d s bibby limited

Live EstablishedSmallHigh

d s bibby limited Company Information

Share D S BIBBY LIMITED

Company Number

05852317

Shareholders

david stuart bibby & simon david bibby

Group Structure

View All

Industry

General cleaning of buildings

 

Registered Address

stella house, newburn bridge road, blaydon-on-tyne, NE21 4SQ

d s bibby limited Estimated Valuation

£617.5k

Pomanda estimates the enterprise value of D S BIBBY LIMITED at £617.5k based on a Turnover of £1.8m and 0.34x industry multiple (adjusted for size and gross margin).

d s bibby limited Estimated Valuation

£197k

Pomanda estimates the enterprise value of D S BIBBY LIMITED at £197k based on an EBITDA of £68.3k and a 2.88x industry multiple (adjusted for size and gross margin).

d s bibby limited Estimated Valuation

£60.8k

Pomanda estimates the enterprise value of D S BIBBY LIMITED at £60.8k based on Net Assets of £25.8k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D S Bibby Limited Overview

D S Bibby Limited is a live company located in blaydon-on-tyne, NE21 4SQ with a Companies House number of 05852317. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in June 2006, it's largest shareholder is david stuart bibby & simon david bibby with a 100% stake. D S Bibby Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D S Bibby Limited Health Check

Pomanda's financial health check has awarded D S Bibby Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£205.1k)

£1.8m - D S Bibby Limited

£205.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (14.6%)

28% - D S Bibby Limited

14.6% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - D S Bibby Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (4.4%)

2.1% - D S Bibby Limited

4.4% - Industry AVG

employees

Employees

with 94 employees, this is above the industry average (11)

94 - D S Bibby Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.5k, the company has an equivalent pay structure (£14.5k)

£14.5k - D S Bibby Limited

£14.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.5k, this is less efficient (£24.8k)

£19.5k - D S Bibby Limited

£24.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (42 days)

36 days - D S Bibby Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is slower than average (12 days)

21 days - D S Bibby Limited

12 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is more than average (1 days)

3 days - D S Bibby Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (21 weeks)

5 weeks - D S Bibby Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (63.1%)

95.8% - D S Bibby Limited

63.1% - Industry AVG

D S BIBBY LIMITED financials

EXPORTms excel logo

D S Bibby Limited's latest turnover from June 2024 is estimated at £1.8 million and the company has net assets of £25.8 thousand. According to their latest financial statements, D S Bibby Limited has 94 employees and maintains cash reserves of £45.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,833,3781,432,516898,607883,119779,316773,955810,301726,776745,0321,874,2251,531,436723,521630,0561,061,4381,087,139
Other Income Or Grants
Cost Of Sales1,351,9581,063,914658,068675,633555,016566,362605,616539,528499,6491,360,4841,104,426527,358440,214744,495762,210
Gross Profit481,420368,601240,539207,486224,300207,593204,685187,248245,383513,741427,009196,163189,842316,944324,929
Admin Expenses443,198348,023243,211204,036200,676192,028178,564161,953195,413506,537444,181196,165249,288326,877305,554
Operating Profit38,22220,578-2,6723,45023,62415,56526,12125,29549,9707,204-17,172-2-59,446-9,93319,375
Interest Payable20,10010,395701744
Interest Receivable1,20611222213211
Pre-Tax Profit19,32810,193-2,6723,45023,62415,56526,12124,59449,2267,206-17,170-59,425-9,90119,386
Tax-4,832-2,548-4,247-3,275-3,585-1,441-5,428
Profit After Tax14,4967,645-2,6723,45019,37712,29022,53624,59449,2265,765-17,170-59,425-9,90113,958
Dividends Paid32,20024,000
Retained Profit14,4967,645-34,872-20,55019,37712,29022,53624,59449,2265,765-17,170-59,425-9,90113,958
Employee Costs1,361,8721,069,271439,391480,447538,013485,440103,6751,342,3431,071,276519,621459,208784,832763,134
Number Of Employees94774343363743455915312157528987
EBITDA*68,30042,194-2,6723,45023,62418,09129,11128,38852,78113,619-12,5144,679-55,0045,10432,391

