jarvas accounting services limited

Live EstablishedMicroDeclining

jarvas accounting services limited Company Information

Share JARVAS ACCOUNTING SERVICES LIMITED

Company Number

05851348

Directors

Cathrine Ma

Shareholders

cathrine ma

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

c/- sable international, 5th flo, 18 st. swithin's lane, london, EC4N 8AD

Website

-

jarvas accounting services limited Estimated Valuation

£344.7k

Pomanda estimates the enterprise value of JARVAS ACCOUNTING SERVICES LIMITED at £344.7k based on a Turnover of £426.5k and 0.81x industry multiple (adjusted for size and gross margin).

jarvas accounting services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JARVAS ACCOUNTING SERVICES LIMITED at £0 based on an EBITDA of £-12.1k and a 2.79x industry multiple (adjusted for size and gross margin).

jarvas accounting services limited Estimated Valuation

£331.8k

Pomanda estimates the enterprise value of JARVAS ACCOUNTING SERVICES LIMITED at £331.8k based on Net Assets of £254.3k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jarvas Accounting Services Limited Overview

Jarvas Accounting Services Limited is a live company located in london, EC4N 8AD with a Companies House number of 05851348. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in June 2006, it's largest shareholder is cathrine ma with a 100% stake. Jarvas Accounting Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £426.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jarvas Accounting Services Limited Health Check

Pomanda's financial health check has awarded Jarvas Accounting Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £426.5k, make it smaller than the average company (£4.6m)

£426.5k - Jarvas Accounting Services Limited

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (3.7%)

-10% - Jarvas Accounting Services Limited

3.7% - Industry AVG

production

Production

with a gross margin of 16%, this company has a higher cost of product (56.5%)

16% - Jarvas Accounting Services Limited

56.5% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (9.7%)

-2.8% - Jarvas Accounting Services Limited

9.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Jarvas Accounting Services Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £75.3k, the company has an equivalent pay structure (£75.3k)

£75.3k - Jarvas Accounting Services Limited

£75.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £426.5k, this is more efficient (£201.1k)

£426.5k - Jarvas Accounting Services Limited

£201.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 220 days, this is later than average (33 days)

220 days - Jarvas Accounting Services Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (47 days)

3 days - Jarvas Accounting Services Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jarvas Accounting Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jarvas Accounting Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (68.7%)

1.2% - Jarvas Accounting Services Limited

68.7% - Industry AVG

JARVAS ACCOUNTING SERVICES LIMITED financials

EXPORTms excel logo

Jarvas Accounting Services Limited's latest turnover from June 2023 is estimated at £426.5 thousand and the company has net assets of £254.3 thousand. According to their latest financial statements, Jarvas Accounting Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover426,528409,872438,415584,852385,771425,634298,5622,73011,80313,0366,842127,598101,45147,217
Other Income Or Grants
Cost Of Sales358,183340,416360,887469,076311,444329,709235,0601,8558,1669,3734,82291,53374,67535,695
Gross Profit68,34569,45677,528115,77674,32795,92563,5028763,6373,6632,02036,06526,77611,522
Admin Expenses80,41685,867109,6933,65729,92846,131110,22210,187-27,370-8,4228,209-79,249-62,735-22,910
Operating Profit-12,071-16,411-32,165112,11944,39949,794-46,720-9,31131,00712,085-6,189115,31489,51134,432
Interest Payable72
Interest Receivable2501,0491,029918924
Pre-Tax Profit-12,071-16,411-32,165112,11944,39949,794-46,470-8,26232,03613,003-5,265115,31489,51134,432
Tax-21,303-8,436-9,461-6,407-2,731-23,063-18,575-7,231
Profit After Tax-12,071-16,411-32,16590,81635,96340,333-46,470-8,26225,62910,272-5,26592,25170,93627,201
Dividends Paid25,6955,19771,756
Retained Profit-12,071-16,411-32,16590,81635,96340,333-46,470-8,26225,62910,272-5,26566,55665,739-44,555
Employee Costs75,27773,98168,85468,87169,56767,30263,93761,86258,56258,68858,48656,09956,78112,175
Number Of Employees11111111111111
EBITDA*-12,071-16,411-32,165112,11944,39949,794-46,720-9,31131,00712,085-6,189115,31489,51134,432

