Avant-garde Wisdom Limited

POWER SEARCH PRICING

SOLUTIONS

avant-garde wisdom limited Company Information

Live

EstablishedMicroDeclining

Company Number

05822815

Website

Registered Address

6th floor, amp house, dingwall road, croydon, CR0 2LX

Industry

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

February 2025

Group Structure

View All

Directors

Colin Frey18 Years

Shareholders

david frey 33.3%

thomas frey 33.3%

View All

avant-garde wisdom limited Estimated Valuation

£170.7k

Pomanda estimates the enterprise value of AVANT-GARDE WISDOM LIMITED at £170.7k based on an EBITDA of £52.5k and a 3.25x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Avant-garde Wisdom Limited is a live company located in croydon, CR0 2LX with a Companies House number of 05822815. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2006, it's largest shareholder is david frey with a 33.3% stake. Avant-garde Wisdom Limited is a established, micro sized company, Pomanda has estimated its turnover at £167.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Avant-Garde Wisdom Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £167.4k, make it smaller than the average company (£271.9k)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.1%)

EXPORT

Avant-Garde Wisdom Limited's latest turnover from May 2023 is estimated at £167.4 thousand and the company has net assets of £137.2 thousand. According to their latest financial statements, Avant-Garde Wisdom Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	167,442	175,625	238,174	210,525	64,603	77,837	60,397	110,004	102,254	43,821	31,362	46,391	81,684	66,201
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	124,192	132,374	181,599	158,372	47,722	55,974	41,933	78,037	72,532	30,409	21,677	30,541	52,235	42,478
Gross Profit	43,250	43,251	56,575	52,153	16,881	21,863	18,464	31,966	29,722	13,412	9,685	15,850	29,449	23,723
Admin Expenses	-9,207	66,739	-28,113	-90,163	36,120	47,000	59,056	16,716	-1,838	16,453	6,323	32,809	41,687	4,006
Operating Profit	52,457	-23,488	84,688	142,316	-19,239	-25,137	-40,592	15,250	31,560	-3,041	3,362	-16,959	-12,238	19,717
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	108	163	73	31	53	61	21
Pre-Tax Profit	52,457	-23,488	84,688	142,316	-19,239	-25,137	-40,592	15,358	31,723	-2,968	3,392	-16,906	-12,177	19,738
Tax	-13,114	0	-16,091	-27,040	0	0	0	-3,071	-6,344	0	-780	0	0	-5,526
Profit After Tax	39,343	-23,488	68,597	115,276	-19,239	-25,137	-40,592	12,286	25,378	-2,968	2,612	-16,906	-12,177	14,211
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	39,343	-23,488	68,597	115,276	-19,239	-25,137	-40,592	12,286	25,378	-2,968	2,612	-16,906	-12,177	14,211
Employee Costs	41,336	39,924	39,423	35,050	46,291	46,792	44,409	52,737	51,308	52,755	52,030	53,743	49,083	48,739
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	52,457	-23,488	84,688	142,316	-19,239	-25,137	-40,592	15,250	32,320	-2,586	3,969	-16,526	-11,820	20,275

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	62,159	282	376	594	884	803	1,353	1,291	1,179	1,365	1,820	1,299	1,258	1,676
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	1	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	62,159	283	376	594	884	803	1,353	1,291	1,179	1,365	1,820	1,299	1,258	1,676
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	111,627	130,662	183,369	130,217	15,235	24,137	20,613	38,345	26,369	7,703	6,853	10,809	21,360	18,329
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	43,190	21,885	7,316	4,958	16,068	8,227
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	111,627	130,662	183,369	130,217	15,235	24,137	20,613	38,345	69,559	29,588	14,169	15,767	37,428	26,556
total assets	173,786	130,945	183,745	130,811	16,119	24,940	21,966	39,636	70,738	30,953	15,989	17,066	38,686	28,232
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	36,590	32,072	62,404	78,067	78,651	68,233	40,122	17,200	60,587	46,180	28,248	31,937	36,651	14,020
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	36,590	32,072	62,404	78,067	78,651	68,233	40,122	17,200	60,587	46,180	28,248	31,937	36,651	14,020
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	1,020	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	1,020	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	36,590	33,092	62,404	78,067	78,651	68,233	40,122	17,200	60,587	46,180	28,248	31,937	36,651	14,020
net assets	137,196	97,853	121,341	52,744	-62,532	-43,293	-18,156	22,436	10,151	-15,227	-12,259	-14,871	2,035	14,212
total shareholders funds	137,196	97,853	121,341	52,744	-62,532	-43,293	-18,156	22,436	10,151	-15,227	-12,259	-14,871	2,035	14,212

