Bizitshop.com Ltd

POWER SEARCH PRICING

SOLUTIONS

bizitshop.com ltd Company Information

Live

EstablishedMicroDeclining

Company Number

05865274

Website

stores.ebay.co.uk

Registered Address

17 howbery farm, crowmarsh gifford, wallingford, oxfordshire, OX10 8NR

Industry

Other information technology and computer service activities

Telephone

01491833962

Next Accounts Due

April 2025

Group Structure

View All

Directors

Darren Ladds18 Years

Shareholders

mr darren john ladds 99.9%

nursen bagnall 0.1%

bizitshop.com ltd Estimated Valuation

£61.8k

Pomanda estimates the enterprise value of BIZITSHOP.COM LTD at £61.8k based on a Turnover of £117.7k and 0.52x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bizitshop.com Ltd is a live company located in wallingford, OX10 8NR with a Companies House number of 05865274. It operates in the other information technology service activities sector, SIC Code 62090. Founded in July 2006, it's largest shareholder is mr darren john ladds with a 99.9% stake. Bizitshop.com Ltd is a established, micro sized company, Pomanda has estimated its turnover at £117.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bizitshop.Com Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

9 Weak

Size

annual sales of £117.7k, make it smaller than the average company (£6.6m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.4%)

EXPORT

Bizitshop.Com Ltd's latest turnover from July 2023 is estimated at £117.7 thousand and the company has net assets of -£453.7 thousand. According to their latest financial statements, Bizitshop.Com Ltd has 1 employee and maintains cash reserves of £15.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	117,734	58,690	62,660	126,025	72,446	181,598	57,595	171,925	25,300	74,198	31,507	21,245	29,531	74,835	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	87,167	42,841	47,566	94,096	53,890	133,038	41,117	123,057	17,962	53,162	21,987	14,931	20,724	51,507	0
Gross Profit	30,567	15,849	15,094	31,930	18,556	48,560	16,478	48,867	7,338	21,036	9,520	6,315	8,807	23,329	0
Admin Expenses	43,156	67,734	105,210	112,681	53,336	257,952	21,308	126,934	62,709	101,271	27,067	-11,864	54,502	50,250	-39,183
Operating Profit	-12,589	-51,885	-90,116	-80,751	-34,780	-209,392	-4,830	-78,067	-55,371	-80,235	-17,547	18,179	-45,695	-26,921	39,183
Interest Payable	4,274	1,537	1,816	1,816	0	0	0	0	0	0	0	0	122	122	0
Interest Receivable	421	37	38	35	0	3	5	7	3	6	7	17	13	310	310
Pre-Tax Profit	-16,442	-53,385	-91,894	-82,531	-34,780	-209,389	-4,825	-78,060	-55,368	-80,229	-17,540	18,196	-45,804	-26,733	39,493
Tax	0	0	0	0	0	0	0	0	0	0	0	-4,367	0	0	-11,058
Profit After Tax	-16,442	-53,385	-91,894	-82,531	-34,780	-209,389	-4,825	-78,060	-55,368	-80,229	-17,540	13,829	-45,804	-26,733	28,435
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-16,442	-53,385	-91,894	-82,531	-34,780	-209,389	-4,825	-78,060	-55,368	-80,229	-17,540	13,829	-45,804	-26,733	28,435
Employee Costs	68,910	64,043	61,740	57,586	57,609	55,801	53,871	53,527	54,401	53,517	50,594	50,979	49,468	48,057	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	-12,505	-51,772	-89,965	-80,550	-34,780	-209,034	-4,352	-77,430	-54,565	-80,235	-17,483	18,703	-45,222	-26,559	39,545

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	255	340	1,773	1,924	806	1,073	1,431	1,907	2,417	0	0	65	382	414	776
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	255	340	1,773	1,924	806	1,073	1,431	1,907	2,417	0	0	65	382	414	776
Stock & work in progress	195,117	172,672	155,681	140,017	123,263	106,853	90,399	60,132	23,935	9,530	7,719	9,488	10,912	15,581	0
Trade Debtors	0	1,037	2,426	0	8,116	3,549	1,603	4,173	4,089	3,335	1,277	1,193	1,982	18,933	6,168
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	8,553	0	0	0	0	0	0	0	0	0	0	0
Cash	15,641	1,197	4,688	70,443	0	0	1,135	2,804	0	1,135	1,247	1,612	5,151	0	123,867
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	210,758	174,906	162,795	219,013	131,379	110,402	93,137	67,109	28,024	14,000	10,243	12,293	18,045	34,514	130,035
total assets	211,013	175,246	164,568	220,937	132,185	111,475	94,568	69,016	30,441	14,000	10,243	12,358	18,427	34,928	130,811
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	3,747	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,881	2,196	637	36,644	8,072	286,159	59,863	329,486	0	141,042	53,887	35,411	52,197	28,479	101,376
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	4,792	2,311	3,126	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	9,673	4,507	3,763	36,644	8,072	286,159	59,863	329,486	0	141,042	53,887	35,411	52,197	32,226	101,376
loans	35,312	42,391	0	59,525	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	619,744	565,622	544,694	416,763	333,577	0	0	0	212,851	0	3,169	6,220	9,332	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	655,056	608,013	544,694	476,288	333,577	0	0	0	212,851	0	3,169	6,220	9,332	0	0
total liabilities	664,729	612,520	548,457	512,932	341,649	286,159	59,863	329,486	212,851	141,042	57,056	41,631	61,529	32,226	101,376
net assets	-453,716	-437,274	-383,889	-291,995	-209,464	-174,684	34,705	-260,470	-182,410	-127,042	-46,813	-29,273	-43,102	2,702	29,435
total shareholders funds	-453,716	-437,274	-383,889	-291,995	-209,464	-174,684	34,705	-260,470	-182,410	-127,042	-46,813	-29,273	-43,102	2,702	29,435