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,265
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,265
Stock & work in progress
Trade Debtors257,414267,990232,754292,186244,622251,166147,7905,000
Group Debtors
Misc Debtors5,0005,000
Cash200,003219,445192,132174,958194,765126,90544,178
misc current assets49,98321,451
total current assets257,414267,990282,737313,637244,622251,166147,790200,003219,445192,132174,958199,765131,90549,178
total assets257,414267,990282,737314,902244,622251,166147,790200,003219,445192,132174,958199,765131,90549,178
Bank overdraft
Bank loan
Trade Creditors 3,1591,66420,53663,0433,72716,92215,2388,33614149,588
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities27,86426,562
total current liabilities3,1591,66420,53663,0433,72716,92215,2388,33627,87826,5769,588
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,015
provisions
total long term liabilities2,015
total liabilities3,1591,66420,53663,0435,74216,92215,2388,33627,87826,5769,588
net assets254,255266,326282,737314,902224,086188,123147,790194,261202,523176,894166,622171,887105,32939,590
total shareholders funds254,255266,326282,737314,902224,086188,123147,790194,261202,523176,894166,622171,887105,32939,590
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-12,071-16,411-32,165112,11944,39949,794-46,720-9,31131,00712,085-6,189115,31489,51134,432
Depreciation
Amortisation
Tax-21,303-8,436-9,461-6,407-2,731-23,063-18,575-7,231
Stock
Debtors-10,57635,236-59,43247,564-6,544103,376147,790-5,0005,000
Creditors1,4951,664-20,536-42,50763,043-3,727-13,1951,6846,9028,322-9,5749,588
Accruals and Deferred Income-27,8641,30226,562
Deferred Taxes & Provisions
Cash flow from operations-49,98327,26722,716-198,237-22,50626,28416,256-20,73193,55387,92431,789
Investing Activities
capital expenditure1,265-1,265
Change in Investments
cash flow from investments1,265-1,265
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,0152,015
share issue-1284,145
interest2501,0491,029918924-72
cash flow from financing-1,7663,0641,029918924284,073
cash and cash equivalents
cash-200,003-19,44227,31317,174-19,80767,86082,72744,178
overdraft
change in cash-200,003-19,44227,31317,174-19,80767,86082,72744,178

jarvas accounting services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jarvas accounting services limited. Get real-time insights into jarvas accounting services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jarvas Accounting Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jarvas accounting services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC4N area or any other competitors across 12 key performance metrics.

jarvas accounting services limited Ownership

JARVAS ACCOUNTING SERVICES LIMITED group structure

Jarvas Accounting Services Limited has no subsidiary companies.

Ultimate parent company

JARVAS ACCOUNTING SERVICES LIMITED

05851348

JARVAS ACCOUNTING SERVICES LIMITED Shareholders

cathrine ma 100%

jarvas accounting services limited directors

Jarvas Accounting Services Limited currently has 1 director, Ms Cathrine Ma serving since Jul 2006.

officercountryagestartendrole
Ms Cathrine MaEngland44 years Jul 2006- Director

P&L

June 2023

turnover

426.5k

+4%

operating profit

-12.1k

0%

gross margin

16.1%

-5.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

254.3k

-0.05%

total assets

257.4k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

jarvas accounting services limited company details

company number

05851348

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

SABLE INTERNATIONAL LIMITED

auditor

-

address

c/- sable international, 5th flo, 18 st. swithin's lane, london, EC4N 8AD

Bank

-

Legal Advisor

-

jarvas accounting services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jarvas accounting services limited.

jarvas accounting services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JARVAS ACCOUNTING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

jarvas accounting services limited Companies House Filings - See Documents

datedescriptionview/download