inner rhythm ltd Company Information
Company Number
05840962
Next Accounts
Mar 2026
Shareholders
kavit haria
suhani haria
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
kimberley house, 31 burnt oak broadway, edgware, HA8 5LD
Website
inner-rhythm.netinner rhythm ltd Estimated Valuation
Pomanda estimates the enterprise value of INNER RHYTHM LTD at £120.2k based on a Turnover of £302.6k and 0.4x industry multiple (adjusted for size and gross margin).
inner rhythm ltd Estimated Valuation
Pomanda estimates the enterprise value of INNER RHYTHM LTD at £0 based on an EBITDA of £-33.1k and a 2.91x industry multiple (adjusted for size and gross margin).
inner rhythm ltd Estimated Valuation
Pomanda estimates the enterprise value of INNER RHYTHM LTD at £815.1k based on Net Assets of £382.2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inner Rhythm Ltd Overview
Inner Rhythm Ltd is a live company located in edgware, HA8 5LD with a Companies House number of 05840962. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2006, it's largest shareholder is kavit haria with a 50% stake. Inner Rhythm Ltd is a established, micro sized company, Pomanda has estimated its turnover at £302.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inner Rhythm Ltd Health Check
Pomanda's financial health check has awarded Inner Rhythm Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs


2 Strong

2 Regular

6 Weak

Size
annual sales of £302.6k, make it smaller than the average company (£4.3m)
- Inner Rhythm Ltd
£4.3m - Industry AVG

Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (9.1%)
- Inner Rhythm Ltd
9.1% - Industry AVG

Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
- Inner Rhythm Ltd
37.9% - Industry AVG

Profitability
an operating margin of -10.9% make it less profitable than the average company (5.5%)
- Inner Rhythm Ltd
5.5% - Industry AVG

Employees
with 2 employees, this is below the industry average (26)
2 - Inner Rhythm Ltd
26 - Industry AVG

Pay Structure
on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)
- Inner Rhythm Ltd
£50.9k - Industry AVG

Efficiency
resulting in sales per employee of £151.3k, this is equally as efficient (£156.8k)
- Inner Rhythm Ltd
£156.8k - Industry AVG

Debtor Days
it gets paid by customers after 158 days, this is later than average (38 days)
- Inner Rhythm Ltd
38 days - Industry AVG

Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
- Inner Rhythm Ltd
31 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inner Rhythm Ltd
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Inner Rhythm Ltd
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (59.9%)
0.2% - Inner Rhythm Ltd
59.9% - Industry AVG
INNER RHYTHM LTD financials

