oakapple properties limited

oakapple properties limited Company Information

Share OAKAPPLE PROPERTIES LIMITED
Dissolved 

Company Number

05821607

Industry

Buying and selling of own real estate

 

Directors

Philip Taylor

David Marsh

View All

Shareholders

surcoat group ltd

Group Structure

View All

Contact

Registered Address

minerva 29 east parade, leeds, LS1 5PS

oakapple properties limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of OAKAPPLE PROPERTIES LIMITED at £6.8m based on a Turnover of £3.8m and 1.78x industry multiple (adjusted for size and gross margin).

oakapple properties limited Estimated Valuation

£576.8k

Pomanda estimates the enterprise value of OAKAPPLE PROPERTIES LIMITED at £576.8k based on an EBITDA of £129.4k and a 4.46x industry multiple (adjusted for size and gross margin).

oakapple properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAKAPPLE PROPERTIES LIMITED at £0 based on Net Assets of £-50.1k and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakapple Properties Limited Overview

Oakapple Properties Limited is a dissolved company that was located in leeds, LS1 5PS with a Companies House number of 05821607. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2006, it's largest shareholder was surcoat group ltd with a 100% stake. The last turnover for Oakapple Properties Limited was estimated at £3.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakapple Properties Limited Health Check

Pomanda's financial health check has awarded Oakapple Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.8m, make it larger than the average company (£508.3k)

£3.8m - Oakapple Properties Limited

£508.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Oakapple Properties Limited

- - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (67.8%)

25.2% - Oakapple Properties Limited

67.8% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (54.2%)

3.4% - Oakapple Properties Limited

54.2% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Oakapple Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - Oakapple Properties Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £636.1k, this is more efficient (£243.6k)

£636.1k - Oakapple Properties Limited

£243.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (24 days)

39 days - Oakapple Properties Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1545 days, this is slower than average (42 days)

1545 days - Oakapple Properties Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1485 days, this is more than average (844 days)

1485 days - Oakapple Properties Limited

844 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oakapple Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (59.4%)

100.4% - Oakapple Properties Limited

59.4% - Industry AVG

OAKAPPLE PROPERTIES LIMITED financials

EXPORTms excel logo

Oakapple Properties Limited's latest turnover from February 2016 is estimated at £3.8 million and the company has net assets of -£50.1 thousand. According to their latest financial statements, we estimate that Oakapple Properties Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2016Feb 2015Feb 2014Aug 2012Aug 2011Aug 2010Aug 2009
Turnover3,816,8541,742,746647,767270,059742,881157,5400
Other Income Or Grants0000000
Cost Of Sales2,856,1311,334,901521,592213,550599,279129,4760
Gross Profit960,723407,845126,17656,509143,60228,0640
Admin Expenses831,327115,37613,031-34,86053,033-166,454-105,969
Operating Profit129,396292,469113,14591,36990,569194,518105,969
Interest Payable198,843289,84391,00091,00091,000182,00091,000
Interest Receivable02929234811371
Pre-Tax Profit-69,4472,65622,174392-38312,63115,040
Tax0-558-5,100-940-3,537-4,211
Profit After Tax-69,4472,09817,074298-3839,09410,829
Dividends Paid0000000
Retained Profit-69,4472,09817,074298-3839,09410,829
Employee Costs233,675107,25035,65033,33266,34734,2850
Number Of Employees6311210
EBITDA*129,396292,469113,14591,36990,569194,518105,969

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2016Feb 2015Feb 2014Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets004,191,8433,350,811000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets004,191,8433,350,811000
Stock & work in progress11,623,4667,421,341003,294,9103,382,0963,452,307
Trade Debtors416,606380,81019,07918,88016,4316,1391,571
Group Debtors0000000
Misc Debtors0000000
Cash0011,7066,6552,55716,70028,456
misc current assets0000000
total current assets12,040,0727,802,15130,78525,5353,313,8983,404,9353,482,334
total assets12,040,0727,802,1514,222,6283,376,3463,313,8983,404,9353,482,334
Bank overdraft002,800,0072,800,00702,800,0002,800,000
Bank loan0000000
Trade Creditors 12,090,1471,664,5451,405,347556,5003,294,357585,011671,504
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities12,090,1471,664,5454,205,3543,356,5073,294,3573,385,0113,471,504
loans06,118,23400000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities06,118,23400000
total liabilities12,090,1477,782,7794,205,3543,356,5073,294,3573,385,0113,471,504
net assets-50,07519,37217,27419,83919,54119,92410,830
total shareholders funds-50,07519,37217,27419,83919,54119,92410,830
Feb 2016Feb 2015Feb 2014Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit129,396292,469113,14591,36990,569194,518105,969
Depreciation0000000
Amortisation0000000
Tax0-558-5,100-940-3,537-4,211
Stock4,202,1257,421,3410-3,294,910-87,186-70,2113,452,307
Debtors35,796361,73119,0792,44910,2924,5681,571
Creditors10,425,602259,1981,405,347-2,737,8572,709,346-86,493671,504
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations6,317,077-7,231,9631,494,313645,8792,876,809170,131-2,680,616
Investing Activities
capital expenditure04,191,843-4,191,843-3,350,811000
Change in Investments0000000
cash flow from investments04,191,843-4,191,843-3,350,811000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-6,118,2346,118,23400000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue002000001
interest-198,843-289,814-90,971-90,977-90,952-181,887-90,929
cash flow from financing-6,317,0775,828,420-90,771-90,977-90,952-181,887-90,928
cash and cash equivalents
cash0-11,70611,7064,098-14,143-11,75628,456
overdraft0-2,800,0072,800,0072,800,007-2,800,00002,800,000
change in cash02,788,301-2,788,301-2,795,9092,785,857-11,756-2,771,544

oakapple properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakapple properties limited. Get real-time insights into oakapple properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakapple Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakapple properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in LS1 area or any other competitors across 12 key performance metrics.

oakapple properties limited Ownership

OAKAPPLE PROPERTIES LIMITED group structure

Oakapple Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

OAKAPPLE PROPERTIES LIMITED

05821607

OAKAPPLE PROPERTIES LIMITED Shareholders

surcoat group ltd 100%

oakapple properties limited directors

Oakapple Properties Limited currently has 3 directors. The longest serving directors include Mr Philip Taylor (May 2006) and Mr David Marsh (May 2006).

officercountryagestartendrole
Mr Philip TaylorEngland61 years May 2006- Director
Mr David MarshEngland69 years May 2006- Director
Mr Sean MayesUnited Kingdom55 years Oct 2012- Director

P&L

February 2016

turnover

3.8m

+119%

operating profit

129.4k

0%

gross margin

25.2%

+7.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2016

net assets

-50.1k

-3.58%

total assets

12m

+0.54%

cash

0

0%

net assets

Total assets minus all liabilities

oakapple properties limited company details

company number

05821607

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2006

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Small

last accounts submitted

February 2016

previous names

N/A

accountant

-

auditor

-

address

minerva 29 east parade, leeds, LS1 5PS

Bank

-

Legal Advisor

-

oakapple properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oakapple properties limited.

charges

oakapple properties limited Companies House Filings - See Documents

datedescriptionview/download