wastewater management limited

Live EstablishedSmallHealthy

wastewater management limited Company Information

Share WASTEWATER MANAGEMENT LIMITED

Company Number

05835700

Shareholders

sara allen

christopher allen

View All

Group Structure

View All

Industry

Cleaning services (other than disinfecting and extermination services) n.e.c.

 

Registered Address

unit 36 cedar avenue, harpur hill business park, buxton, SK17 9JL

wastewater management limited Estimated Valuation

£434k

Pomanda estimates the enterprise value of WASTEWATER MANAGEMENT LIMITED at £434k based on a Turnover of £797.7k and 0.54x industry multiple (adjusted for size and gross margin).

wastewater management limited Estimated Valuation

£22.2k

Pomanda estimates the enterprise value of WASTEWATER MANAGEMENT LIMITED at £22.2k based on an EBITDA of £7.6k and a 2.93x industry multiple (adjusted for size and gross margin).

wastewater management limited Estimated Valuation

£247.4k

Pomanda estimates the enterprise value of WASTEWATER MANAGEMENT LIMITED at £247.4k based on Net Assets of £109.1k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wastewater Management Limited Overview

Wastewater Management Limited is a live company located in buxton, SK17 9JL with a Companies House number of 05835700. It operates in the other cleaning services sector, SIC Code 81299. Founded in June 2006, it's largest shareholder is sara allen with a 49.9% stake. Wastewater Management Limited is a established, small sized company, Pomanda has estimated its turnover at £797.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wastewater Management Limited Health Check

Pomanda's financial health check has awarded Wastewater Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £797.7k, make it larger than the average company (£131.5k)

£797.7k - Wastewater Management Limited

£131.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (11.4%)

13% - Wastewater Management Limited

11.4% - Industry AVG

production

Production

with a gross margin of 19.4%, this company has a higher cost of product (29.5%)

19.4% - Wastewater Management Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (5.3%)

1% - Wastewater Management Limited

5.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (10)

3 - Wastewater Management Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.7k, the company has an equivalent pay structure (£13.7k)

£13.7k - Wastewater Management Limited

£13.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £265.9k, this is more efficient (£25.8k)

£265.9k - Wastewater Management Limited

£25.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (33 days)

107 days - Wastewater Management Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (22 days)

59 days - Wastewater Management Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wastewater Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wastewater Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54%, this is a similar level of debt than the average (55.8%)

54% - Wastewater Management Limited

55.8% - Industry AVG

WASTEWATER MANAGEMENT LIMITED financials

EXPORTms excel logo

Wastewater Management Limited's latest turnover from June 2024 is estimated at £797.7 thousand and the company has net assets of £109.1 thousand. According to their latest financial statements, Wastewater Management Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover797,733568,560692,973552,354372,597375,766239,027346,269341,387288,322247,068307,393191,924226,03690,950
Other Income Or Grants
Cost Of Sales642,621450,041574,797463,638303,362310,147191,772275,636254,621223,425185,239231,137143,590157,30967,766
Gross Profit155,113118,518118,17788,71669,23565,61947,25570,63386,76664,89761,82976,25748,33368,72723,184
Admin Expenses147,54490,78357,963120,65726,17162,01977,49350,013126,63332,08879,15451,49622,69588,140-47,640
Operating Profit7,56927,73560,214-31,94143,0643,600-30,23820,620-39,86732,809-17,32524,76125,638-19,41370,824
Interest Payable
Interest Receivable10623416751651135032721812956
Pre-Tax Profit7,56927,73560,214-31,94143,0643,706-30,00420,788-39,35133,320-16,97525,08825,855-19,28470,881
Tax-1,892-6,934-11,441-8,182-704-3,950-6,664-5,770-6,205-19,847
Profit After Tax5,67720,80148,773-31,94134,8823,002-30,00416,838-39,35126,656-16,97519,31819,650-19,28451,034
Dividends Paid
Retained Profit5,67720,80148,773-31,94134,8823,002-30,00416,838-39,35126,656-16,97519,31819,650-19,28451,034
Employee Costs41,00344,05442,38439,98635,40534,59060,36985,26061,65055,23553,35064,07241,02757,60832,214
Number Of Employees333333597545453
EBITDA*7,56927,73560,214-31,94143,0643,600-28,81722,258-38,93333,949-15,93526,53427,778-16,62974,752

