riverstone investment properties ltd

riverstone investment properties ltd Company Information

Share RIVERSTONE INVESTMENT PROPERTIES LTD
Live 
EstablishedMicroRapid

Company Number

05856688

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

riverstone corporation ltd

shanmuga sundaram surendran

View All

Group Structure

View All

Contact

Registered Address

104 new cross road, new cross, london, SE14 5BA

riverstone investment properties ltd Estimated Valuation

£26.2k

Pomanda estimates the enterprise value of RIVERSTONE INVESTMENT PROPERTIES LTD at £26.2k based on a Turnover of £7.6k and 3.43x industry multiple (adjusted for size and gross margin).

riverstone investment properties ltd Estimated Valuation

£408.5k

Pomanda estimates the enterprise value of RIVERSTONE INVESTMENT PROPERTIES LTD at £408.5k based on an EBITDA of £57.7k and a 7.07x industry multiple (adjusted for size and gross margin).

riverstone investment properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RIVERSTONE INVESTMENT PROPERTIES LTD at £0 based on Net Assets of £-235.5k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Riverstone Investment Properties Ltd Overview

Riverstone Investment Properties Ltd is a live company located in london, SE14 5BA with a Companies House number of 05856688. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2006, it's largest shareholder is riverstone corporation ltd with a 90.9% stake. Riverstone Investment Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £7.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Riverstone Investment Properties Ltd Health Check

Pomanda's financial health check has awarded Riverstone Investment Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £7.6k, make it smaller than the average company (£850.4k)

£7.6k - Riverstone Investment Properties Ltd

£850.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (2.9%)

61% - Riverstone Investment Properties Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Riverstone Investment Properties Ltd

73% - Industry AVG

profitability

Profitability

an operating margin of 395.5% make it more profitable than the average company (27.1%)

395.5% - Riverstone Investment Properties Ltd

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Riverstone Investment Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Riverstone Investment Properties Ltd

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.6k, this is less efficient (£181.4k)

£7.6k - Riverstone Investment Properties Ltd

£181.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (32 days)

36 days - Riverstone Investment Properties Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 347 days, this is slower than average (36 days)

347 days - Riverstone Investment Properties Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Riverstone Investment Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Riverstone Investment Properties Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 121.4%, this is a higher level of debt than the average (67.9%)

121.4% - Riverstone Investment Properties Ltd

67.9% - Industry AVG

RIVERSTONE INVESTMENT PROPERTIES LTD financials

EXPORTms excel logo

Riverstone Investment Properties Ltd's latest turnover from November 2023 is estimated at £7.6 thousand and the company has net assets of -£235.5 thousand. According to their latest financial statements, we estimate that Riverstone Investment Properties Ltd has 1 employee and maintains cash reserves of £4.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover7,6277,2231,4591,83246,81126,257115,94397,845715,119407,776448,021437,191403,909396,7810
Other Income Or Grants000000000000000
Cost Of Sales2,0601,99843751314,0737,16230,16925,354231,959146,698153,097145,954135,549125,0390
Gross Profit5,5665,2251,0221,31932,73819,09585,77472,491483,160261,078294,924291,237268,360271,7420
Admin Expenses-24,5973,39745,611-2923,06019,85892,914-4,504507,657272,758298,347298,329259,204256,30066,938
Operating Profit30,1631,828-44,5891,3489,678-763-7,14076,995-24,497-11,680-3,423-7,0929,15615,442-66,938
Interest Payable38,73828,75518,30018,76121,29221,31110,2600000012,32923,79911,469
Interest Receivable1,6041,0281541544279986791395680411211134
Pre-Tax Profit-6,971-25,899-62,735-17,259-11,186-21,077-16,72177,134-24,441-11,600-3,382-7,080-3,162-8,343-78,404
Tax0000000-15,4270000000
Profit After Tax-6,971-25,899-62,735-17,259-11,186-21,077-16,72161,707-24,441-11,600-3,382-7,080-3,162-8,343-78,404
Dividends Paid000000000000000
Retained Profit-6,971-25,899-62,735-17,259-11,186-21,077-16,72161,707-24,441-11,600-3,382-7,080-3,162-8,343-78,404
Employee Costs32,20130,50428,40127,40428,19126,76525,60726,016131,25075,00071,70073,00470,42972,5390
Number Of Employees111111115333330
EBITDA*57,74529,410-17,00821,77830,10819,70613,330104,265-833-3477,9104,24120,48826,708-55,671

