Pride Training (uk) Limited

POWER SEARCH PRICING

SOLUTIONS

pride training (uk) limited Company Information

Live

EstablishedMicroHigh

Company Number

05830304

Website

www.pride.uk.com

Registered Address

23 douglas road, long eaton, nottingham, NG10 4BH

Industry

Other business support service activities n.e.c.

Telephone

01159725923

Next Accounts Due

June 2025

Group Structure

View All

Directors

Steven Morison18 Years

Shareholders

steve morison 72.7%

sally morison 18.2%

View All

pride training (uk) limited Estimated Valuation

£535.9k

Pomanda estimates the enterprise value of PRIDE TRAINING (UK) LIMITED at £535.9k based on Net Assets of £208.9k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pride Training (uk) Limited is a live company located in nottingham, NG10 4BH with a Companies House number of 05830304. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2006, it's largest shareholder is steve morison with a 72.7% stake. Pride Training (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £451.7k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pride Training (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

5 Regular

2 Weak

Size

annual sales of £451.7k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (5.2%)

EXPORT

Pride Training (Uk) Limited's latest turnover from September 2023 is estimated at £451.7 thousand and the company has net assets of £208.9 thousand. According to their latest financial statements, Pride Training (Uk) Limited has 3 employees and maintains cash reserves of £186.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	451,684	524,747	351,474	251,552	563,832	432,431	326,133	264,467	445,288	508,153	788,416	641,314	336,332	258,268	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	281,112	323,255	221,729	157,314	353,415	270,659	200,699	163,662	282,171	326,938	507,792	401,741	205,929	154,648	0
Gross Profit	170,572	201,492	129,744	94,238	210,417	161,771	125,434	100,805	163,117	181,215	280,623	239,573	130,403	103,620	0
Admin Expenses	148,429	198,183	102,372	248,699	87,222	101,188	115,299	87,984	174,539	114,091	218,101	219,220	129,809	87,712	-32,479
Operating Profit	22,143	3,309	27,372	-154,461	123,195	60,583	10,135	12,821	-11,422	67,124	62,522	20,353	594	15,908	32,479
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,327	3,936	235	263	1,690	1,222	355	318	559	424	184	79	53	80	49
Pre-Tax Profit	30,471	7,244	27,606	-154,198	124,885	61,805	10,490	13,139	-10,863	67,548	62,706	20,432	647	15,989	32,528
Tax	-7,618	-1,376	-5,245	0	-23,728	-11,743	-1,993	-2,628	0	-14,185	-14,422	-4,904	-168	-4,477	-9,108
Profit After Tax	22,853	5,868	22,361	-154,198	101,157	50,062	8,497	10,511	-10,863	53,363	48,284	15,528	479	11,512	23,420
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	22,853	5,868	22,361	-154,198	101,157	50,062	8,497	10,511	-10,863	53,363	48,284	15,528	479	11,512	23,420
Employee Costs	143,015	134,742	128,250	124,688	123,556	117,478	75,827	76,098	151,704	150,593	222,000	183,304	108,725	105,927	0
Number Of Employees	3	3	3	3	3	3	2	2	4	4	6	5	3	3	0
EBITDA*	26,831	8,577	34,044	-145,569	133,528	64,964	15,653	18,172	-4,429	74,793	66,577	24,532	3,443	17,123	33,226

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	13,889	15,930	20,157	26,829	31,157	13,281	16,708	16,242	21,199	23,268	11,969	12,539	8,546	3,643	2,240
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	13,889	15,930	20,157	26,829	31,157	13,281	16,708	16,242	21,199	23,268	11,969	12,539	8,546	3,643	2,240
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	50,154	73,697	39,470	15,954	82,040	55,741	46,649	30,583	63,883	69,690	113,695	90,049	51,108	42,136	29,289
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	949	741	800	713	674	576	644	644	0	0	0	0	0	0	0
Cash	186,834	146,256	203,604	265,573	259,450	191,164	134,589	149,643	104,407	119,135	50,633	23,010	8,438	12,748	19,424
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	237,937	220,694	243,874	282,240	342,164	247,481	181,882	180,870	168,290	188,825	164,328	113,059	59,546	54,884	48,713
total assets	251,826	236,624	264,031	309,069	373,321	260,762	198,590	197,112	189,489	212,093	176,297	125,598	68,092	58,527	50,953
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	43,459	54,754	74,680	72,174	31,024	22,931	20,874
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6,339
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	40,621	47,506	79,978	146,109	55,351	47,346	34,595	41,544	0	0	0	0	0	0	0
total current liabilities	40,621	47,506	79,978	146,109	55,351	47,346	34,595	41,544	43,459	54,754	74,680	72,174	31,024	22,931	27,213
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	2,261	3,027	3,830	5,098	5,920	2,523	3,164	3,234	4,207	4,653	2,294	2,385	1,557	564	220
total long term liabilities	2,261	3,027	3,830	5,098	5,920	2,523	3,164	3,234	4,207	4,653	2,294	2,385	1,557	564	220
total liabilities	42,882	50,533	83,808	151,207	61,271	49,869	37,759	44,778	47,666	59,407	76,974	74,559	32,581	23,495	27,433
net assets	208,944	186,091	180,223	157,862	312,050	210,893	160,831	152,334	141,823	152,686	99,323	51,039	35,511	35,032	23,520
total shareholders funds	208,944	186,091	180,223	157,862	312,050	210,893	160,831	152,334	141,823	152,686	99,323	51,039	35,511	35,032	23,520

