ma-ku sho limited
ma-ku sho limited Company Information
Company Number
05823321
Next Accounts
Feb 2026
Directors
Shareholders
claire louise nolan
mark andrew nolan
Group Structure
View All
Industry
Activities of sport clubs
Registered Address
53 king street, manchester, M2 4LQ
Website
www.makusho.co.ukma-ku sho limited Estimated Valuation
Pomanda estimates the enterprise value of MA-KU SHO LIMITED at £27.2k based on a Turnover of £33.7k and 0.81x industry multiple (adjusted for size and gross margin).
ma-ku sho limited Estimated Valuation
Pomanda estimates the enterprise value of MA-KU SHO LIMITED at £0 based on an EBITDA of £-449 and a 2.24x industry multiple (adjusted for size and gross margin).
ma-ku sho limited Estimated Valuation
Pomanda estimates the enterprise value of MA-KU SHO LIMITED at £0 based on Net Assets of £-444 and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ma-ku Sho Limited Overview
Ma-ku Sho Limited is a live company located in manchester, M2 4LQ with a Companies House number of 05823321. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in May 2006, it's largest shareholder is claire louise nolan with a 50% stake. Ma-ku Sho Limited is a established, micro sized company, Pomanda has estimated its turnover at £33.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ma-ku Sho Limited Health Check
Pomanda's financial health check has awarded Ma-Ku Sho Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £33.7k, make it smaller than the average company (£381.8k)
- Ma-ku Sho Limited
£381.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (15.5%)
- Ma-ku Sho Limited
15.5% - Industry AVG
Production
with a gross margin of 27.3%, this company has a higher cost of product (59.1%)
- Ma-ku Sho Limited
59.1% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (-0.7%)
- Ma-ku Sho Limited
-0.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - Ma-ku Sho Limited
19 - Industry AVG
Pay Structure
on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)
- Ma-ku Sho Limited
£22.2k - Industry AVG
Efficiency
resulting in sales per employee of £16.8k, this is less efficient (£52.4k)
- Ma-ku Sho Limited
£52.4k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is later than average (13 days)
- Ma-ku Sho Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is close to average (38 days)
- Ma-ku Sho Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ma-ku Sho Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ma-ku Sho Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 120.5%, this is a higher level of debt than the average (40.3%)
120.5% - Ma-ku Sho Limited
40.3% - Industry AVG
MA-KU SHO LIMITED financials
Ma-Ku Sho Limited's latest turnover from May 2024 is estimated at £33.7 thousand and the company has net assets of -£444. According to their latest financial statements, Ma-Ku Sho Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,760 | ||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 29 | 36 | 45 | 56 | 75 | 94 | 117 | 146 | 183 | 229 | 286 | ||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 29 | 36 | 45 | 56 | 75 | 94 | 117 | 146 | 183 | 229 | 286 | ||||
| Stock & work in progress | 300 | 300 | 575 | 575 | 575 | 575 | 505 | ||||||||
| Trade Debtors | 2,169 | 1,470 | 850 | 1,436 | 521 | ||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 288 | 433 | 1,212 | 1,996 | 2,926 | 2,469 | 378 | 735 | 2,019 | 94 | 1,033 | 697 | |||
| misc current assets | |||||||||||||||
| total current assets | 2,169 | 1,470 | 588 | 733 | 1,787 | 2,571 | 3,501 | 3,044 | 1,355 | 1,814 | 1,256 | 2,019 | 94 | 1,033 | 697 |
| total assets | 2,169 | 1,470 | 588 | 733 | 1,816 | 2,607 | 3,546 | 3,100 | 1,430 | 1,908 | 1,373 | 2,165 | 277 | 1,262 | 983 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,613 | 1,465 | 1,245 | 919 | 1,612 | 857 | 1,244 | 716 | |||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,212 | 1,134 | 557 | 289 | 1,038 | 2,466 | 829 | ||||||||
| total current liabilities | 2,613 | 1,465 | 1,212 | 1,134 | 557 | 289 | 1,038 | 2,466 | 829 | 1,245 | 919 | 1,612 | 857 | 1,244 | 716 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 2,613 | 1,465 | 1,212 | 1,134 | 557 | 289 | 1,038 | 2,466 | 829 | 1,245 | 919 | 1,612 | 857 | 1,244 | 716 |
| net assets | -444 | 5 | -624 | -401 | 1,259 | 2,318 | 2,508 | 634 | 601 | 663 | 454 | 553 | -580 | 18 | 267 |
| total shareholders funds | -444 | 5 | -624 | -401 | 1,259 | 2,318 | 2,508 | 634 | 601 | 663 | 454 | 553 | -580 | 18 | 267 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 7 | 9 | 11 | 19 | 19 | 23 | 37 | 46 | 57 | 71 | |||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -300 | -275 | 70 | 505 | |||||||||||
| Debtors | 699 | 1,470 | -850 | -586 | 915 | 521 | |||||||||
| Creditors | 1,148 | 1,465 | -1,245 | 326 | -693 | 755 | -387 | 528 | 716 | ||||||
| Accruals and Deferred Income | -1,212 | 78 | 577 | 268 | -749 | -1,428 | 1,637 | 829 | |||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -288 | -145 | -779 | -784 | -930 | 457 | 2,469 | -378 | -357 | -1,284 | 1,925 | -939 | 336 | 697 | |
| overdraft | |||||||||||||||
| change in cash | -288 | -145 | -779 | -784 | -930 | 457 | 2,469 | -378 | -357 | -1,284 | 1,925 | -939 | 336 | 697 |
ma-ku sho limited Credit Report and Business Information
Ma-ku Sho Limited Competitor Analysis
Perform a competitor analysis for ma-ku sho limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.
ma-ku sho limited Ownership
MA-KU SHO LIMITED group structure
Ma-Ku Sho Limited has no subsidiary companies.
Ultimate parent company
MA-KU SHO LIMITED
05823321
ma-ku sho limited directors
Ma-Ku Sho Limited currently has 1 director, Mr Mark Nolan serving since May 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Nolan | 57 years | May 2006 | - | Director |
P&L
May 2024turnover
33.7k
+19%
operating profit
-449
0%
gross margin
27.3%
-0.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-444
-89.8%
total assets
2.2k
+0.48%
cash
0
0%
net assets
Total assets minus all liabilities
ma-ku sho limited company details
company number
05823321
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
May 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
53 king street, manchester, M2 4LQ
Bank
-
Legal Advisor
-
ma-ku sho limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ma-ku sho limited.
ma-ku sho limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MA-KU SHO LIMITED. This can take several minutes, an email will notify you when this has completed.
ma-ku sho limited Companies House Filings - See Documents
| date | description | view/download |
|---|