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2,5093,7564,5146,4005,1365,7277,2437,3314,9205,6206,3187,7088,26410,40412,016
Intangible Assets
Investments & Other35,397
Debtors (Due After 1 year)1,7501,750341341341341341341341
Total Fixed Assets2,5093,7564,5146,4005,1365,7278,9939,0815,2615,9616,6598,0498,60510,74547,754
Stock & work in progress
Trade Debtors234,576194,865230,789160,193112,883104,79753,82667,97473,55839,74040,91362,55943,02047,33414,971
Group Debtors
Misc Debtors
Cash28,34265,08168,770137,61766,81072,99657,97229,13422,457
misc current assets
total current assets234,576194,865230,789160,193112,883104,79782,168133,055142,328177,357107,723135,555100,99276,46837,428
total assets237,085198,621235,303166,593118,019110,52491,161142,136147,589183,318114,382143,604109,59787,21385,182
Bank overdraft
Bank loan
Trade Creditors 103,89661,200109,01782,76852,25371,39424,95145,98750,447101,22658,09569,81056,62952,36033,148
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities37,12336,26854,105
total current liabilities103,89661,200109,01782,76852,25371,39462,07482,255104,552101,22658,09569,81056,62952,36033,148
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities24,11334,02243,68850,0008,2462059959896931,5442,0765682,103
provisions
total long term liabilities24,11334,02243,68850,0008,2462059959896931,5442,0765682,103
total liabilities128,00995,222152,705132,76852,25379,64062,27983,250105,541101,91959,63971,88657,19754,46333,148
net assets109,076103,39982,59833,82565,76630,88428,88258,88642,04881,39954,74371,71852,40032,75052,034
total shareholders funds109,076103,39982,59833,82565,76630,88428,88258,88642,04881,39954,74371,71852,40032,75052,034
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit7,56927,73560,214-31,94143,0643,600-30,23820,620-39,86732,809-17,32524,76125,638-19,41370,824
Depreciation1,4211,6389341,1401,3901,7732,1402,7843,928
Amortisation
Tax-1,892-6,934-11,441-8,182-704-3,950-6,664-5,770-6,205-19,847
Stock
Debtors39,711-35,92470,59647,3108,08649,221-14,148-4,17533,818-1,173-21,64619,539-4,31432,36315,312
Creditors42,696-47,81726,24930,515-19,14146,443-21,036-4,460-50,77943,131-11,71513,1814,26919,21233,148
Accruals and Deferred Income-37,123855-17,83754,105
Deferred Taxes & Provisions
Cash flow from operations8,6628,9084,426-48,7367,655-37,005-34,850186-69,42571,589-6,00414,40630,156-29,78072,741
Investing Activities
capital expenditure1,2477581,886-1,2645911,516-1,333-4,049-234-442-1,217-1,172-15,944
Change in Investments-35,39735,397
cash flow from investments1,2477581,886-1,2645911,516-1,333-4,049-234-442-1,21734,225-51,341
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,909-9,666-6,31250,000-8,2468,041-7906296-851-5321,508-1,5352,103
share issue-1,0001,000
interest10623416751651135032721812956
cash flow from financing-9,909-9,666-6,31250,000-8,2467,147-556173812-340-1821,835-1,3172,2321,056
cash and cash equivalents
cash-28,342-36,739-3,689-68,84770,807-6,18615,02428,8386,67722,457
overdraft
change in cash-28,342-36,739-3,689-68,84770,807-6,18615,02428,8386,67722,457

wastewater management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wastewater management limited. Get real-time insights into wastewater management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wastewater Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wastewater management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SK17 area or any other competitors across 12 key performance metrics.

wastewater management limited Ownership

WASTEWATER MANAGEMENT LIMITED group structure

Wastewater Management Limited has no subsidiary companies.

Ultimate parent company

WASTEWATER MANAGEMENT LIMITED

05835700

WASTEWATER MANAGEMENT LIMITED Shareholders

sara allen 49.9%
christopher allen 49.9%
neil turner 0.1%
lani allen 0.1%

wastewater management limited directors

Wastewater Management Limited currently has 2 directors. The longest serving directors include Mr Christopher Allen (Jun 2006) and Mrs Sara Allen (Jan 2014).

officercountryagestartendrole
Mr Christopher Allen56 years Jun 2006- Director
Mrs Sara AllenGreat Britain53 years Jan 2014- Director

P&L

June 2024

turnover

797.7k

+40%

operating profit

7.6k

0%

gross margin

19.5%

-6.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

109.1k

+0.05%

total assets

237.1k

+0.19%

cash

0

0%

net assets

Total assets minus all liabilities

wastewater management limited company details

company number

05835700

Type

Private limited with Share Capital

industry

81299 - Cleaning services (other than disinfecting and extermination services) n.e.c.

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

unit 36 cedar avenue, harpur hill business park, buxton, SK17 9JL

Bank

-

Legal Advisor

-

wastewater management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wastewater management limited.

wastewater management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WASTEWATER MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

wastewater management limited Companies House Filings - See Documents

datedescriptionview/download