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	22,143	3,309	27,372	-154,461	123,195	60,583	10,135	12,821	-11,422	67,124	62,522	20,353	594	15,908	32,479
Depreciation	4,688	5,268	6,672	8,892	10,333	4,381	5,518	5,351	6,993	7,669	4,055	4,179	2,849	1,215	747
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,618	-1,376	-5,245	0	-23,728	-11,743	-1,993	-2,628	0	-14,185	-14,422	-4,904	-168	-4,477	-9,108
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-23,335	34,168	23,603	-66,047	26,397	9,024	16,066	-32,656	-5,807	-44,005	23,646	38,941	8,972	12,847	29,289
Creditors	0	0	0	0	0	0	0	-43,459	-11,295	-19,926	2,506	41,150	8,093	2,057	20,874
Accruals and Deferred Income	-6,885	-32,472	-66,131	90,758	8,005	12,751	-6,949	41,544	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-766	-803	-1,268	-822	3,397	-641	-70	-973	-446	2,359	-91	828	993	344	220
Cash flow from operations	34,897	-60,242	-62,203	10,414	94,805	56,307	-9,425	45,312	-10,363	87,046	30,924	22,665	3,389	2,200	15,923
Investing Activities
capital expenditure	-2,647	-1,041	0	-4,564	-28,209	-954	-5,984	-394	-4,924	-18,968	-3,485	-8,172	-7,752	-2,618	-2,987
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,647	-1,041	0	-4,564	-28,209	-954	-5,984	-394	-4,924	-18,968	-3,485	-8,172	-7,752	-2,618	-2,987
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	-6,339	6,339
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	10	0	0	0	0	0	0	0	0	0	0	100
interest	8,327	3,936	235	263	1,690	1,222	355	318	559	424	184	79	53	80	49
cash flow from financing	8,327	3,936	235	273	1,690	1,222	355	318	559	424	184	79	53	-6,259	6,488
cash and cash equivalents
cash	40,578	-57,348	-61,969	6,123	68,286	56,575	-15,054	45,236	-14,728	68,502	27,623	14,572	-4,310	-6,676	19,424
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	40,578	-57,348	-61,969	6,123	68,286	56,575	-15,054	45,236	-14,728	68,502	27,623	14,572	-4,310	-6,676	19,424

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pride training (uk) limited. Get real-time insights into pride training (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pride training (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NG10 area or any other competitors across 12 key performance metrics.

PRIDE TRAINING (UK) LIMITED group structure

Pride Training (Uk) Limited has no subsidiary companies.

Ultimate parent company

PRIDE TRAINING (UK) LIMITED

05830304

PRIDE TRAINING (UK) LIMITED Shareholders

steve morison	72.73%
sally morison	18.18%
leah morison	9.09%

Pride Training (Uk) Limited currently has 1 director, Mr Steven Morison serving since May 2006.

officer	country	age	start	end	role
Mr Steven Morison		71 years	May 2006	-	Director

P&L

September 2023

turnover

451.7k

-14%

operating profit

22.1k

gross margin

37.8%

-1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

208.9k

+0.12%

total assets

251.8k

+0.06%

cash

186.8k

+0.28%

net assets

Total assets minus all liabilities

Similar Companies

cdm surveys limited

am & pm consulting limited

stream studio limited

1.5

ajr management ltd

3.5

t 4 s limited

company number

05830304

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2006

ultimate parent company

None

previous names

tangerine (midlands) limited (November 2006)

address

23 douglas road, long eaton, nottingham, NG10 4BH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pride training (uk) limited.

pride training (uk) limited Company Information

pride training (uk) limited Estimated Valuation

pride training (uk) limited Estimated Valuation

pride training (uk) limited Estimated Valuation

Pride Training (uk) Limited Overview

Pride Training (uk) Limited Health Check

PRIDE TRAINING (UK) LIMITED financials

pride training (uk) limited Credit Report and Business Information

Pride Training (uk) Limited Competitor Analysis

pride training (uk) limited Ownership

pride training (uk) limited directors

pride training (uk) limited company details

pride training (uk) limited Charges & Mortgages

pride training (uk) limited Companies House Filings - See Documents