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	52,457	-23,488	84,688	142,316	-19,239	-25,137	-40,592	15,250	31,560	-3,041	3,362	-16,959	-12,238	19,717
Depreciation	0	0	0	0	0	0	0	0	760	455	607	433	418	558
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-13,114	0	-16,091	-27,040	0	0	0	-3,071	-6,344	0	-780	0	0	-5,526
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-19,035	-52,707	53,152	114,982	-8,902	3,524	-17,732	11,976	18,666	850	-3,956	-10,551	3,031	18,329
Creditors	4,518	-30,332	-15,663	-584	10,418	28,111	22,922	-43,387	14,407	17,932	-3,689	-4,714	22,631	14,020
Accruals and Deferred Income	-1,020	1,020	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	61,876	-93	-218	-290	81	-550	62	-43,184	21,717	14,496	3,456	-10,689	7,780	10,440
Investing Activities
capital expenditure	-61,877	94	218	290	-81	550	-62	-112	-574	0	-1,128	-474	0	-2,234
Change in Investments	-1	1	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-61,876	93	218	290	-81	550	-62	-112	-574	0	-1,128	-474	0	-2,234
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-1	0	0	0	0	0	1
interest	0	0	0	0	0	0	0	108	163	73	31	53	61	21
cash flow from financing	0	0	0	0	0	0	0	107	163	73	31	53	61	22
cash and cash equivalents
cash	0	0	0	0	0	0	0	-43,190	21,305	14,569	2,358	-11,110	7,841	8,227
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-43,190	21,305	14,569	2,358	-11,110	7,841	8,227

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for avant-garde wisdom limited. Get real-time insights into avant-garde wisdom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for avant-garde wisdom limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

AVANT-GARDE WISDOM LIMITED group structure

Avant-Garde Wisdom Limited has no subsidiary companies.

Ultimate parent company

AVANT-GARDE WISDOM LIMITED

05822815

AVANT-GARDE WISDOM LIMITED Shareholders

david frey	33.33%
thomas frey	33.33%
colin frey	33.33%

Avant-Garde Wisdom Limited currently has 1 director, Mr Colin Frey serving since May 2006.

officer	country	age	start	end	role
Mr Colin Frey	United Kingdom	63 years	May 2006	-	Director

P&L

May 2023

turnover

167.4k

-5%

operating profit

52.5k

gross margin

25.9%

+4.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

137.2k

+0.4%

total assets

173.8k

+0.33%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

parfait consultancy ltd

2.5

olex consulting limited

4.5

arthur roberts consultants ltd

bray partners limited

tarramy limited

company number

05822815

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2006

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

May 2023

address

6th floor, amp house, dingwall road, croydon, CR0 2LX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to avant-garde wisdom limited.

avant-garde wisdom limited Company Information

avant-garde wisdom limited Estimated Valuation

avant-garde wisdom limited Estimated Valuation

avant-garde wisdom limited Estimated Valuation

Avant-garde Wisdom Limited Overview

Avant-garde Wisdom Limited Health Check

AVANT-GARDE WISDOM LIMITED financials

avant-garde wisdom limited Credit Report and Business Information

Avant-garde Wisdom Limited Competitor Analysis

avant-garde wisdom limited Ownership

avant-garde wisdom limited directors

avant-garde wisdom limited company details

avant-garde wisdom limited Charges & Mortgages

avant-garde wisdom limited Companies House Filings - See Documents