metlife pension trustees limited

Live EstablishedMicro

metlife pension trustees limited Company Information

Share METLIFE PENSION TRUSTEES LIMITED

Company Number

05829170

Shareholders

metlife europe d.a.c.

Group Structure

View All

Industry

Other activities auxiliary to insurance and pension funding

 

Registered Address

invicta house trafalgar place, brighton, BN1 4FR

metlife pension trustees limited Estimated Valuation

£156k

Pomanda estimates the enterprise value of METLIFE PENSION TRUSTEES LIMITED at £156k based on a Turnover of £200k and 0.78x industry multiple (adjusted for size and gross margin).

metlife pension trustees limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of METLIFE PENSION TRUSTEES LIMITED at £1.1m based on an EBITDA of £221.7k and a 4.96x industry multiple (adjusted for size and gross margin).

metlife pension trustees limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of METLIFE PENSION TRUSTEES LIMITED at £4.6m based on Net Assets of £2.2m and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Metlife Pension Trustees Limited Overview

Metlife Pension Trustees Limited is a live company located in brighton, BN1 4FR with a Companies House number of 05829170. It operates in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in May 2006, it's largest shareholder is metlife europe d.a.c. with a 100% stake. Metlife Pension Trustees Limited is a established, micro sized company, Pomanda has estimated its turnover at £200k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Metlife Pension Trustees Limited Health Check

Pomanda's financial health check has awarded Metlife Pension Trustees Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £200k, make it smaller than the average company (£1.7m)

£200k - Metlife Pension Trustees Limited

£1.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Metlife Pension Trustees Limited

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - Metlife Pension Trustees Limited

100% - Industry AVG

profitability

Profitability

an operating margin of 110.9% make it more profitable than the average company (10.4%)

110.9% - Metlife Pension Trustees Limited

10.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Metlife Pension Trustees Limited

9 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Metlife Pension Trustees Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100k, this is less efficient (£124.2k)

£100k - Metlife Pension Trustees Limited

£124.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (50 days)

11 days - Metlife Pension Trustees Limited

50 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Metlife Pension Trustees Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Metlife Pension Trustees Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 217 weeks, this is more cash available to meet short term requirements (42 weeks)

217 weeks - Metlife Pension Trustees Limited

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (55.3%)

1.5% - Metlife Pension Trustees Limited

55.3% - Industry AVG

METLIFE PENSION TRUSTEES LIMITED financials

EXPORTms excel logo

Metlife Pension Trustees Limited's latest turnover from December 2023 is £200 thousand and the company has net assets of £2.2 million. According to their latest financial statements, we estimate that Metlife Pension Trustees Limited has 2 employees and maintains cash reserves of £136.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover200,000200,000200,000200,000200,00010,469,753200,000200,000200,000216,822251,060156,005168,653157,685149,393
Other Income Or Grants
Cost Of Sales55,97181,87991,12650,85361,25954,939
Gross Profit200,000200,000200,000200,000200,00010,469,753200,000200,000144,029134,943159,934105,152107,394102,746
Admin Expenses-21,71535,33051,29658,72652,5129,031,50698,52382,44151,958-197,04899,31275,48953,41860,5072,401
Operating Profit221,715164,670148,704141,274147,4881,438,247101,477117,55992,071331,99160,62229,66353,97642,239-2,401
Interest Payable
Interest Receivable4,4261,7502,5283,341937
Pre-Tax Profit221,715164,670148,704141,274147,4881,442,673101,477117,55992,071331,99160,62229,66353,97642,239-1,464
Tax-52,110-31,401-28,272-26,856-28,054-274,108-18,392-23,579-18,673-71,395-13,946-7,416-14,304-11,827410
Profit After Tax169,605133,269120,432114,418119,4341,168,56583,08593,98073,398260,59646,67622,24739,67230,412-1,054
Dividends Paid
Retained Profit169,605133,269120,432114,418119,4341,168,56583,08593,98073,398260,59646,67622,24739,67230,412-1,054
Employee Costs5,096,663
Number Of Employees2222210633223222
EBITDA*221,715164,670148,704141,274147,4881,438,247101,477117,55992,071331,99160,62229,66353,97642,239-2,401