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-12,589	-51,885	-90,116	-80,751	-34,780	-209,392	-4,830	-78,067	-55,371	-80,235	-17,547	18,179	-45,695	-26,921	39,183
Depreciation	84	113	151	201	0	358	478	637	806	0	64	524	473	362	362
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	-4,367	0	0	-11,058
Stock	22,445	16,991	15,664	16,754	16,410	16,454	30,267	36,197	14,405	1,811	-1,769	-1,424	-4,669	15,581	0
Debtors	-1,037	-1,389	-6,127	437	4,567	1,946	-2,570	84	754	2,058	84	-789	-16,951	12,765	6,168
Creditors	2,685	1,559	-36,007	28,572	-278,087	226,296	-269,623	329,486	-141,042	87,155	18,476	-16,786	23,718	-72,897	101,376
Accruals and Deferred Income	2,481	-815	3,126	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-28,747	-66,630	-132,383	-69,169	-333,844	-1,138	-301,672	215,775	-210,766	3,051	2,678	-237	116	-127,802	123,695
Investing Activities
capital expenditure	1	1,320	0	-1,319	267	0	-2	-127	-3,223	0	1	-207	-441	0	-1,138
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1	1,320	0	-1,319	267	0	-2	-127	-3,223	0	1	-207	-441	0	-1,138
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-7,079	42,391	-59,525	59,525	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	54,122	20,928	127,931	83,186	333,577	0	0	-212,851	212,851	-3,169	-3,051	-3,112	9,332	0	0
share issue	0	0	0	0	0	0	300,000	0	0	0	0	0	0	0	1,000
interest	-3,853	-1,500	-1,778	-1,781	0	3	5	7	3	6	7	17	-109	188	310
cash flow from financing	43,190	61,819	66,628	140,930	333,577	3	300,005	-212,844	212,854	-3,163	-3,044	-3,095	9,223	188	1,310
cash and cash equivalents
cash	14,444	-3,491	-65,755	70,443	0	-1,135	-1,669	2,804	-1,135	-112	-365	-3,539	5,151	-123,867	123,867
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	-3,747	3,747	0
change in cash	14,444	-3,491	-65,755	70,443	0	-1,135	-1,669	2,804	-1,135	-112	-365	-3,539	8,898	-127,614	123,867

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bizitshop.com ltd. Get real-time insights into bizitshop.com ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bizitshop.com ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in OX10 area or any other competitors across 12 key performance metrics.

BIZITSHOP.COM LTD group structure

Bizitshop.Com Ltd has no subsidiary companies.

Ultimate parent company

BIZITSHOP.COM LTD

05865274

BIZITSHOP.COM LTD Shareholders

mr darren john ladds	99.9%
nursen bagnall	0.1%

Bizitshop.Com Ltd currently has 1 director, Mr Darren Ladds serving since Jul 2006.

officer	country	age	start	end	role
Mr Darren Ladds		50 years	Jul 2006	-	Director

P&L

July 2023

turnover

117.7k

+101%

operating profit

-12.6k

gross margin

26%

-3.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-453.7k

+0.04%

total assets

211k

+0.2%

cash

15.6k

+12.07%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

cube 52 holdings limited

4.5

rainton.net ltd

prefer2watch ltd

a a w control systems limited

3.5

next generation data infrastructure 2 limited

1.5

company number

05865274

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

July 2006

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

17 howbery farm, crowmarsh gifford, wallingford, oxfordshire, OX10 8NR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bizitshop.com ltd.

bizitshop.com ltd Company Information

bizitshop.com ltd Estimated Valuation

bizitshop.com ltd Estimated Valuation

bizitshop.com ltd Estimated Valuation

Bizitshop.com Ltd Overview

Bizitshop.com Ltd Health Check

BIZITSHOP.COM LTD financials

bizitshop.com ltd Credit Report and Business Information

Bizitshop.com Ltd Competitor Analysis

bizitshop.com ltd Ownership

bizitshop.com ltd directors

bizitshop.com ltd company details

bizitshop.com ltd Charges & Mortgages

bizitshop.com ltd Companies House Filings - See Documents