Rb Buscon Limited

POWER SEARCH PRICING

SOLUTIONS

rb buscon limited Company Information

Dissolved

Company Number

05831679

Website

Registered Address

69 great hampton street, birmingham, B18 6EW

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

November 2024

Group Structure

View All

Directors

Ralf Hoehfeld18 Years

Shareholders

mrs barbara hoehfeld 100%

rb buscon limited Estimated Valuation

£240.6k

Pomanda estimates the enterprise value of RB BUSCON LIMITED at £240.6k based on Net Assets of £93.8k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rb Buscon Limited is a dissolved company that was located in birmingham, B18 6EW with a Companies House number of 05831679. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2006, it's largest shareholder was mrs barbara hoehfeld with a 100% stake. The last turnover for Rb Buscon Limited was estimated at £425.9k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rb Buscon Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

1 Regular

6 Weak

Size

annual sales of £425.9k, make it smaller than the average company (£4.5m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.4%)

EXPORT

Rb Buscon Limited's latest turnover from December 2023 is estimated at £425.9 thousand and the company has net assets of £93.8 thousand. According to their latest financial statements, we estimate that Rb Buscon Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	425,925	391,408	232,015	412,467	318,419	333,488	286,752	246,961	248,046	151,026	83,742	66,373	24,904	0	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	354,456	323,266	195,483	346,570	264,720	278,472	238,178	204,002	207,546	126,894	70,589	55,652	20,690	0	0
Gross Profit	71,469	68,142	36,532	65,897	53,700	55,016	48,574	42,958	40,499	24,131	13,153	10,722	4,214	0	0
Admin Expenses	66,788	69,135	38,339	67,654	66,553	39,174	14,718	44,390	11,887	-6,913	8,616	13,952	-1,201	22,364	-54,477
Operating Profit	4,681	-993	-1,807	-1,757	-12,853	15,842	33,856	-1,432	28,612	31,044	4,537	-3,230	5,415	-22,364	54,477
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	1	16	14	11	6	13	10	4	21	28	67	58
Pre-Tax Profit	4,681	-993	-1,807	-1,756	-12,837	15,856	33,868	-1,426	28,625	31,053	4,541	-3,209	5,442	-22,297	54,535
Tax	-1,170	0	0	0	0	-3,013	-6,435	0	-5,725	-6,521	-1,045	0	-1,415	0	-15,270
Profit After Tax	3,511	-993	-1,807	-1,756	-12,837	12,843	27,433	-1,426	22,900	24,532	3,497	-3,209	4,027	-22,297	39,265
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,511	-993	-1,807	-1,756	-12,837	12,843	27,433	-1,426	22,900	24,532	3,497	-3,209	4,027	-22,297	39,265
Employee Costs	105,500	100,823	48,255	92,109	45,527	88,006	41,830	41,883	41,669	41,557	41,101	40,013	39,564	0	0
Number Of Employees	2	2	1	2	1	2	1	1	1	1	1	1	1	0	0
EBITDA*	4,681	-993	-1,807	-1,757	-12,853	18,338	36,413	1,123	31,322	31,044	6,094	-2,627	8,454	-19,657	56,905

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	1	1	1	830	3,407	5,792	8,673	10,484	11,258	150	806	3,358	6,569
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	2	2	2	830	3,407	5,792	8,673	10,484	11,258	151	807	3,358	6,570
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	94,371	91,047	93,372	94,694	123,538	137,178	117,237	92,113	83,852	47,947	29,438	23,201	8,320	0	8,168
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	83	0	377	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	11	2,318	1,959	1,790	2,800	1,771	3,293	508	1,163	7,393	3,624	23,058
misc current assets	0	0	0	0	0	400	1,324	2,175	4,105	4,632	0	0	7,882	10,103	10,823
total current assets	94,371	91,047	93,455	94,705	126,233	139,537	120,351	97,088	89,728	55,872	29,945	24,363	23,596	13,726	42,049
total assets	94,371	91,047	93,457	94,707	126,235	140,367	123,759	102,880	98,401	66,356	41,204	24,514	24,403	17,085	48,619
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	561	0	6,257	3,472	7,379	11,136	20,404	17,067	3,235	2,908	1,997	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	561	0	6,257	3,472	7,379	11,136	20,404	17,067	3,235	2,908	1,997	0	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	2,515	16	0	0
other liabilities	563	750	750	0	0	2,595	0	0	0	0	0	0	0	0	4,405
provisions	0	0	855	1,611	25,126	26,604	21,524	24,325	9,147	3,350	2,906	1,188	1,271	0	4,819
total long term liabilities	563	751	1,607	1,611	25,126	29,200	21,524	24,326	9,147	3,351	2,907	3,704	1,287	0	9,225
total liabilities	563	751	2,167	1,611	31,384	32,672	28,904	35,462	29,552	20,417	6,142	6,612	3,284	0	9,225
net assets	93,808	90,296	91,290	93,096	94,851	107,695	94,855	67,418	68,849	45,939	35,062	17,902	21,119	17,085	39,394
total shareholders funds	93,808	90,296	91,290	93,096	94,851	107,695	94,855	67,418	68,849	45,939	35,062	17,902	21,119	17,085	39,394

