
Company Number
05847615
Next Accounts
Jun 2025
Shareholders
mr paul stuart hutton & anthony norman luce
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
75 springfield road, chelmsford, essex, CM2 6JB
Website
-Pomanda estimates the enterprise value of LIGHTWATER PROPERTIES LIMITED at £3.1k based on a Turnover of £1.4k and 2.28x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LIGHTWATER PROPERTIES LIMITED at £51.7k based on an EBITDA of £11.7k and a 4.44x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LIGHTWATER PROPERTIES LIMITED at £129.7k based on Net Assets of £77.1k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lightwater Properties Limited is a live company located in essex, CM2 6JB with a Companies House number of 05847615. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2006, it's largest shareholder is mr paul stuart hutton & anthony norman luce with a 100% stake. Lightwater Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £1.4k with declining growth in recent years.
Pomanda's financial health check has awarded Lightwater Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £1.4k, make it smaller than the average company (£843k)
- Lightwater Properties Limited
£843k - Industry AVG
Growth
3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (2.8%)
- Lightwater Properties Limited
2.8% - Industry AVG
Production
with a gross margin of 29.8%, this company has a higher cost of product (72.5%)
- Lightwater Properties Limited
72.5% - Industry AVG
Profitability
an operating margin of 846.8% make it more profitable than the average company (27.7%)
- Lightwater Properties Limited
27.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Lightwater Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
- Lightwater Properties Limited
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £1.4k, this is less efficient (£180.6k)
- Lightwater Properties Limited
£180.6k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (33 days)
- Lightwater Properties Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (34 days)
- Lightwater Properties Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lightwater Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lightwater Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.2%, this is a higher level of debt than the average (68.1%)
86.2% - Lightwater Properties Limited
68.1% - Industry AVG
Lightwater Properties Limited's latest turnover from September 2023 is estimated at £1.4 thousand and the company has net assets of £77.1 thousand. According to their latest financial statements, we estimate that Lightwater Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 556,019 | 555,199 | 797,285 | 797,285 | 797,285 | 797,285 | 921,380 | 921,380 | 921,380 | 921,380 | 921,380 | 921,380 | 921,380 | 921,380 | 921,380 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 556,019 | 555,199 | 797,285 | 797,285 | 797,285 | 797,285 | 921,380 | 921,380 | 921,380 | 921,380 | 921,380 | 921,380 | 921,380 | 921,380 | 921,380 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 395 | 310 | 692 | 3,731 | 1,440 | 2,593 | 1,803 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | |||||||||||||||
misc current assets | |||||||||||||||
total current assets | 395 | 310 | 692 | 3,731 | 1,440 | 2,593 | 1,803 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
total assets | 556,414 | 555,509 | 797,977 | 801,016 | 798,725 | 799,878 | 923,183 | 921,382 | 921,382 | 921,382 | 921,382 | 921,382 | 921,382 | 921,382 | 921,382 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 38 | 8,026 | 779 | 394 | 134 | 243 | 168 | ||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 38 | 8,026 | 779 | 394 | 134 | 243 | 168 | ||||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 479,298 | 479,148 | 752,258 | 752,272 | 750,544 | 750,544 | 884,958 | 884,958 | 886,556 | 886,556 | 886,556 | 886,556 | 887,170 | 887,170 | 889,493 |
provisions | |||||||||||||||
total long term liabilities | 479,298 | 479,148 | 752,258 | 752,272 | 750,544 | 750,544 | 884,958 | 884,958 | 886,556 | 886,556 | 886,556 | 886,556 | 887,170 | 887,170 | 889,493 |
total liabilities | 479,336 | 487,174 | 753,037 | 752,666 | 750,678 | 750,787 | 885,126 | 884,958 | 886,556 | 886,556 | 886,556 | 886,556 | 887,170 | 887,170 | 889,493 |
net assets | 77,078 | 68,335 | 44,940 | 48,350 | 48,047 | 49,091 | 38,057 | 36,424 | 34,826 | 34,826 | 34,826 | 34,826 | 34,212 | 34,212 | 31,889 |
total shareholders funds | 77,078 | 68,335 | 44,940 | 48,350 | 48,047 | 49,091 | 38,057 | 36,424 | 34,826 | 34,826 | 34,826 | 34,826 | 34,212 | 34,212 | 31,889 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 85 | -382 | -3,039 | 2,291 | -1,153 | 790 | 1,801 | 2 | |||||||
Creditors | -7,988 | 7,247 | 385 | 260 | -109 | 75 | 168 | ||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | 150 | -273,110 | -14 | 1,728 | -134,414 | -1,598 | -614 | -2,323 | 889,493 | ||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | |||||||||||||||
overdraft | |||||||||||||||
change in cash |
Perform a competitor analysis for lightwater properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM2 area or any other competitors across 12 key performance metrics.
LIGHTWATER PROPERTIES LIMITED group structure
Lightwater Properties Limited has no subsidiary companies.
Lightwater Properties Limited currently has 2 directors. The longest serving directors include Mr Anthony Luce (Jun 2006) and Mr Paul Hutton (Jun 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Luce | 58 years | Jun 2006 | - | Director | |
Mr Paul Hutton | 57 years | Jun 2006 | - | Director |
P&L
September 2023turnover
1.4k
-62%
operating profit
11.7k
0%
gross margin
29.9%
+5.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
77.1k
+0.13%
total assets
556.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
05847615
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
75 springfield road, chelmsford, essex, CM2 6JB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to lightwater properties limited. Currently there are 8 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIGHTWATER PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|