apmcs limited

apmcs limited Company Information

Share APMCS LIMITED
Dissolved 

Company Number

05835351

Industry

Management consultancy activities (other than financial management)

 

Shareholders

adrian parnham

catherine parnham

Group Structure

View All

Contact

Registered Address

14 high street, east grinstead, west sussex, RH19 3AW

apmcs limited Estimated Valuation

£119.5k

Pomanda estimates the enterprise value of APMCS LIMITED at £119.5k based on a Turnover of £204.2k and 0.59x industry multiple (adjusted for size and gross margin).

apmcs limited Estimated Valuation

£58.9k

Pomanda estimates the enterprise value of APMCS LIMITED at £58.9k based on an EBITDA of £12.8k and a 4.6x industry multiple (adjusted for size and gross margin).

apmcs limited Estimated Valuation

£67.4k

Pomanda estimates the enterprise value of APMCS LIMITED at £67.4k based on Net Assets of £25k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apmcs Limited Overview

Apmcs Limited is a dissolved company that was located in west sussex, RH19 3AW with a Companies House number of 05835351. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2006, it's largest shareholder was adrian parnham with a 50% stake. The last turnover for Apmcs Limited was estimated at £204.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apmcs Limited Health Check

Pomanda's financial health check has awarded Apmcs Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £204.2k, make it in line with the average company (£184.9k)

£204.2k - Apmcs Limited

£184.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (4.1%)

31% - Apmcs Limited

4.1% - Industry AVG

production

Production

with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)

58.4% - Apmcs Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it less profitable than the average company (8.6%)

6.3% - Apmcs Limited

8.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Apmcs Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Apmcs Limited

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.1k, this is equally as efficient (£102.1k)

£102.1k - Apmcs Limited

£102.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Apmcs Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Apmcs Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apmcs Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apmcs Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.8%, this is a lower level of debt than the average (56.9%)

33.8% - Apmcs Limited

56.9% - Industry AVG

APMCS LIMITED financials

EXPORTms excel logo

Apmcs Limited's latest turnover from September 2020 is estimated at £204.2 thousand and the company has net assets of £25 thousand. According to their latest financial statements, Apmcs Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover204,225101,739225,29590,60917,393255,435121,97395,051106,9610157,775
Other Income Or Grants00000000000
Cost Of Sales84,95939,57183,06931,1736,16893,65542,63130,25732,573049,009
Gross Profit119,26762,168142,22659,43611,225161,78179,34164,79474,3880108,766
Admin Expenses106,46769,812117,57757,20611,309162,40579,08964,78573,65128,79268,873
Operating Profit12,800-7,64424,6492,230-84-6242529737-28,79239,893
Interest Payable1070000000000
Interest Receivable1729212480304045364040
Pre-Tax Profit12,710-7,35224,7732,239-84-59429254773-28,75239,933
Tax-2,4150-4,707-44800-67-13-2010-11,181
Profit After Tax10,295-7,35220,0661,791-84-59422541572-28,75228,752
Dividends Paid00000000000
Retained Profit10,295-7,35220,0661,791-84-59422541572-28,75228,752
Employee Costs70,10092,58286,06788,79249,17298,78950,18550,18348,818099,585
Number Of Employees22221211102
EBITDA*12,800-7,64424,6492,230-84-6242529737-28,79241,080

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000002,374
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000002,374
Stock & work in progress00000000000
Trade Debtors07,20003,3002,64040,92517,22712,03415,348022,841
Group Debtors00000000000
Misc Debtors37,7182748,57524,38550,47905,38323,8210033,964
Cash034,90343,0376,6760012,1813,74614,290016,184
misc current assets00000000000
total current assets37,71842,37751,61234,36153,11940,92534,79139,60129,638072,989
total assets37,71842,37751,61234,36153,11940,92534,79139,60129,638075,363
Bank overdraft3,5240000000000
Bank loan00000000000
Trade Creditors 00004,88140,67133,94338,97829,056046,363
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities9,22427,70229,58532,40048,068000000
total current liabilities12,74827,70229,58532,40052,94940,67133,94338,97829,056046,363
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions0000000000238
total long term liabilities0000000000238
total liabilities12,74827,70229,58532,40052,94940,67133,94338,97829,056046,601
net assets24,97014,67522,0271,961170254848623582028,762
total shareholders funds24,97014,67522,0271,961170254848623582028,762
Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit12,800-7,64424,6492,230-84-6242529737-28,79239,893
Depreciation00000000001,187
Amortisation00000000000
Tax-2,4150-4,707-44800-67-13-2010-11,181
Stock00000000000
Debtors30,244-1,101-19,110-25,43412,19418,315-13,24520,50715,348-56,80556,805
Creditors000-4,881-35,7906,728-5,0359,92229,056-46,36346,363
Accruals and Deferred Income-18,478-1,883-2,815-15,66848,068000000
Deferred Taxes & Provisions000000000-238238
Cash flow from operations-38,337-8,42636,2376,6670-12,2118,395-10,58914,244-18,58819,695
Investing Activities
capital expenditure0000000002,374-3,561
Change in Investments00000000000
cash flow from investments0000000002,374-3,561
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000010-1010
interest-9029212480304045364040
cash flow from financing-9029212480304045463050
cash and cash equivalents
cash-34,903-8,13436,3616,6760-12,1818,435-10,54414,290-16,18416,184
overdraft3,5240000000000
change in cash-38,427-8,13436,3616,6760-12,1818,435-10,54414,290-16,18416,184

apmcs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apmcs limited. Get real-time insights into apmcs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apmcs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apmcs limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in RH19 area or any other competitors across 12 key performance metrics.

apmcs limited Ownership

APMCS LIMITED group structure

Apmcs Limited has no subsidiary companies.

Ultimate parent company

APMCS LIMITED

05835351

APMCS LIMITED Shareholders

adrian parnham 50%
catherine parnham 50%

apmcs limited directors

Apmcs Limited currently has 2 directors. The longest serving directors include Mr Adrian Parnham (Jun 2006) and Mrs Catherine Parnham (Jun 2006).

officercountryagestartendrole
Mr Adrian Parnham60 years Jun 2006- Director
Mrs Catherine ParnhamEngland65 years Jun 2006- Director

P&L

September 2020

turnover

204.2k

+101%

operating profit

12.8k

0%

gross margin

58.4%

-4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

25k

+0.7%

total assets

37.7k

-0.11%

cash

0

-1%

net assets

Total assets minus all liabilities

apmcs limited company details

company number

05835351

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2020

previous names

N/A

accountant

-

auditor

-

address

14 high street, east grinstead, west sussex, RH19 3AW

Bank

-

Legal Advisor

-

apmcs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apmcs limited.

apmcs limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APMCS LIMITED. This can take several minutes, an email will notify you when this has completed.

apmcs limited Companies House Filings - See Documents

datedescriptionview/download