roche developments limited

Live EstablishedSmallHigh

roche developments limited Company Information

Share ROCHE DEVELOPMENTS LIMITED

Company Number

05839131

Shareholders

jillian catherine roche

ian martin roche

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

oriel house 2 - 8 oriel road, bootle, merseyside, L20 7EP

Website

-

roche developments limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ROCHE DEVELOPMENTS LIMITED at £1.1m based on a Turnover of £512.2k and 2.08x industry multiple (adjusted for size and gross margin).

roche developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROCHE DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-60 and a 4.45x industry multiple (adjusted for size and gross margin).

roche developments limited Estimated Valuation

£149.2k

Pomanda estimates the enterprise value of ROCHE DEVELOPMENTS LIMITED at £149.2k based on Net Assets of £94.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roche Developments Limited Overview

Roche Developments Limited is a live company located in merseyside, L20 7EP with a Companies House number of 05839131. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2006, it's largest shareholder is jillian catherine roche with a 50% stake. Roche Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £512.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roche Developments Limited Health Check

Pomanda's financial health check has awarded Roche Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £512.2k, make it smaller than the average company (£823.2k)

£512.2k - Roche Developments Limited

£823.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (3.1%)

20% - Roche Developments Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (67.3%)

25.7% - Roche Developments Limited

67.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (27.1%)

0% - Roche Developments Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Roche Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Roche Developments Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £512.2k, this is more efficient (£199.7k)

£512.2k - Roche Developments Limited

£199.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (26 days)

67 days - Roche Developments Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Roche Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Roche Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Roche Developments Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Roche Developments Limited

- - Industry AVG

ROCHE DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Roche Developments Limited's latest turnover from March 2024 is estimated at £512.2 thousand and the company has net assets of £94.7 thousand. According to their latest financial statements, we estimate that Roche Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover512,212497,293317,482297,318300,234317,205380,530452,3052,19844,2675,9075,2521,3923,6003,784
Other Income Or Grants
Cost Of Sales380,635366,366235,848229,594237,751237,424284,311341,8351,62433,7274,6614,1281,0952,9083,111
Gross Profit131,577130,92781,63467,72462,48479,78196,220110,47057410,5401,2461,124298692673
Admin Expenses131,637131,11481,96323,70465,36487,366100,784101,5722,065-2,2282,4292,4914,4552,307-91,643
Operating Profit-60-187-32944,020-2,880-7,585-4,5648,898-1,49112,768-1,183-1,367-4,157-1,61592,316
Interest Payable
Interest Receivable15245220818818531
Pre-Tax Profit-60-187-32944,020-2,880-7,585-4,5648,913-1,24612,987-1,175-1,179-3,972-1,61292,317
Tax-8,364-1,782-2,727-25,849
Profit After Tax-60-187-32935,656-2,880-7,585-4,5647,130-1,24610,260-1,175-1,179-3,972-1,61266,468
Dividends Paid
Retained Profit-60-187-32935,656-2,880-7,585-4,5647,130-1,24610,260-1,175-1,179-3,972-1,61266,468
Employee Costs38,56735,80036,58135,65238,81338,69735,29635,00037,68435,04435,69432,91732,60333,17432,589
Number Of Employees111111111111111
EBITDA*-60-187-32944,020-2,880-7,585-4,5648,898-1,49112,768-1,183-1,367-4,157-1,61592,316

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress59,29959,299166,712161,20557,148133,319130,254
Trade Debtors94,72594,785100,665100,99459,64562,52570,110120,119
Group Debtors
Misc Debtors
Cash11,73186,4471,3761,94673,405656348
misc current assets475
total current assets94,72594,785100,665100,99459,64562,52570,110120,11971,030145,746168,088163,151130,553133,975131,077
total assets94,72594,785100,665100,99459,64562,52570,110120,11971,030145,746168,088163,151130,553133,975131,077
Bank overdraft
Bank loan
Trade Creditors 5,6935,69345,4453,38676,856
Group/Directors Accounts90,10683,99450,21749,69745,697
other short term finances
hp & lease commitments
other current liabilities19,35219,35219,35219,32218,812
total current liabilities5,6935,69345,4453,38676,856109,458103,34669,56969,01964,509
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,6935,69345,4453,38676,856109,458103,34669,56969,01964,509
net assets94,72594,78594,97295,30159,64562,52570,11074,67467,64468,89058,63059,80560,98464,95666,568
total shareholders funds94,72594,78594,97295,30159,64562,52570,11074,67467,64468,89058,63059,80560,98464,95666,568
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-60-187-32944,020-2,880-7,585-4,5648,898-1,49112,768-1,183-1,367-4,157-1,61592,316
Depreciation
Amortisation
Tax-8,364-1,782-2,727-25,849
Stock-59,299-107,4135,507104,057-76,1713,065130,254
Debtors-60-5,880-32941,349-2,880-7,585-50,009120,119
Creditors-5,6935,693-45,44542,059-73,47076,856
Accruals and Deferred Income-19,3523051018,812
Deferred Taxes & Provisions
Cash flow from operations-11,645-74,961174,958-6,690-105,42472,044-4,170-44,975
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-90,1066,11233,7775204,00045,697
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest15245220818818531
cash flow from financing-85245-89,8866,12033,9657054,00345,798
cash and cash equivalents
cash-11,731-74,71685,071-570-71,45972,749308348
overdraft
change in cash-11,731-74,71685,071-570-71,45972,749308348

roche developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roche developments limited. Get real-time insights into roche developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roche Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roche developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in L20 area or any other competitors across 12 key performance metrics.

roche developments limited Ownership

ROCHE DEVELOPMENTS LIMITED group structure

Roche Developments Limited has no subsidiary companies.

Ultimate parent company

ROCHE DEVELOPMENTS LIMITED

05839131

ROCHE DEVELOPMENTS LIMITED Shareholders

jillian catherine roche 50%
ian martin roche 50%

roche developments limited directors

Roche Developments Limited currently has 2 directors. The longest serving directors include Mr Ian Roche (Jun 2006) and Mrs Jillian Roche (Jun 2006).

officercountryagestartendrole
Mr Ian RocheEngland62 years Jun 2006- Director
Mrs Jillian RocheEngland50 years Jun 2006- Director

P&L

March 2024

turnover

512.2k

+3%

operating profit

-60

0%

gross margin

25.7%

-2.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

94.7k

0%

total assets

94.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

roche developments limited company details

company number

05839131

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

oriel house 2 - 8 oriel road, bootle, merseyside, L20 7EP

Bank

-

Legal Advisor

-

roche developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to roche developments limited.

roche developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROCHE DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

roche developments limited Companies House Filings - See Documents

datedescriptionview/download