lightwater properties limited

Live EstablishedMicroDeclining

lightwater properties limited Company Information

Share LIGHTWATER PROPERTIES LIMITED

Company Number

05847615

Shareholders

mr paul stuart hutton & anthony norman luce

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

75 springfield road, chelmsford, essex, CM2 6JB

Website

-

lightwater properties limited Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of LIGHTWATER PROPERTIES LIMITED at £3.1k based on a Turnover of £1.4k and 2.28x industry multiple (adjusted for size and gross margin).

lightwater properties limited Estimated Valuation

£51.7k

Pomanda estimates the enterprise value of LIGHTWATER PROPERTIES LIMITED at £51.7k based on an EBITDA of £11.7k and a 4.44x industry multiple (adjusted for size and gross margin).

lightwater properties limited Estimated Valuation

£129.7k

Pomanda estimates the enterprise value of LIGHTWATER PROPERTIES LIMITED at £129.7k based on Net Assets of £77.1k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lightwater Properties Limited Overview

Lightwater Properties Limited is a live company located in essex, CM2 6JB with a Companies House number of 05847615. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2006, it's largest shareholder is mr paul stuart hutton & anthony norman luce with a 100% stake. Lightwater Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £1.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Lightwater Properties Limited Health Check

Pomanda's financial health check has awarded Lightwater Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £1.4k, make it smaller than the average company (£843k)

£1.4k - Lightwater Properties Limited

£843k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (2.8%)

-54% - Lightwater Properties Limited

2.8% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (72.5%)

29.8% - Lightwater Properties Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 846.8% make it more profitable than the average company (27.7%)

846.8% - Lightwater Properties Limited

27.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Lightwater Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Lightwater Properties Limited

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4k, this is less efficient (£180.6k)

£1.4k - Lightwater Properties Limited

£180.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (33 days)

104 days - Lightwater Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (34 days)

14 days - Lightwater Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lightwater Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lightwater Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.2%, this is a higher level of debt than the average (68.1%)

86.2% - Lightwater Properties Limited

68.1% - Industry AVG

LIGHTWATER PROPERTIES LIMITED financials

EXPORTms excel logo

Lightwater Properties Limited's latest turnover from September 2023 is estimated at £1.4 thousand and the company has net assets of £77.1 thousand. According to their latest financial statements, we estimate that Lightwater Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,3773,6602,58914,4445,99510,1257,14512121212121111
Other Income Or Grants
Cost Of Sales9662,6261,90610,3774,2807,1524,8538899988
Gross Profit4111,0346824,0671,7152,9732,2924333333
Admin Expenses-11,246-27,8494,0923,6932,759-10,649273-1,994333-8053-3,223-44,288
Operating Profit11,65728,883-3,410374-1,04413,6222,0191,9988083,22644,288
Interest Payable
Interest Receivable
Pre-Tax Profit11,65728,883-3,410374-1,04413,6222,0191,9988083,22644,288
Tax-2,914-5,488-71-2,588-384-399-194-903-12,400
Profit After Tax8,74323,395-3,410303-1,04411,0341,6351,5986142,32331,887
Dividends Paid
Retained Profit8,74323,395-3,410303-1,04411,0341,6351,5986142,32331,887
Employee Costs32,24130,83128,53528,09328,70727,54126,17826,62026,60425,46524,20024,42723,99924,491
Number Of Employees11111111111111
EBITDA*11,65728,883-3,410374-1,04413,6222,0191,9988083,22644,288

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets556,019555,199797,285797,285797,285797,285921,380921,380921,380921,380921,380921,380921,380921,380921,380
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets556,019555,199797,285797,285797,285797,285921,380921,380921,380921,380921,380921,380921,380921,380921,380
Stock & work in progress
Trade Debtors3953106923,7311,4402,5931,80322222222
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets3953106923,7311,4402,5931,80322222222
total assets556,414555,509797,977801,016798,725799,878923,183921,382921,382921,382921,382921,382921,382921,382921,382
Bank overdraft
Bank loan
Trade Creditors 388,026779394134243168
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities388,026779394134243168
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities479,298479,148752,258752,272750,544750,544884,958884,958886,556886,556886,556886,556887,170887,170889,493
provisions
total long term liabilities479,298479,148752,258752,272750,544750,544884,958884,958886,556886,556886,556886,556887,170887,170889,493
total liabilities479,336487,174753,037752,666750,678750,787885,126884,958886,556886,556886,556886,556887,170887,170889,493
net assets77,07868,33544,94048,35048,04749,09138,05736,42434,82634,82634,82634,82634,21234,21231,889
total shareholders funds77,07868,33544,94048,35048,04749,09138,05736,42434,82634,82634,82634,82634,21234,21231,889
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit11,65728,883-3,410374-1,04413,6222,0191,9988083,22644,288
Depreciation
Amortisation
Tax-2,914-5,488-71-2,588-384-399-194-903-12,400
Stock
Debtors85-382-3,0392,291-1,1537901,8012
Creditors-7,9887,247385260-10975168
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations67031,02414-1,72810,31921,5996142,32331,886
Investing Activities
capital expenditure-820242,086124,095-921,380
Change in Investments
cash flow from investments-820242,086124,095-921,380
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities150-273,110-141,728-134,414-1,598-614-2,323889,493
share issue-22
interest
cash flow from financing150-273,110-141,728-134,414-2-1,598-614-2,323889,495
cash and cash equivalents
cash
overdraft
change in cash

lightwater properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lightwater properties limited. Get real-time insights into lightwater properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lightwater Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lightwater properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM2 area or any other competitors across 12 key performance metrics.

lightwater properties limited Ownership

LIGHTWATER PROPERTIES LIMITED group structure

Lightwater Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

LIGHTWATER PROPERTIES LIMITED

05847615

LIGHTWATER PROPERTIES LIMITED Shareholders

mr paul stuart hutton & anthony norman luce 100%

lightwater properties limited directors

Lightwater Properties Limited currently has 2 directors. The longest serving directors include Mr Anthony Luce (Jun 2006) and Mr Paul Hutton (Jun 2006).

officercountryagestartendrole
Mr Anthony Luce58 years Jun 2006- Director
Mr Paul Hutton57 years Jun 2006- Director

P&L

September 2023

turnover

1.4k

-62%

operating profit

11.7k

0%

gross margin

29.9%

+5.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

77.1k

+0.13%

total assets

556.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lightwater properties limited company details

company number

05847615

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

75 springfield road, chelmsford, essex, CM2 6JB

Bank

-

Legal Advisor

-

lightwater properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to lightwater properties limited. Currently there are 8 open charges and 0 have been satisfied in the past.

lightwater properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIGHTWATER PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

lightwater properties limited Companies House Filings - See Documents

datedescriptionview/download