oakapple properties limited Company Information
Company Number
05821607
Next Accounts
Dec 2024
Industry
Buying and selling of own real estate
Shareholders
surcoat group ltd
Group Structure
View All
Contact
Registered Address
minerva 29 east parade, leeds, LS1 5PS
Website
oakapplegroup.co.ukoakapple properties limited Estimated Valuation
Pomanda estimates the enterprise value of OAKAPPLE PROPERTIES LIMITED at £6.8m based on a Turnover of £3.8m and 1.78x industry multiple (adjusted for size and gross margin).
oakapple properties limited Estimated Valuation
Pomanda estimates the enterprise value of OAKAPPLE PROPERTIES LIMITED at £576.8k based on an EBITDA of £129.4k and a 4.46x industry multiple (adjusted for size and gross margin).
oakapple properties limited Estimated Valuation
Pomanda estimates the enterprise value of OAKAPPLE PROPERTIES LIMITED at £0 based on Net Assets of £-50.1k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oakapple Properties Limited Overview
Oakapple Properties Limited is a dissolved company that was located in leeds, LS1 5PS with a Companies House number of 05821607. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2006, it's largest shareholder was surcoat group ltd with a 100% stake. The last turnover for Oakapple Properties Limited was estimated at £3.8m.
Upgrade for unlimited company reports & a free credit check
Oakapple Properties Limited Health Check
Pomanda's financial health check has awarded Oakapple Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £3.8m, make it larger than the average company (£508.3k)
- Oakapple Properties Limited
£508.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Oakapple Properties Limited
- - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (67.8%)
- Oakapple Properties Limited
67.8% - Industry AVG
Profitability
an operating margin of 3.4% make it less profitable than the average company (54.2%)
- Oakapple Properties Limited
54.2% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
- Oakapple Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)
- Oakapple Properties Limited
£38.9k - Industry AVG
Efficiency
resulting in sales per employee of £636.1k, this is more efficient (£243.6k)
- Oakapple Properties Limited
£243.6k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (24 days)
- Oakapple Properties Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 1545 days, this is slower than average (42 days)
- Oakapple Properties Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 1485 days, this is more than average (844 days)
- Oakapple Properties Limited
844 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Oakapple Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (59.4%)
100.4% - Oakapple Properties Limited
59.4% - Industry AVG
OAKAPPLE PROPERTIES LIMITED financials
Oakapple Properties Limited's latest turnover from February 2016 is estimated at £3.8 million and the company has net assets of -£50.1 thousand. According to their latest financial statements, we estimate that Oakapple Properties Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2016 | Feb 2015 | Feb 2014 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2016 | Feb 2015 | Feb 2014 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 4,191,843 | 3,350,811 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 4,191,843 | 3,350,811 | 0 | 0 | 0 |
Stock & work in progress | 11,623,466 | 7,421,341 | 0 | 0 | 3,294,910 | 3,382,096 | 3,452,307 |
Trade Debtors | 416,606 | 380,810 | 19,079 | 18,880 | 16,431 | 6,139 | 1,571 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 11,706 | 6,655 | 2,557 | 16,700 | 28,456 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 12,040,072 | 7,802,151 | 30,785 | 25,535 | 3,313,898 | 3,404,935 | 3,482,334 |
total assets | 12,040,072 | 7,802,151 | 4,222,628 | 3,376,346 | 3,313,898 | 3,404,935 | 3,482,334 |
Bank overdraft | 0 | 0 | 2,800,007 | 2,800,007 | 0 | 2,800,000 | 2,800,000 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 12,090,147 | 1,664,545 | 1,405,347 | 556,500 | 3,294,357 | 585,011 | 671,504 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 12,090,147 | 1,664,545 | 4,205,354 | 3,356,507 | 3,294,357 | 3,385,011 | 3,471,504 |
loans | 0 | 6,118,234 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 6,118,234 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 12,090,147 | 7,782,779 | 4,205,354 | 3,356,507 | 3,294,357 | 3,385,011 | 3,471,504 |
net assets | -50,075 | 19,372 | 17,274 | 19,839 | 19,541 | 19,924 | 10,830 |
total shareholders funds | -50,075 | 19,372 | 17,274 | 19,839 | 19,541 | 19,924 | 10,830 |
Feb 2016 | Feb 2015 | Feb 2014 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 4,202,125 | 7,421,341 | 0 | -3,294,910 | -87,186 | -70,211 | 3,452,307 |
Debtors | 35,796 | 361,731 | 19,079 | 2,449 | 10,292 | 4,568 | 1,571 |
Creditors | 10,425,602 | 259,198 | 1,405,347 | -2,737,857 | 2,709,346 | -86,493 | 671,504 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -6,118,234 | 6,118,234 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | -11,706 | 11,706 | 4,098 | -14,143 | -11,756 | 28,456 |
overdraft | 0 | -2,800,007 | 2,800,007 | 2,800,007 | -2,800,000 | 0 | 2,800,000 |
change in cash | 0 | 2,788,301 | -2,788,301 | -2,795,909 | 2,785,857 | -11,756 | -2,771,544 |
oakapple properties limited Credit Report and Business Information
Oakapple Properties Limited Competitor Analysis
Perform a competitor analysis for oakapple properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in LS1 area or any other competitors across 12 key performance metrics.
oakapple properties limited Ownership
OAKAPPLE PROPERTIES LIMITED group structure
Oakapple Properties Limited has no subsidiary companies.
oakapple properties limited directors
Oakapple Properties Limited currently has 3 directors. The longest serving directors include Mr Philip Taylor (May 2006) and Mr David Marsh (May 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Taylor | England | 61 years | May 2006 | - | Director |
Mr David Marsh | England | 69 years | May 2006 | - | Director |
Mr Sean Mayes | United Kingdom | 55 years | Oct 2012 | - | Director |
P&L
February 2016turnover
3.8m
+119%
operating profit
129.4k
0%
gross margin
25.2%
+7.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2016net assets
-50.1k
-3.58%
total assets
12m
+0.54%
cash
0
0%
net assets
Total assets minus all liabilities
oakapple properties limited company details
company number
05821607
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
February 2016
previous names
N/A
accountant
-
auditor
-
address
minerva 29 east parade, leeds, LS1 5PS
Bank
-
Legal Advisor
-
oakapple properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to oakapple properties limited.
oakapple properties limited Companies House Filings - See Documents
date | description | view/download |
---|