friend's property portfolio limited
friend's property portfolio limited Company Information
Company Number
05837615
Next Accounts
Jul 2025
Shareholders
mian zubair ahmed
kashif hamid aziz
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
20 queens road, morden, surrey, SM4 5DF
Website
-friend's property portfolio limited Estimated Valuation
Pomanda estimates the enterprise value of FRIEND'S PROPERTY PORTFOLIO LIMITED at £6.1m based on a Turnover of £2.8m and 2.19x industry multiple (adjusted for size and gross margin).
friend's property portfolio limited Estimated Valuation
Pomanda estimates the enterprise value of FRIEND'S PROPERTY PORTFOLIO LIMITED at £794.6k based on an EBITDA of £169k and a 4.7x industry multiple (adjusted for size and gross margin).
friend's property portfolio limited Estimated Valuation
Pomanda estimates the enterprise value of FRIEND'S PROPERTY PORTFOLIO LIMITED at £2.2m based on Net Assets of £1.4m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Friend's Property Portfolio Limited Overview
Friend's Property Portfolio Limited is a live company located in surrey, SM4 5DF with a Companies House number of 05837615. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2006, it's largest shareholder is mian zubair ahmed with a 40.2% stake. Friend's Property Portfolio Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Friend's Property Portfolio Limited Health Check
Pomanda's financial health check has awarded Friend'S Property Portfolio Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £2.8m, make it larger than the average company (£816.8k)
- Friend's Property Portfolio Limited
£816.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 109%, show it is growing at a faster rate (2.6%)
- Friend's Property Portfolio Limited
2.6% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (69.2%)
- Friend's Property Portfolio Limited
69.2% - Industry AVG
Profitability
an operating margin of 6% make it less profitable than the average company (25.4%)
- Friend's Property Portfolio Limited
25.4% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
- Friend's Property Portfolio Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Friend's Property Portfolio Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £560.3k, this is more efficient (£177k)
- Friend's Property Portfolio Limited
£177k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (26 days)
- Friend's Property Portfolio Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (31 days)
- Friend's Property Portfolio Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Friend's Property Portfolio Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Friend's Property Portfolio Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.1%, this is a higher level of debt than the average (65.4%)
83.1% - Friend's Property Portfolio Limited
65.4% - Industry AVG
FRIEND'S PROPERTY PORTFOLIO LIMITED financials
Friend'S Property Portfolio Limited's latest turnover from October 2023 is estimated at £2.8 million and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Friend'S Property Portfolio Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,467,602 | 7,179,270 | 7,181,530 | 7,433,072 | 6,871,801 | 6,561,786 | 6,512,227 | 6,222,044 | 5,768,974 | 6,432,348 | 5,263,637 | 4,784,228 | 3,983,036 | 3,179,983 |
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 7,467,602 | 7,179,270 | 7,181,530 | 7,433,072 | 6,871,801 | 6,561,786 | 6,512,227 | 6,222,044 | 5,768,974 | 6,432,348 | 5,263,637 | 4,784,228 | 3,983,036 | 3,179,983 |
| Stock & work in progress | 703,356 | 1,731,759 | ||||||||||||
| Trade Debtors | 797,894 | 961,165 | 905,129 | 97,581 | 29,137 | 46,148 | 19,020 | 137,731 | 20,379 | |||||
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | 169,166 | 68,961 | 99,573 | 176,045 | 53,445 | 66,164 | 77,616 | 57,513 | ||||||
| misc current assets | ||||||||||||||
| total current assets | 797,894 | 961,165 | 905,129 | 97,581 | 29,137 | 46,148 | 169,166 | 791,337 | 1,831,332 | 313,776 | 53,445 | 66,164 | 77,616 | 77,892 |
| total assets | 8,265,496 | 8,140,435 | 8,086,659 | 7,530,653 | 6,900,938 | 6,607,934 | 6,681,393 | 7,013,381 | 7,600,306 | 6,746,124 | 5,317,082 | 4,850,392 | 4,060,652 | 3,257,875 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 46,292 | 43,982 | 62,567 | 39,752 | 31,449 | 44,729 | 51,502 | 60,960 | 55,360 | 42,329 | 23,323 | 777,750 | ||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 113,602 | 270,248 | ||||||||||||
