apmcs limited Company Information
Company Number
05835351
Next Accounts
Dec 2024
Industry
Management consultancy activities (other than financial management)
Shareholders
adrian parnham
catherine parnham
Group Structure
View All
Contact
Registered Address
14 high street, east grinstead, west sussex, RH19 3AW
Website
www.apmcs.bizapmcs limited Estimated Valuation
Pomanda estimates the enterprise value of APMCS LIMITED at £119.5k based on a Turnover of £204.2k and 0.59x industry multiple (adjusted for size and gross margin).
apmcs limited Estimated Valuation
Pomanda estimates the enterprise value of APMCS LIMITED at £58.9k based on an EBITDA of £12.8k and a 4.6x industry multiple (adjusted for size and gross margin).
apmcs limited Estimated Valuation
Pomanda estimates the enterprise value of APMCS LIMITED at £67.4k based on Net Assets of £25k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Apmcs Limited Overview
Apmcs Limited is a dissolved company that was located in west sussex, RH19 3AW with a Companies House number of 05835351. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2006, it's largest shareholder was adrian parnham with a 50% stake. The last turnover for Apmcs Limited was estimated at £204.2k.
Upgrade for unlimited company reports & a free credit check
Apmcs Limited Health Check
Pomanda's financial health check has awarded Apmcs Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
2 Weak
Size
annual sales of £204.2k, make it in line with the average company (£184.9k)
- Apmcs Limited
£184.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (4.1%)
- Apmcs Limited
4.1% - Industry AVG
Production
with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)
- Apmcs Limited
58.4% - Industry AVG
Profitability
an operating margin of 6.3% make it less profitable than the average company (8.6%)
- Apmcs Limited
8.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Apmcs Limited
3 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
- Apmcs Limited
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £102.1k, this is equally as efficient (£102.1k)
- Apmcs Limited
£102.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Apmcs Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Apmcs Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Apmcs Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Apmcs Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.8%, this is a lower level of debt than the average (56.9%)
33.8% - Apmcs Limited
56.9% - Industry AVG
APMCS LIMITED financials
Apmcs Limited's latest turnover from September 2020 is estimated at £204.2 thousand and the company has net assets of £25 thousand. According to their latest financial statements, Apmcs Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,374 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,374 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 7,200 | 0 | 3,300 | 2,640 | 40,925 | 17,227 | 12,034 | 15,348 | 0 | 22,841 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 37,718 | 274 | 8,575 | 24,385 | 50,479 | 0 | 5,383 | 23,821 | 0 | 0 | 33,964 |
Cash | 0 | 34,903 | 43,037 | 6,676 | 0 | 0 | 12,181 | 3,746 | 14,290 | 0 | 16,184 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 37,718 | 42,377 | 51,612 | 34,361 | 53,119 | 40,925 | 34,791 | 39,601 | 29,638 | 0 | 72,989 |
total assets | 37,718 | 42,377 | 51,612 | 34,361 | 53,119 | 40,925 | 34,791 | 39,601 | 29,638 | 0 | 75,363 |
Bank overdraft | 3,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 4,881 | 40,671 | 33,943 | 38,978 | 29,056 | 0 | 46,363 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 9,224 | 27,702 | 29,585 | 32,400 | 48,068 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 12,748 | 27,702 | 29,585 | 32,400 | 52,949 | 40,671 | 33,943 | 38,978 | 29,056 | 0 | 46,363 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 |
total liabilities | 12,748 | 27,702 | 29,585 | 32,400 | 52,949 | 40,671 | 33,943 | 38,978 | 29,056 | 0 | 46,601 |
net assets | 24,970 | 14,675 | 22,027 | 1,961 | 170 | 254 | 848 | 623 | 582 | 0 | 28,762 |
total shareholders funds | 24,970 | 14,675 | 22,027 | 1,961 | 170 | 254 | 848 | 623 | 582 | 0 | 28,762 |
Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,187 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 30,244 | -1,101 | -19,110 | -25,434 | 12,194 | 18,315 | -13,245 | 20,507 | 15,348 | -56,805 | 56,805 |
Creditors | 0 | 0 | 0 | -4,881 | -35,790 | 6,728 | -5,035 | 9,922 | 29,056 | -46,363 | 46,363 |
Accruals and Deferred Income | -18,478 | -1,883 | -2,815 | -15,668 | 48,068 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -238 | 238 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -34,903 | -8,134 | 36,361 | 6,676 | 0 | -12,181 | 8,435 | -10,544 | 14,290 | -16,184 | 16,184 |
overdraft | 3,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -38,427 | -8,134 | 36,361 | 6,676 | 0 | -12,181 | 8,435 | -10,544 | 14,290 | -16,184 | 16,184 |
apmcs limited Credit Report and Business Information
Apmcs Limited Competitor Analysis
Perform a competitor analysis for apmcs limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in RH19 area or any other competitors across 12 key performance metrics.
apmcs limited Ownership
APMCS LIMITED group structure
Apmcs Limited has no subsidiary companies.
Ultimate parent company
APMCS LIMITED
05835351
apmcs limited directors
Apmcs Limited currently has 2 directors. The longest serving directors include Mr Adrian Parnham (Jun 2006) and Mrs Catherine Parnham (Jun 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adrian Parnham | 60 years | Jun 2006 | - | Director | |
Mrs Catherine Parnham | England | 65 years | Jun 2006 | - | Director |
P&L
September 2020turnover
204.2k
+101%
operating profit
12.8k
0%
gross margin
58.4%
-4.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2020net assets
25k
+0.7%
total assets
37.7k
-0.11%
cash
0
-1%
net assets
Total assets minus all liabilities
apmcs limited company details
company number
05835351
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2020
previous names
N/A
accountant
-
auditor
-
address
14 high street, east grinstead, west sussex, RH19 3AW
Bank
-
Legal Advisor
-
apmcs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to apmcs limited.
apmcs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for APMCS LIMITED. This can take several minutes, an email will notify you when this has completed.
apmcs limited Companies House Filings - See Documents
date | description | view/download |
---|