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets1,094,4201,122,0021,149,579823,133843,563863,622884,091904,5611,064,283471,472482,805494,138505,471516,138527,405
Intangible Assets000000000000000
Investments & Other000000000276,97700000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,094,4201,122,0021,149,579823,133843,563863,622884,091904,5611,064,283748,449482,805494,138505,471516,138527,405
Stock & work in progress000000000000000
Trade Debtors761824003,8002,1999,2807,2937,90733900000
Group Debtors000000000000000
Misc Debtors30000000000000000
Cash4,76556,34412,170296,47611,014102,977163,027108,6822,72119,80712,0304,2813993,8421,519
misc current assets33473273800000000049900
total current assets6,16057,90012,908296,47614,814105,176172,307115,97510,62820,14612,0304,2818983,8421,519
total assets1,100,5801,179,9021,162,4871,119,609858,377968,7981,056,3981,020,5361,074,911768,595494,835498,419506,369519,980528,924
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,9601,1815945280000766,643435,830150,416150,564151,409166,703172,090
Group/Directors Accounts00487,440419,565486,471568,941000000000
other short term finances44,00039,0000000000000000
hp & lease commitments000000000000000
other current liabilities799,196753,074261,920224,245179,376195,514831,029778,4340000000
total current liabilities845,156793,255749,954644,338665,847764,455831,029778,434766,643435,830150,416150,564151,409166,703172,090
loans305,678300,000300,000300,000315,119315,746315,695000000379,356352,906
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities185,199315,129315,116315,119000315,707443,580443,636443,690443,744443,76959,56881,232
provisions000000000000000
total long term liabilities490,877615,129615,116615,119315,119315,746315,695315,707443,580443,636443,690443,744443,769438,924434,138
total liabilities1,336,0331,408,3841,365,0701,259,457980,9661,080,2011,146,7241,094,1411,210,223879,466594,106594,308595,178605,627606,228
net assets-235,453-228,482-202,583-139,848-122,589-111,403-90,326-73,605-135,312-110,871-99,271-95,889-88,809-85,647-77,304
total shareholders funds-235,453-228,482-202,583-139,848-122,589-111,403-90,326-73,605-135,312-110,871-99,271-95,889-88,809-85,647-77,304
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit30,1631,828-44,5891,3489,678-763-7,14076,995-24,497-11,680-3,423-7,0929,15615,442-66,938
Depreciation27,58227,58227,58120,43020,43020,46920,47027,27023,66411,33311,33311,33311,33211,26611,267
Amortisation000000000000000
Tax0000000-15,4270000000
Stock000000000000000
Debtors2378240-3,8001,601-7,0811,987-6147,56833900000
Creditors77958766528000-766,643330,813285,414-148-845-15,294-5,387172,090
Accruals and Deferred Income46,122491,15437,67544,869-16,138-635,51552,595778,4340000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations104,409520,32720,73370,97512,369-608,72863,938101,243322,412284,7287,7623,3965,19421,321116,419
Investing Activities
capital expenditure0-5-354,0270-37100132,452-616,475000-6651-538,672
Change in Investments00000000-276,977276,97700000
cash flow from investments0-5-354,0270-37100132,452-339,498-276,97700-6651-538,672
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-487,44067,875-66,906-82,470568,941000000000
Other Short Term Loans 5,00039,0000000000000000
Long term loans5,67800-15,119-62751315,69500000-379,35626,450352,906
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-129,93013-3315,11900-315,707-127,873-56-54-54-25384,201-21,66481,232
share issue000000000000001,100
interest-37,134-27,727-18,146-18,607-20,865-20,313-9,58113956804112-12,318-23,786-11,465
cash flow from financing-156,386-476,15449,726214,487-103,962548,679-9,593-127,734026-13-13-7,473-19,000423,773
cash and cash equivalents
cash-51,57944,174-284,306285,462-91,963-60,05054,345105,961-17,0867,7777,7493,882-3,4432,3231,519
overdraft000000000000000
change in cash-51,57944,174-284,306285,462-91,963-60,05054,345105,961-17,0867,7777,7493,882-3,4432,3231,519

riverstone investment properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for riverstone investment properties ltd. Get real-time insights into riverstone investment properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Riverstone Investment Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for riverstone investment properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE14 area or any other competitors across 12 key performance metrics.

riverstone investment properties ltd Ownership

RIVERSTONE INVESTMENT PROPERTIES LTD group structure

Riverstone Investment Properties Ltd has no subsidiary companies.

Ultimate parent company

1 parent

RIVERSTONE INVESTMENT PROPERTIES LTD

05856688

RIVERSTONE INVESTMENT PROPERTIES LTD Shareholders

riverstone corporation ltd 90.91%
shanmuga sundaram surendran 4.55%
gayathri surendran 4.55%

riverstone investment properties ltd directors

Riverstone Investment Properties Ltd currently has 2 directors. The longest serving directors include Mr Shanmuga Surendran (Jun 2006) and Gayathri Surendran (Jul 2006).

officercountryagestartendrole
Mr Shanmuga Surendran63 years Jun 2006- Director
Gayathri Surendran59 years Jul 2006- Director

P&L

November 2023

turnover

7.6k

+6%

operating profit

30.2k

0%

gross margin

73%

+0.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-235.5k

+0.03%

total assets

1.1m

-0.07%

cash

4.8k

-0.92%

net assets

Total assets minus all liabilities

riverstone investment properties ltd company details

company number

05856688

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2006

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

O A GEORGE & CO

auditor

-

address

104 new cross road, new cross, london, SE14 5BA

Bank

-

Legal Advisor

-

riverstone investment properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to riverstone investment properties ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

riverstone investment properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIVERSTONE INVESTMENT PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

riverstone investment properties ltd Companies House Filings - See Documents

datedescriptionview/download