Inner Rhythm Ltd's latest turnover from June 2024 is estimated at £302.6 thousand and the company has net assets of £382.2 thousand. According to their latest financial statements, Inner Rhythm Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 251,027 | 361,668 | 35,510 | 44,430 | 49,914 | 4,758 | 3,557 | 3,447 | 1,959 | 1,326 | 690 | 920 | 1,226 | 553 | 131 |
Intangible Assets | |||||||||||||||
Investments & Other | 329,907 | 363,354 | |||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 251,027 | 361,668 | 365,417 | 407,784 | 49,914 | 4,758 | 3,557 | 3,447 | 1,959 | 1,326 | 690 | 920 | 1,226 | 553 | 131 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 131,810 | 66,168 | 6,901 | 79,111 | 3,035 | 99,770 | 248,655 | 66,282 | 74,121 | 4,291 | 22,218 | 6,159 | 11,800 | 8,443 | |
Group Debtors | |||||||||||||||
Misc Debtors | 124 | 1,315 | 2,536 | 7,606 | 3,270 | ||||||||||
Cash | 260,902 | 161,057 | 366,446 | 265,133 | 42,208 | 66,541 | 30,640 | 18,454 | 21,480 | 657 | 2,509 | ||||
misc current assets | 21,000 | ||||||||||||||
total current assets | 131,810 | 66,292 | 269,118 | 163,593 | 453,163 | 271,438 | 120,770 | 248,655 | 108,490 | 140,662 | 34,931 | 40,672 | 27,639 | 12,457 | 10,952 |
total assets | 382,837 | 427,960 | 634,535 | 571,377 | 503,077 | 276,196 | 124,327 | 252,102 | 110,449 | 141,988 | 35,621 | 41,592 | 28,865 | 13,010 | 11,083 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 40 | 2,105 | 76,472 | 92,998 | 55,512 | 85,628 | 30,553 | 35,514 | 27,382 | 11,828 | 8,690 | ||||
Group/Directors Accounts | 166 | 72,761 | 2,785 | 378 | |||||||||||
other short term finances | 21,120 | ||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 109,398 | 119,069 | 107,384 | 145,147 | |||||||||||
total current liabilities | 40 | 2,105 | 109,564 | 191,830 | 110,169 | 166,645 | 76,472 | 92,998 | 55,512 | 85,628 | 30,553 | 35,514 | 27,382 | 11,828 | 8,690 |
loans | 21,302 | ||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 647 | 3,210 | 2,168 | 156,283 | |||||||||||
other liabilities | 43,876 | ||||||||||||||
provisions | 7,389 | 6,747 | 8,442 | 9,484 | 265 | 138 | 184 | 245 | 111 | 28 | |||||
total long term liabilities | 647 | 10,599 | 6,747 | 8,442 | 9,484 | 21,302 | 46,044 | 156,283 | 265 | 138 | 184 | 245 | 111 | 28 | |
total liabilities | 687 | 12,704 | 116,311 | 200,272 | 119,653 | 187,947 | 122,516 | 249,281 | 55,512 | 85,893 | 30,691 | 35,698 | 27,627 | 11,939 | 8,718 |
net assets | 382,150 | 415,256 | 518,224 | 371,105 | 383,424 | 88,249 | 1,811 | 2,821 | 54,937 | 56,095 | 4,930 | 5,894 | 1,238 | 1,071 | 2,365 |
total shareholders funds | 382,150 | 415,256 | 518,224 | 371,105 | 383,424 | 88,249 | 1,811 | 2,821 | 54,937 | 56,095 | 4,930 | 5,894 | 1,238 | 1,071 | 2,365 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 8,000 | 9,522 | 11,917 | 13,021 | 653 | 442 | 230 | 306 | 409 | 33 | 44 | ||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 65,518 | 58,076 | 5,680 | -84,181 | 80,412 | -93,465 | -148,885 | 182,373 | -7,839 | 69,830 | -17,927 | 16,059 | -5,641 | 3,357 | 8,443 |
Creditors | -2,065 | 2,105 | -76,472 | -16,526 | 37,486 | -30,116 | 55,075 | -4,961 | 8,132 | 15,554 | 3,138 | 8,690 | |||
Accruals and Deferred Income | -2,563 | -106,188 | -9,671 | 11,685 | -37,763 | 142,979 | -154,115 | 156,283 | |||||||
Deferred Taxes & Provisions | -7,389 | 642 | -1,695 | -1,042 | 9,484 | -265 | 127 | -46 | -61 | 134 | 83 | 28 | |||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -329,907 | -33,447 | 363,354 | ||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -166 | -72,595 | 69,976 | 2,407 | 378 | ||||||||||
Other Short Term Loans | -21,120 | 21,120 | |||||||||||||
Long term loans | -21,302 | 21,302 | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -43,876 | 43,876 | |||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -260,902 | 99,845 | -205,389 | 101,313 | 265,133 | -42,208 | -24,333 | 35,901 | 12,186 | -3,026 | 20,823 | -1,852 | 2,509 | ||
overdraft | |||||||||||||||
change in cash | -260,902 | 99,845 | -205,389 | 101,313 | 265,133 | -42,208 | -24,333 | 35,901 | 12,186 | -3,026 | 20,823 | -1,852 | 2,509 |
inner rhythm ltd Credit Report and Business Information
Inner Rhythm Ltd Competitor Analysis

Perform a competitor analysis for inner rhythm ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.
inner rhythm ltd Ownership
INNER RHYTHM LTD group structure
Inner Rhythm Ltd has no subsidiary companies.
Ultimate parent company
INNER RHYTHM LTD
05840962
inner rhythm ltd directors
Inner Rhythm Ltd currently has 2 directors. The longest serving directors include Kavit Haria (Jul 2007) and Mrs Suhani Haria (Jun 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Kavit Haria | England | 37 years | Jul 2007 | - | Director |
Mrs Suhani Haria | England | 40 years | Jun 2019 | - | Director |
P&L
June 2024turnover
302.6k
+81%
operating profit
-33.1k
0%
gross margin
17.2%
-2.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
382.2k
-0.08%
total assets
382.8k
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
inner rhythm ltd company details
company number
05840962
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
kimberley house, 31 burnt oak broadway, edgware, HA8 5LD
Bank
-
Legal Advisor
-
inner rhythm ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inner rhythm ltd.
inner rhythm ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INNER RHYTHM LTD. This can take several minutes, an email will notify you when this has completed.
inner rhythm ltd Companies House Filings - See Documents
date | description | view/download |
---|