities992,084304,954534,385
total current liabilities3,306,9233,149,8691,760,6151,248,0251,403,0851,122,15522,178832,507350,8992,16529,0389,36661,30669,44656,370
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities14,152111,412121,530
provisions
total long term liabilities14,152111,412121,530
total liabilities3,321,0753,149,8691,872,0271,248,0251,403,0851,122,15522,178832,507472,4292,16529,0389,36661,30669,44656,370
net assets1,805,3661,989,0511,278,4891,002,370590,990195,286181,409166,863129,39313,9495,2904,6284,5604,2053,766
total shareholders funds1,805,3661,989,0511,278,4891,002,370590,990195,286181,409166,863129,39313,9495,2904,6284,5604,2053,766
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-326,567828,058321,255506,588488,00616,83917,51745,798143,78010,698717-1112244903,816
Depreciation
Amortisation
Tax-236,854-64,769-96,497-92,819-3,255-3,412-8,789-28,861-2,165-176-20-112-154-1,076
Stock
Debtors-479,7661,297,589212,686-405,245-204,2551,037,862-621,420415,878408,009-42,424-7,48549,909
Creditors-530,0761,618,685-21,795-155,060280,9301,099,977-810,329481,608348,734-26,87319,672-51,940-8,14013,07656,370
Accruals and Deferred Income687,130-229,431534,385
Deferred Taxes & Provisions
Cash flow from operations310,253682,869556,390660,276880,37275,699-174,804102,73955,644-18,34020,213-52,07134,39620,8979,201
Investing Activities
capital expenditure-1,019,777
Change in Investments
cash flow from investments-1,019,777
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities14,152-111,412111,412-121,530121,530
share issue1,000
interest142,882119,35819,6331,28951829344246252512612120024310426
cash flow from financing157,0347,946131,0451,289518293442-121,068122,0551261212002431041,026
cash and cash equivalents
cash-552,490690,815687,435661,565880,88975,992-174,363-18,330177,699-18,21420,334-51,87234,63921,00010,227
overdraft
change in cash-552,490690,815687,435661,565880,88975,992-174,363-18,330177,699-18,21420,334-51,87234,63921,00010,227

ids operations ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ids operations ltd. Get real-time insights into ids operations ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ids Operations Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ids operations ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in RG4 area or any other competitors across 12 key performance metrics.

ids operations ltd Ownership

IDS OPERATIONS LTD group structure

Ids Operations Ltd has no subsidiary companies.

Ultimate parent company

IDS OPERATIONS LTD

05820167

IDS OPERATIONS LTD Shareholders

dragos moisescu 49.1%
calin huma 49%
simon escott 1.49%
paul clewlow 0.1%
oana moisescu 0.1%
dragos moisescu jnr 0.1%
amelia moisescu 0.1%

ids operations ltd directors

Ids Operations Ltd currently has 2 directors. The longest serving directors include Mr Calin Huma (May 2006) and Mr Dragos Moisescu (Jan 2023).

officercountryagestartendrole
Mr Calin HumaEngland59 years May 2006- Director
Mr Dragos MoisescuEngland54 years Jan 2023- Director

P&L

May 2024

turnover

7.8m

-11%

operating profit

-326.6k

0%

gross margin

53.9%

+0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.8m

-0.09%

total assets

5.1m

0%

cash

2.4m

-0.18%

net assets

Total assets minus all liabilities

ids operations ltd company details

company number

05820167

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

70229 - Management consultancy activities (other than financial management)

82990 - Other business support service activities n.e.c.

incorporation date

May 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

integrated development support ltd (December 2008)

integrated defence support ltd (November 2008)

accountant

-

auditor

-

address

wood avens reades lane, gallowstree common, reading, RG4 9DP

Bank

-

Legal Advisor

-

ids operations ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ids operations ltd.

ids operations ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IDS OPERATIONS LTD. This can take several minutes, an email will notify you when this has completed.

ids operations ltd Companies House Filings - See Documents

datedescriptionview/download