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets116,878124,882123,593118,45324,01722,74425,41326,70725,66224,84716,02518,72718,72718,17413,060
Intangible Assets45,00045,00045,00045,00045,00045,00045,00045,00045,00045,00045,00045,00045,00045,00054,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets161,878169,882168,593163,45369,01767,74470,41371,70770,66269,84761,02563,72763,72763,17467,060
Stock & work in progress12,62418,00018,41118,99917,26818,38317,51833,33823,00052,26138,6552,1502,1502,5342,255
Trade Debtors185,502137,919143,490203,75698,899121,026142,07344,11874,94383,86770,43156,34256,34280,10378,750
Group Debtors
Misc Debtors201,088182,679157,20361,79070,76771,23670,94143,56920,482
Cash45,50842822,43872,458381453193513613673678,0464,580
misc current assets
total current assets444,722339,026319,104306,983259,392210,645230,913121,478118,444136,479109,44758,85958,85990,68385,585
total assets606,600508,908487,697470,436328,409278,389301,326193,185189,106206,326170,472122,586122,586153,857152,645
Bank overdraft81,69053,0446,63824,2766,6677,09915,596
Bank loan113,9294,89113,648
Trade Creditors 80,78468,299296,526346,05343,17842,80241,28433,85016,369112,572107,85674,95774,957142,322136,991
Group/Directors Accounts
other short term finances
hp & lease commitments17,16419,0195644,185
other current liabilities233,228154,976180,20555,94877,22851,20918,193
total current liabilities412,866295,338303,164346,053223,383123,026239,10897,61367,991112,572107,85674,95774,957142,322136,991
loans93,270129,32545,876115,59032,53588,425138,661
hp & lease commitments57,86258,672
Accruals and Deferred Income
other liabilities180,90585,883160,526135,153102,996102,9964,640
provisions16,83314,3002,8371,695
total long term liabilities167,965202,297180,90585,88345,876115,59032,53588,425138,661160,526135,153102,996102,9967,4771,695
total liabilities580,831497,635484,069431,936269,259238,616271,643186,038206,652273,098243,009177,953177,953149,799138,686
net assets25,76911,2733,62838,50059,15039,77329,6837,147-17,546-66,772-72,537-55,367-55,3674,05813,959
total shareholders funds25,76911,2733,62838,50059,15039,77329,6837,147-17,546-66,772-72,537-55,367-55,3674,05813,959
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit38,22220,578-2,6723,45023,62415,56526,12125,29549,9707,204-17,172-2-59,446-9,93319,375
Depreciation30,07821,6162,5262,9903,0932,8116,4154,6584,6814,4426,0374,016
Amortisation9,0009,000
Tax-4,832-2,548-4,247-3,275-3,585-1,441-5,428
Stock-5,376-411-5881,731-1,115865-15,82010,338-29,26113,60636,505-3842792,255
Debtors65,99219,90535,14795,880-22,596-20,752125,327-7,73811,55813,43614,089-23,7611,35378,750
Creditors12,485-228,227-49,527302,8753761,5187,43417,481-96,2034,71632,899-67,3655,331136,991
Accruals and Deferred Income78,252154,976-180,205124,257-21,28026,01933,01618,193
Deferred Taxes & Provisions2,53314,300-2,8371,1421,695
Cash flow from operations96,122-38,799-86,75828,509167,72114,941-50,52876,285-7,526-10,148-30,2094,679-101,0619,94584,644
Investing Activities
capital expenditure-22,074-22,905-5,140-94,436-1,273143-1,696-4,138-3,626-15,237-1,956-4,681-4,995-11,151-80,076
Change in Investments
cash flow from investments-22,074-22,905-5,140-94,436-1,273143-1,696-4,138-3,626-15,237-1,956-4,681-4,995-11,151-80,076
Financing Activities
Bank loans-113,929109,038-8,75713,648
Group/Directors Accounts
Other Short Term Loans
Long term loans-36,055129,325-45,876-69,71483,055-55,890-50,236138,661
Hire Purchase and Lease Commitments-2,66577,691-564-3,6214,185
other long term liabilities-180,90595,02285,883-160,52625,37332,15798,3564,640
share issue-100-2,200991
interest-18,894-10,384-701-744222213211
cash flow from financing-57,61415,72795,02239,907-69,714-33,07452,584-63,216-4,77625,37532,159298,3774,67212
cash and cash equivalents
cash45,080428-22,438-50,02072,458-381-72434-332-10-6-7,6793,4664,580
overdraft28,64646,4066,638-24,27617,609-432-8,49715,596
change in cash16,434-45,978-29,076-50,02096,734-17,9903608,931-15,928-10-6-7,6793,4664,580

d s bibby limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d s bibby limited. Get real-time insights into d s bibby limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D S Bibby Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d s bibby limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NE21 area or any other competitors across 12 key performance metrics.

d s bibby limited Ownership

D S BIBBY LIMITED group structure

D S Bibby Limited has no subsidiary companies.

Ultimate parent company

D S BIBBY LIMITED

05852317

D S BIBBY LIMITED Shareholders

david stuart bibby & simon david bibby 100%

d s bibby limited directors

D S Bibby Limited currently has 2 directors. The longest serving directors include Mr David Bibby (Jun 2006) and Mr Simon Bibby (Apr 2012).

officercountryagestartendrole
Mr David BibbyEngland79 years Jun 2006- Director
Mr Simon BibbyEngland46 years Apr 2012- Director

P&L

June 2024

turnover

1.8m

+28%

operating profit

38.2k

0%

gross margin

26.3%

+2.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

25.8k

+1.29%

total assets

606.6k

+0.19%

cash

45.5k

+105.33%

net assets

Total assets minus all liabilities

d s bibby limited company details

company number

05852317

Type

Private limited with Share Capital

industry

81210 - General cleaning of buildings

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

stella house, newburn bridge road, blaydon-on-tyne, NE21 4SQ

Bank

-

Legal Advisor

-

d s bibby limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to d s bibby limited. Currently there are 0 open charges and 2 have been satisfied in the past.

d s bibby limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D S BIBBY LIMITED. This can take several minutes, an email will notify you when this has completed.

d s bibby limited Companies House Filings - See Documents

datedescriptionview/download