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	4,681	-993	-1,807	-1,757	-12,853	15,842	33,856	-1,432	28,612	31,044	4,537	-3,230	5,415	-22,364	54,477
Depreciation	0	0	0	0	0	2,496	2,557	2,555	2,710	0	1,557	604	3,039	2,707	2,427
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,170	0	0	0	0	-3,013	-6,435	0	-5,725	-6,521	-1,045	0	-1,415	0	-15,270
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	3,324	-2,409	-1,238	-29,222	-13,263	19,941	25,125	8,261	35,904	18,510	6,237	14,880	8,320	-8,167	8,167
Creditors	0	-561	561	-6,257	2,786	-3,907	-3,757	-9,268	3,337	13,832	326	912	1,997	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	-2,515	2,499	16	0	0
Deferred Taxes & Provisions	0	-855	-756	-23,515	-1,478	5,080	-2,801	15,178	5,797	444	1,718	-83	1,271	-4,819	4,819
Cash flow from operations	187	0	-764	-2,307	1,718	-3,443	-1,705	-1,228	-1,173	20,289	-1,659	-14,178	2,003	-16,309	38,286
Investing Activities
capital expenditure	0	1	0	0	829	81	-172	326	-899	774	-12,665	52	-487	504	-8,996
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	1	0	0	829	81	-172	326	-899	774	-12,665	52	-487	504	-8,996
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-187	0	750	0	-2,595	2,595	0	0	0	0	0	0	0	-4,405	4,405
share issue	0	-1	1	0	-7	-3	4	-5	11	-13,655	13,664	-8	7	-13	129
interest	0	0	0	1	16	14	11	6	13	10	4	21	28	67	58
cash flow from financing	-187	-1	751	1	-2,586	2,606	15	1	24	-13,645	13,668	13	35	-4,351	4,592
cash and cash equivalents
cash	0	0	-11	-2,307	359	169	-1,011	1,029	-1,522	2,785	-655	-6,231	3,770	-19,434	23,058
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-11	-2,307	359	169	-1,011	1,029	-1,522	2,785	-655	-6,231	3,770	-19,434	23,058

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rb buscon limited. Get real-time insights into rb buscon limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rb buscon limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in B18 area or any other competitors across 12 key performance metrics.

RB BUSCON LIMITED group structure

Rb Buscon Limited has no subsidiary companies.

Ultimate parent company

RB BUSCON LIMITED

05831679

RB BUSCON LIMITED Shareholders

mrs barbara hoehfeld

100%

Rb Buscon Limited currently has 1 director, Mr Ralf Hoehfeld serving since May 2006.

officer	country	age	start	end	role
Mr Ralf Hoehfeld	Germany	68 years	May 2006	-	Director

P&L

December 2023

turnover

425.9k

+9%

operating profit

4.7k

gross margin

16.8%

-3.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

93.8k

+0.04%

total assets

94.4k

+0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

uk pathway education ltd

san esprit limited

3.5

atd siljic limited

the affinity partnership assets limited

memo's solution limited

company number

05831679

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2006

ultimate parent company

None

previous names

N/A

address

69 great hampton street, birmingham, B18 6EW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rb buscon limited.

rb buscon limited Company Information

rb buscon limited Estimated Valuation

rb buscon limited Estimated Valuation

rb buscon limited Estimated Valuation

Rb Buscon Limited Overview

Rb Buscon Limited Health Check

RB BUSCON LIMITED financials

rb buscon limited Credit Report and Business Information

Rb Buscon Limited Competitor Analysis

rb buscon limited Ownership

rb buscon limited directors

rb buscon limited company details

rb buscon limited Charges & Mortgages

rb buscon limited Companies House Filings - See Documents