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)32,00022,00079,283229,874
Total Fixed Assets32,00022,00079,283229,874
Stock & work in progress
Trade Debtors6,0824,7541,592,78813,29366,27335,33137,69527,409230,304
Group Debtors200,000200,000200,000200,000204,557246,95430,359336,53972,406231,194100,236150,905
Misc Debtors
Cash136,64054,6881,723,1801,602,5031,495,0031,180,3551,314,1821,415,3591,314,300979,2111,115,314511,437504,108405,553
misc current assets1,900,0001,800,000
total current assets2,242,7222,059,4421,923,1801,802,5031,699,5601,592,7881,427,3091,344,5411,415,3591,327,5931,382,0231,223,051780,326631,753786,762
total assets2,242,7222,059,4421,923,1801,802,5031,699,5601,592,7881,427,3091,344,5411,415,3591,327,5931,414,0231,245,051859,609861,627786,762
Bank overdraft
Bank loan
Trade Creditors 39,963
Group/Directors Accounts4,9494,9983,4064,53817,24831,39475,42019,50785,19410,517
other short term finances
hp & lease commitments
other current liabilities27,79014,06612,66511,28827,30143,04943,366160,91671,529109,01743,10635,82411,82742,051
total current liabilities32,73919,06416,07115,82627,30139,96343,04943,366178,164102,923109,017118,52655,33197,02152,568
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions30,00090,873431,805300,000
total long term liabilities30,00090,873431,805300,000
total liabilities32,73919,06416,07115,82627,30139,96343,04943,366208,164193,796540,822418,52655,33197,02152,568
net assets2,209,9832,040,3781,907,1091,786,6771,672,2591,552,8251,384,2601,301,1751,207,1951,133,797873,201826,525804,278764,606734,194
total shareholders funds2,209,9832,040,3781,907,1091,786,6771,672,2591,552,8251,384,2601,301,1751,207,1951,133,797873,201826,525804,278764,606734,194
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit221,715164,670148,704141,274147,4881,438,247101,477117,55992,071331,99160,62229,66353,97642,239-2,401
Depreciation
Amortisation
Tax-52,110-31,401-28,272-26,856-28,054-274,108-18,392-23,579-18,673-71,395-13,946-7,416-14,304-11,827410
Stock
Debtors1,3284,754-4,557-1,388,2311,345,834216,59530,359-13,293-421,519305,075-218,435-9,347-23,690381,209
Creditors-39,96339,963
Accruals and Deferred Income13,7241,4011,377-16,01327,301-43,049-317-117,55089,387-37,48865,9117,28223,997-30,22442,051
Deferred Taxes & Provisions-30,000-60,873-340,932131,805300,000
Cash flow from operations182,001129,916121,809102,9621,495,003-184,781-133,827-83,929115,205303,695-60,683547,96473,01623,878-341,149
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-491,592-1,1324,538-17,248-14,14631,394-75,42055,913-65,68774,67710,517
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,000,000735,248
interest4,4261,7502,5283,341937
cash flow from financing-491,592-1,1324,538-995,5741,750-14,720-10,80531,394-75,42055,913-65,68774,677746,702
cash and cash equivalents
cash81,952-1,668,492120,677107,5001,495,003-1,180,355-133,827-101,177101,059335,089-136,103603,8777,32998,555405,553
overdraft
change in cash81,952-1,668,492120,677107,5001,495,003-1,180,355-133,827-101,177101,059335,089-136,103603,8777,32998,555405,553

metlife pension trustees limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for metlife pension trustees limited. Get real-time insights into metlife pension trustees limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Metlife Pension Trustees Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for metlife pension trustees limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

metlife pension trustees limited Ownership

METLIFE PENSION TRUSTEES LIMITED group structure

Metlife Pension Trustees Limited has no subsidiary companies.

Ultimate parent company

METLIFE INC

#0010566

2 parents

METLIFE PENSION TRUSTEES LIMITED

05829170

METLIFE PENSION TRUSTEES LIMITED Shareholders

metlife europe d.a.c. 100%

metlife pension trustees limited directors

Metlife Pension Trustees Limited currently has 2 directors. The longest serving directors include Mr Dominic Grinstead (Jul 2009) and Mr Andrew Nibloe (Jul 2021).

officercountryagestartendrole
Mr Dominic GrinsteadUnited Kingdom61 years Jul 2009- Director
Mr Andrew NibloeUnited Kingdom54 years Jul 2021- Director

P&L

December 2023

turnover

200k

0%

operating profit

221.7k

+35%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.2m

+0.08%

total assets

2.2m

+0.09%

cash

136.6k

+1.5%

net assets

Total assets minus all liabilities

metlife pension trustees limited company details

company number

05829170

Type

Private limited with Share Capital

industry

66290 - Other activities auxiliary to insurance and pension funding

incorporation date

May 2006

age

19

incorporated

UK

ultimate parent company

METLIFE INC

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

invicta house trafalgar place, brighton, BN1 4FR

Bank

HSBC BANK PLC

Legal Advisor

CMS CAMERON MCKENNA

metlife pension trustees limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to metlife pension trustees limited.

metlife pension trustees limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for METLIFE PENSION TRUSTEES LIMITED. This can take several minutes, an email will notify you when this has completed.

metlife pension trustees limited Companies House Filings - See Documents

datedescriptionview/download