rhema project management limited

Live EstablishedSmallLow

rhema project management limited Company Information

Share RHEMA PROJECT MANAGEMENT LIMITED

Company Number

05841791

Shareholders

paul richard towlson

julian samuel david marriott

Group Structure

View All

Industry

Development of building projects

 

Registered Address

41 amersham road, london, SE14 6QQ

Website

-

rhema project management limited Estimated Valuation

£343.2k

Pomanda estimates the enterprise value of RHEMA PROJECT MANAGEMENT LIMITED at £343.2k based on a Turnover of £1.1m and 0.33x industry multiple (adjusted for size and gross margin).

rhema project management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RHEMA PROJECT MANAGEMENT LIMITED at £0 based on an EBITDA of £-37.9k and a 2.58x industry multiple (adjusted for size and gross margin).

rhema project management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RHEMA PROJECT MANAGEMENT LIMITED at £0 based on Net Assets of £-731.5k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rhema Project Management Limited Overview

Rhema Project Management Limited is a live company located in london, SE14 6QQ with a Companies House number of 05841791. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2006, it's largest shareholder is paul richard towlson with a 50% stake. Rhema Project Management Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rhema Project Management Limited Health Check

Pomanda's financial health check has awarded Rhema Project Management Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£2.2m)

£1.1m - Rhema Project Management Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.1%)

1% - Rhema Project Management Limited

3.1% - Industry AVG

production

Production

with a gross margin of 9.3%, this company has a higher cost of product (26.3%)

9.3% - Rhema Project Management Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (7.2%)

-3.6% - Rhema Project Management Limited

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Rhema Project Management Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)

£46.9k - Rhema Project Management Limited

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£277.5k)

£1.1m - Rhema Project Management Limited

£277.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (28 days)

0 days - Rhema Project Management Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 266 days, this is slower than average (30 days)

266 days - Rhema Project Management Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rhema Project Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rhema Project Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 225885.2%, this is a higher level of debt than the average (73.3%)

225885.2% - Rhema Project Management Limited

73.3% - Industry AVG

RHEMA PROJECT MANAGEMENT LIMITED financials

EXPORTms excel logo

Rhema Project Management Limited's latest turnover from June 2023 is estimated at £1.1 million and the company has net assets of -£731.5 thousand. According to their latest financial statements, Rhema Project Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,050,134952,432968,2591,015,2806,328,5465,309,8433,648,3393,994,4374,550,60557,960207,719123,556128,618113,734
Other Income Or Grants
Cost Of Sales952,172862,597884,404915,1415,662,8234,741,7803,216,8843,528,9774,044,40551,420184,895111,715116,048102,491
Gross Profit97,96289,83583,855100,139665,723568,063431,455465,460506,1996,54022,82411,84112,57011,243
Admin Expenses135,823131,873114,709675,618873,231316,677434,992465,460501,6995,40422,6585,05715,89655,697
Operating Profit-37,861-42,038-30,854-575,479-207,508251,386-3,5374,5001,1361666,784-3,326-44,454
Interest Payable33
Interest Receivable18645392
Pre-Tax Profit-37,861-42,038-30,854-575,479-207,508251,386-3,5374,5181,2002196,793-3,327-44,457
Tax-47,763-903-252-50-1,630
Profit After Tax-37,861-42,038-30,854-575,479-207,508203,623-3,5373,6149481695,163-3,327-44,457
Dividends Paid
Retained Profit-37,861-42,038-30,854-575,479-207,508203,623-3,5373,6149481695,163-3,327-44,457
Employee Costs46,95044,45343,84942,922424,571334,591246,003247,269275,92436,75836,20235,91234,43133,500
Number Of Employees111110866711111
EBITDA*-37,861-42,038-30,854-575,479-207,508251,386-3,5374,5001,5296587,398-3,326-44,214

