delahay print & sign limited

Live EstablishedMicroDeclining

delahay print & sign limited Company Information

Share DELAHAY PRINT & SIGN LIMITED

Company Number

05833168

Shareholders

greville roger delahay

mary elizabeth delahay

Group Structure

View All

Industry

Manufacture of paper stationery

 

Registered Address

unit 2, abersychan industrial estate, ol, pontypool, gwent, NP4 7BA

delahay print & sign limited Estimated Valuation

£110.8k

Pomanda estimates the enterprise value of DELAHAY PRINT & SIGN LIMITED at £110.8k based on a Turnover of £328.7k and 0.34x industry multiple (adjusted for size and gross margin).

delahay print & sign limited Estimated Valuation

£61.4k

Pomanda estimates the enterprise value of DELAHAY PRINT & SIGN LIMITED at £61.4k based on an EBITDA of £24.5k and a 2.5x industry multiple (adjusted for size and gross margin).

delahay print & sign limited Estimated Valuation

£162.5k

Pomanda estimates the enterprise value of DELAHAY PRINT & SIGN LIMITED at £162.5k based on Net Assets of £109.4k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Delahay Print & Sign Limited Overview

Delahay Print & Sign Limited is a live company located in pontypool, NP4 7BA with a Companies House number of 05833168. It operates in the manufacture of paper stationery sector, SIC Code 17230. Founded in May 2006, it's largest shareholder is greville roger delahay with a 69.6% stake. Delahay Print & Sign Limited is a established, micro sized company, Pomanda has estimated its turnover at £328.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Delahay Print & Sign Limited Health Check

Pomanda's financial health check has awarded Delahay Print & Sign Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £328.7k, make it smaller than the average company (£12.9m)

£328.7k - Delahay Print & Sign Limited

£12.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (8%)

-11% - Delahay Print & Sign Limited

8% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a higher cost of product (32.4%)

19.6% - Delahay Print & Sign Limited

32.4% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it more profitable than the average company (4.3%)

7.5% - Delahay Print & Sign Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (72)

1 - Delahay Print & Sign Limited

72 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Delahay Print & Sign Limited

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £328.7k, this is more efficient (£162k)

£328.7k - Delahay Print & Sign Limited

£162k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (68 days)

134 days - Delahay Print & Sign Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (56 days)

97 days - Delahay Print & Sign Limited

56 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Delahay Print & Sign Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Delahay Print & Sign Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.7%, this is a lower level of debt than the average (53.3%)

39.7% - Delahay Print & Sign Limited

53.3% - Industry AVG

DELAHAY PRINT & SIGN LIMITED financials

EXPORTms excel logo

Delahay Print & Sign Limited's latest turnover from May 2024 is estimated at £328.7 thousand and the company has net assets of £109.4 thousand. According to their latest financial statements, Delahay Print & Sign Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover328,740309,725413,262472,301300,148406,756411,660335,019298,260233,102101,32163,64092,53756,97770,885
Other Income Or Grants
Cost Of Sales264,395242,690322,845375,629230,848335,816334,387270,173232,961189,44981,47051,00674,49942,44352,322
Gross Profit64,34467,03590,41796,67269,30170,94077,27364,84665,29843,65319,85212,63518,03814,53518,563
Admin Expenses39,80486,43781,815144,80862,26072,24374,09032,29359,29746,22132,062-2,382-8,69023,852-127,587
Operating Profit24,540-19,4028,602-48,1367,041-1,3033,18332,5536,001-2,568-12,21015,01726,728-9,317146,150
Interest Payable
Interest Receivable49122133976024
Pre-Tax Profit24,540-19,4028,602-48,1367,041-1,3033,18332,5536,001-2,519-12,08815,15126,825-9,257146,174
Tax-6,135-1,634-1,338-605-6,185-1,200-3,485-6,438-40,929
Profit After Tax18,405-19,4026,968-48,1365,703-1,3032,57826,3684,801-2,519-12,08811,66620,387-9,257105,245
Dividends Paid
Retained Profit18,405-19,4026,968-48,1365,703-1,3032,57826,3684,801-2,519-12,08811,66620,387-9,257105,245
Employee Costs34,98234,83931,79631,721118,980124,483117,273117,00159,74956,92828,75828,48828,64027,27626,275
Number Of Employees111144442211111
EBITDA*24,540-19,4028,602-48,1367,041-1,3033,18332,5536,001-2,56832,63957,76082,21247,409192,051