| total current liabilities | 46,292 | 43,982 | 62,567 | 39,752 | 31,449 | 44,729 | 113,602 | 270,248 | 51,502 | 60,960 | 55,360 | 42,329 | 23,323 | 777,750 |
| loans | 4,045,031 | 4,045,031 | 3,795,031 | |||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 6,823,138 | 6,827,126 | 6,896,257 | 6,619,316 | 6,157,024 | 5,973,124 | 2,087,353 | 2,114,981 | 3,297,010 | 6,348,515 | 5,019,525 | 4,645,040 | 3,969,773 | 2,452,480 |
| provisions | ||||||||||||||
| total long term liabilities | 6,823,138 | 6,827,126 | 6,896,257 | 6,619,316 | 6,157,024 | 5,973,124 | 6,132,384 | 6,160,012 | 7,092,041 | 6,348,515 | 5,019,525 | 4,645,040 | 3,969,773 | 2,452,480 |
| total liabilities | 6,869,430 | 6,871,108 | 6,958,824 | 6,659,068 | 6,188,473 | 6,017,853 | 6,245,986 | 6,430,260 | 7,143,543 | 6,409,475 | 5,074,885 | 4,687,369 | 3,993,096 | 3,230,230 |
| net assets | 1,396,066 | 1,269,327 | 1,127,835 | 871,585 | 712,465 | 590,081 | 435,407 | 583,121 | 456,763 | 336,649 | 242,197 | 163,023 | 67,556 | 27,645 |
| total shareholders funds | 1,396,066 | 1,269,327 | 1,127,835 | 871,585 | 712,465 | 590,081 | 435,407 | 583,121 | 456,763 | 336,649 | 242,197 | 163,023 | 67,556 | 27,645 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | -703,356 | -1,028,403 | 1,731,759 | |||||||||||
| Debtors | -163,271 | 56,036 | 807,548 | 68,444 | -17,011 | 46,148 | -19,020 | 19,020 | -137,731 | 137,731 | -20,379 | 20,379 | ||
| Creditors | 2,310 | -18,585 | 22,815 | 8,303 | -13,280 | 44,729 | -51,502 | -9,458 | 5,600 | 13,031 | 19,006 | -754,427 | 777,750 | |
| Accruals and Deferred Income | -113,602 | -156,646 | 270,248 | |||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -4,045,031 | 250,000 | 3,795,031 | |||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -3,988 | -69,131 | 276,941 | 462,292 | 183,900 | 3,885,771 | -27,628 | -1,182,029 | -3,051,505 | 1,328,990 | 374,485 | 675,267 | 1,517,293 | 2,452,480 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -169,166 | 100,205 | -30,612 | -76,472 | 122,600 | -12,719 | -11,452 | 20,103 | 57,513 | |||||
| overdraft | ||||||||||||||
| change in cash | -169,166 | 100,205 | -30,612 | -76,472 | 122,600 | -12,719 | -11,452 | 20,103 | 57,513 |
friend's property portfolio limited Credit Report and Business Information
Friend's Property Portfolio Limited Competitor Analysis
Perform a competitor analysis for friend's property portfolio limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SM4 area or any other competitors across 12 key performance metrics.
friend's property portfolio limited Ownership
FRIEND'S PROPERTY PORTFOLIO LIMITED group structure
Friend'S Property Portfolio Limited has 1 subsidiary company.
Ultimate parent company
FRIEND'S PROPERTY PORTFOLIO LIMITED
05837615
1 subsidiary
friend's property portfolio limited directors
Friend'S Property Portfolio Limited currently has 4 directors. The longest serving directors include Dr Mian Ahmed (Jun 2006) and Dr Amer Hafeez (Jun 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Mian Ahmed | England | 62 years | Jun 2006 | - | Director |
| Dr Amer Hafeez | England | 62 years | Jun 2006 | - | Director |
| Dr Kashif Aziz | 52 years | Jun 2006 | - | Director | |
| Dr Sameer Zar | 59 years | Nov 2020 | - | Director |
P&L
October 2023turnover
2.8m
-13%
operating profit
169k
0%
gross margin
25.9%
-4.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1.4m
+0.1%
total assets
8.3m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
friend's property portfolio limited company details
company number
05837615
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
20 queens road, morden, surrey, SM4 5DF
Bank
-
Legal Advisor
-
friend's property portfolio limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 21 charges/mortgages relating to friend's property portfolio limited. Currently there are 21 open charges and 0 have been satisfied in the past.
friend's property portfolio limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRIEND'S PROPERTY PORTFOLIO LIMITED. This can take several minutes, an email will notify you when this has completed.
friend's property portfolio limited Companies House Filings - See Documents
| date | description | view/download |
|---|
