rynor limited

Live EstablishedMicroHealthy

rynor limited Company Information

Share RYNOR LIMITED

Company Number

05857582

Directors

John Ford

Shareholders

mr john gerard ford

mrs shona diane ford

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

4th floor 4 tabernacle street, london, EC2A 4LU

Website

-

rynor limited Estimated Valuation

£57.4k

Pomanda estimates the enterprise value of RYNOR LIMITED at £57.4k based on a Turnover of £147k and 0.39x industry multiple (adjusted for size and gross margin).

rynor limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RYNOR LIMITED at £0 based on an EBITDA of £-11.8k and a 3x industry multiple (adjusted for size and gross margin).

rynor limited Estimated Valuation

£11.5k

Pomanda estimates the enterprise value of RYNOR LIMITED at £11.5k based on Net Assets of £4.3k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rynor Limited Overview

Rynor Limited is a live company located in london, EC2A 4LU with a Companies House number of 05857582. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2006, it's largest shareholder is mr john gerard ford with a 50% stake. Rynor Limited is a established, micro sized company, Pomanda has estimated its turnover at £147k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rynor Limited Health Check

Pomanda's financial health check has awarded Rynor Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £147k, make it smaller than the average company (£561.5k)

£147k - Rynor Limited

£561.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (11.4%)

4% - Rynor Limited

11.4% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a higher cost of product (59.3%)

24.9% - Rynor Limited

59.3% - Industry AVG

profitability

Profitability

an operating margin of -8.1% make it less profitable than the average company (8.3%)

-8.1% - Rynor Limited

8.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Rynor Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Rynor Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.5k, this is less efficient (£126.5k)

£73.5k - Rynor Limited

£126.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (60 days)

134 days - Rynor Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 168 days, this is slower than average (24 days)

168 days - Rynor Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rynor Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rynor Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (52.8%)

92.2% - Rynor Limited

52.8% - Industry AVG

RYNOR LIMITED financials

EXPORTms excel logo

Rynor Limited's latest turnover from June 2024 is estimated at £147 thousand and the company has net assets of £4.3 thousand. According to their latest financial statements, Rynor Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover146,991124,620119,144130,025186,696201,973197,652213,32354,48026,828103,26957,67537,69299,71495,959
Other Income Or Grants000000000000000
Cost Of Sales110,34191,64588,16296,515138,237146,677139,944145,92638,86619,07872,00640,36625,36765,07262,287
Gross Profit36,65032,97630,98233,51048,45955,29657,70867,39615,6147,75131,26317,30912,32534,64333,672
Admin Expenses48,49651,08654,42832,96247,31056,07871,39066,95415,8668,06418,08217,542-7,41712,814-4,861
Operating Profit-11,846-18,110-23,4465481,149-782-13,682442-252-31313,181-23319,74221,82938,533
Interest Payable000000000000000
Interest Receivable00000009136840343243032014642
Pre-Tax Profit-11,846-18,110-23,4465481,149-782-13,6825331169013,61319720,06221,97438,575
Tax000-104-21800-101-23-18-2,859-45-4,815-5,713-10,801
Profit After Tax-11,846-18,110-23,446444931-782-13,682432937210,75415215,24716,26127,774
Dividends Paid000000000000000
Retained Profit-11,846-18,110-23,446444931-782-13,682432937210,75415215,24716,26127,774
Employee Costs105,69797,37495,38090,902124,079199,162200,60848,04651,62750,40351,80452,16953,16248,85748,308
Number Of Employees222234411111111
EBITDA*-11,846-18,110-23,4465481,149-782-13,682442846613,87846420,17121,82938,533

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets890895440266242484022456089626796485900
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets890895440266242484022456089626796485900
Stock & work in progress000000000000000
Trade Debtors54,26453,30661,08475,51890,79586,29980,68399,51617,4257,53626,60013,606027,39026,623
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000073,11374,24287,01785,61286,45641,57816,660
misc current assets000000000000000
total current assets54,26453,30661,08475,51890,79586,29980,68399,51690,53881,778113,61799,21886,45668,96843,283
total assets55,15454,20161,52475,78491,03786,78380,68399,74091,09882,674113,884100,18287,31568,96843,283
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 50,86038,06127,27418,08833,78530,46223,58028,95520,64512,31443,59640,64827,93324,83315,409
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities50,86038,06127,27418,08833,78530,46223,58028,95520,64512,31443,59640,64827,93324,83315,409
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities50,86038,06127,27418,08833,78530,46223,58028,95520,64512,31443,59640,64827,93324,83315,409
net assets4,29416,14034,25057,69657,25256,32157,10370,78570,45370,36070,28859,53459,38244,13527,874
total shareholders funds4,29416,14034,25057,69657,25256,32157,10370,78570,45370,36070,28859,53459,38244,13527,874
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-11,846-18,110-23,4465481,149-782-13,682442-252-31313,181-23319,74221,82938,533
Depreciation0000000033637969769742900
Amortisation000000000000000
Tax000-104-21800-101-23-18-2,859-45-4,815-5,713-10,801
Stock000000000000000
Debtors958-7,778-14,434-15,2774,4965,616-18,83382,0919,889-19,06412,99413,606-27,39076726,623
Creditors12,79910,7879,186-15,6973,3236,882-5,3758,3108,331-31,2822,94812,7153,1009,42415,409
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-545517424-242484-224-73,440-1,497-12,170973-47245,84624,77316,518
Investing Activities
capital expenditure5-455-174-24242-4842243360-1,0080-802-1,28800
Change in Investments000000000000000
cash flow from investments5-455-174-24242-4842243360-1,0080-802-1,28800
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000000100
interest00000009136840343243032014642
cash flow from financing0000000-9368403432430320146142
cash and cash equivalents
cash0000000-73,113-1,129-12,7751,405-84444,87824,91816,660
overdraft000000000000000
change in cash0000000-73,113-1,129-12,7751,405-84444,87824,91816,660

rynor limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rynor limited. Get real-time insights into rynor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rynor Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rynor limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

rynor limited Ownership

RYNOR LIMITED group structure

Rynor Limited has no subsidiary companies.

Ultimate parent company

RYNOR LIMITED

05857582

RYNOR LIMITED Shareholders

mr john gerard ford 50%
mrs shona diane ford 50%

rynor limited directors

Rynor Limited currently has 1 director, Mr John Ford serving since Jun 2006.

officercountryagestartendrole
Mr John FordUnited Kingdom62 years Jun 2006- Director

P&L

June 2024

turnover

147k

+18%

operating profit

-11.8k

0%

gross margin

25%

-5.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

4.3k

-0.73%

total assets

55.2k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

rynor limited company details

company number

05857582

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

4th floor 4 tabernacle street, london, EC2A 4LU

Bank

-

Legal Advisor

-

rynor limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rynor limited.

rynor limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RYNOR LIMITED. This can take several minutes, an email will notify you when this has completed.

rynor limited Companies House Filings - See Documents

datedescriptionview/download