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets54,68957,54931,72549,82280,29067,00661,29961,58869,35677,82191,07266,42463,30283,588126,484
Intangible Assets20,00030,00040,00050,00060,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets54,68957,54931,72549,82280,29067,00661,29961,58869,35677,821111,07296,424103,302133,588186,484
Stock & work in progress2,1702,0401,9392,0892,100
Trade Debtors120,910104,363169,498169,30989,716123,407124,646110,10494,10273,62133,36823,01427,31217,44118,152
Group Debtors
Misc Debtors5,9705,8274,90110,2185,360
Cash19,42929,35424,00914,7399,443
misc current assets
total current assets126,880110,190174,399179,52795,076123,407124,646110,10494,10273,62154,96754,40853,26034,26929,695
total assets181,569167,739206,124229,349175,366190,413185,945171,692163,458151,442166,039150,832156,562167,857216,179
Bank overdraft
Bank loan
Trade Creditors 70,28374,85893,819123,71421,53544,53538,76427,08931,06426,55933,80613,48831,75020,59245,020
Group/Directors Accounts
other short term finances
hp & lease commitments32,03132,031
other current liabilities
total current liabilities70,28374,85893,819123,71421,53544,53538,76427,08931,06426,55933,80613,48831,75052,62377,051
loans
hp & lease commitments
Accruals and Deferred Income1,8701,8701,8922,1902,25016,1809,2037,683
other liabilities6548,49816,343
provisions14,15911,44910,64817,440
total long term liabilities1,8701,8701,8922,1902,25014,15911,44916,1809,2038,33719,14633,783
total liabilities72,15376,72895,711125,90423,78544,53538,76427,08945,22338,00849,98622,69140,08771,769110,834
net assets109,41691,011110,413103,445151,581145,878147,181144,603118,235113,434116,053128,141116,47596,088105,345
total shareholders funds109,41691,011110,413103,445151,581145,878147,181144,603118,235113,434116,053128,141116,47596,088105,345
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit24,540-19,4028,602-48,1367,041-1,3033,18332,5536,001-2,568-12,21015,01726,728-9,317146,150
Depreciation34,84932,74345,48446,72635,901
Amortisation10,00010,00010,00010,00010,000
Tax-6,135-1,634-1,338-605-6,185-1,200-3,485-6,438-40,929
Stock-2,170130101-150-112,100
Debtors16,690-64,209-5,12884,451-28,331-1,23914,54216,00220,48140,25310,354-4,2989,871-71118,152
Creditors-4,575-18,961-29,895102,179-23,0005,77111,675-3,9754,505-7,24720,318-18,26211,158-24,42845,020
Accruals and Deferred Income-22-298-602,250-16,1806,9771,5207,683
Deferred Taxes & Provisions-14,1592,71011,449-10,648-6,79217,440
Cash flow from operations-2,86025,824-18,097-30,46813,2845,707-289-7,768-8,465-52,62949,45041,73074,24616,911193,330
Investing Activities
capital expenditure2,860-25,82418,09730,468-13,284-5,7072897,7688,46533,251-59,497-35,865-25,198-3,830-232,385
Change in Investments
cash flow from investments2,860-25,82418,09730,468-13,284-5,7072897,7688,46533,251-59,497-35,865-25,198-3,830-232,385
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-32,03132,031
other long term liabilities-654-7,844-7,84516,343
share issue-100100
interest49122133976024
cash flow from financing-51122-521-39,778-7,78548,498
cash and cash equivalents
cash-19,429-9,9255,3459,2705,2969,443
overdraft
change in cash-19,429-9,9255,3459,2705,2969,443

delahay print & sign limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for delahay print & sign limited. Get real-time insights into delahay print & sign limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Delahay Print & Sign Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for delahay print & sign limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in NP4 area or any other competitors across 12 key performance metrics.

delahay print & sign limited Ownership

DELAHAY PRINT & SIGN LIMITED group structure

Delahay Print & Sign Limited has no subsidiary companies.

Ultimate parent company

DELAHAY PRINT & SIGN LIMITED

05833168

DELAHAY PRINT & SIGN LIMITED Shareholders

greville roger delahay 69.61%
mary elizabeth delahay 30.39%

delahay print & sign limited directors

Delahay Print & Sign Limited currently has 1 director, Mr Greville Delahay serving since May 2006.

officercountryagestartendrole
Mr Greville Delahay74 years May 2006- Director

P&L

May 2024

turnover

328.7k

+6%

operating profit

24.5k

0%

gross margin

19.6%

-9.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

109.4k

+0.2%

total assets

181.6k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

delahay print & sign limited company details

company number

05833168

Type

Private limited with Share Capital

industry

17230 - Manufacture of paper stationery

incorporation date

May 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

unit 2, abersychan industrial estate, ol, pontypool, gwent, NP4 7BA

Bank

-

Legal Advisor

-

delahay print & sign limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to delahay print & sign limited.

delahay print & sign limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELAHAY PRINT & SIGN LIMITED. This can take several minutes, an email will notify you when this has completed.

delahay print & sign limited Companies House Filings - See Documents

datedescriptionview/download