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,4581,4581,4581,4581,5731,9662,4583,072955
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,4581,4581,4581,4581,5731,9662,4583,072955
Stock & work in progress649,927473,551
Trade Debtors3241,66420,72520,0961,554,4451,280,890828,1281,326,4491,488,13976,2009,4179,4178,829
Group Debtors
Misc Debtors
Cash7,01918,4352,900772
misc current assets
total current assets3241,66420,72520,0961,554,4451,280,890828,1281,326,4491,488,139656,946568,18612,31710,1898,829
total assets3241,66420,72520,0961,554,4451,282,348829,5861,327,9071,489,597658,519570,15214,77513,2619,784
Bank overdraft81
Bank loan
Trade Creditors 694,368647,847622,370640,8871,343,7841,120,152871,01365,797227,4874,0006,20457,39561,04454,159
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities694,368647,847622,370640,8871,343,7841,120,152871,01365,797227,4874,0006,20457,39561,04454,240
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities37,50047,50050,000255,9731,300,0001,300,000696,022606,399
provisions
total long term liabilities37,50047,50050,000255,9731,300,0001,300,000696,022606,399
total liabilities731,868695,347672,370640,8871,599,7571,120,152871,0131,365,7971,527,487700,022612,60357,39561,04454,240
net assets-731,544-693,683-651,645-620,791-45,312162,196-41,427-37,890-37,890-41,503-42,451-42,620-47,783-44,456
total shareholders funds-731,544-693,683-651,645-620,791-45,312162,196-41,427-37,890-37,890-41,503-42,451-42,620-47,783-44,456
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-37,861-42,038-30,854-575,479-207,508251,386-3,5374,5001,1361666,784-3,326-44,454
Depreciation393492614240
Amortisation
Tax-47,763-903-252-50-1,630
Stock-649,927176,376473,551
Debtors-1,340-19,061629-1,534,349273,555452,762-498,321-161,6901,488,139-76,20066,7835888,829
Creditors46,52125,477-18,517-702,897223,632249,139805,216-161,690223,487-2,204-51,191-3,6496,88554,159
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations10,0002,500-50,000255,973-257,4311,300,000-611,128-101,103-590,9172,1192,9711,116
Investing Activities
capital expenditure1,458115-2,117-1,195
Change in Investments
cash flow from investments1,458115-2,117-1,195
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,000-2,50050,000-255,973255,973-1,300,000603,97889,623606,399
share issue-11
interest1864539-1-3
cash flow from financing-10,000-2,50050,000-255,973255,973-1,300,000603,99589,687606,4529-1-2
cash and cash equivalents
cash-7,019-11,41615,5352,128772
overdraft-8181
change in cash-7,019-11,41615,5352,128853-81

rhema project management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rhema project management limited. Get real-time insights into rhema project management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rhema Project Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rhema project management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SE14 area or any other competitors across 12 key performance metrics.

rhema project management limited Ownership

RHEMA PROJECT MANAGEMENT LIMITED group structure

Rhema Project Management Limited has no subsidiary companies.

Ultimate parent company

RHEMA PROJECT MANAGEMENT LIMITED

05841791

RHEMA PROJECT MANAGEMENT LIMITED Shareholders

paul richard towlson 50%
julian samuel david marriott 50%

rhema project management limited directors

Rhema Project Management Limited currently has 1 director, Mr Julian Marriott serving since Jun 2006.

officercountryagestartendrole
Mr Julian Marriott66 years Jun 2006- Director

P&L

June 2023

turnover

1.1m

+10%

operating profit

-37.9k

0%

gross margin

9.4%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-731.5k

+0.05%

total assets

324

-0.81%

cash

0

0%

net assets

Total assets minus all liabilities

rhema project management limited company details

company number

05841791

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

41 amersham road, london, SE14 6QQ

Bank

-

Legal Advisor

-

rhema project management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rhema project management limited.

rhema project management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RHEMA PROJECT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

rhema project management limited Companies House Filings - See Documents

datedescriptionview/download