Pomanda estimates the enterprise value of VSM (BENTLEY PRIORY 4) LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
vsm (bentley priory 4) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of VSM (BENTLEY PRIORY 4) LIMITED at £0 based on an EBITDA of £0 and a 3.6x industry multiple (adjusted for size and gross margin).
vsm (bentley priory 4) limitedEstimated Valuation
£2
Pomanda estimates the enterprise value of VSM (BENTLEY PRIORY 4) LIMITED at £2 based on Net Assets of £2 and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vsm (bentley Priory 4) LimitedOverview
Vsm (bentley Priory 4) Limited is a dissolved company that was located in coalville, LE67 1UF with a Companies House number of 05867722. It operated in the development of building projects sector, SIC Code 41100. Founded in July 2006, it's largest shareholder was
bdw trading ltd
with a 100% stake. The last turnover for Vsm (bentley Priory 4) Limited was estimated at £0.
There is insufficient data available to calculate a health check for Vsm (Bentley Priory 4) Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Vsm (bentley Priory 4) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Vsm (bentley Priory 4) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Vsm (bentley Priory 4) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Vsm (bentley Priory 4) Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Vsm (bentley Priory 4) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Vsm (bentley Priory 4) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Vsm (bentley Priory 4) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Vsm (bentley Priory 4) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Vsm (bentley Priory 4) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vsm (bentley Priory 4) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vsm (bentley Priory 4) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Vsm (bentley Priory 4) Limited
- - Industry AVG
VSM (BENTLEY PRIORY 4) LIMITED financials
EXPORT
Vsm (Bentley Priory 4) Limited's latest turnover from June 2022 is estimated at 0 and the company has net assets of £2. According to their latest financial statements, we estimate that Vsm (Bentley Priory 4) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Nov 2010
Nov 2009
Turnover
13,040
30,620
Other Income Or Grants
Cost Of Sales
197,918
291,996
Gross Profit
-184,878
-261,376
Admin Expenses
-1,609,064
Operating Profit
1,609,064
-184,878
-261,376
Interest Payable
227,450
Interest Receivable
Pre-Tax Profit
1,381,614
-184,878
-261,376
Tax
-359,220
-29,352
72,879
Profit After Tax
1,022,394
-214,230
-188,497
Dividends Paid
Retained Profit
1,022,394
-214,230
-188,497
Employee Costs
Number Of Employees
1
EBITDA*
1,609,064
-184,878
-261,376
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Nov 2010
Nov 2009
Tangible Assets
Intangible Assets
Investments & Other
7,093,370
6,158,647
Debtors (Due After 1 year)
Total Fixed Assets
7,093,370
6,158,647
Stock & work in progress
Trade Debtors
27,255
Group Debtors
2
2
2
2
1
Misc Debtors
1,511
94,437
Cash
misc current assets
total current assets
2
2
2
2
1,511
121,693
total assets
2
2
2
2
7,094,881
6,280,340
Bank overdraft
Bank loan
Trade Creditors
21,989
23,086
Group/Directors Accounts
969,348
891,271
other short term finances
6,998,462
6,998,462
hp & lease commitments
other current liabilities
total current liabilities
7,989,799
7,912,819
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
7,989,799
7,912,819
net assets
2
2
2
2
-894,918
-1,632,479
total shareholders funds
2
2
2
2
-894,918
-1,632,479
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
1,609,064
-184,878
-261,376
Depreciation
Amortisation
Tax
-359,220
-29,352
72,879
Stock
Debtors
2
-1,511
-120,182
121,693
Creditors
-21,989
-1,097
23,086
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-2
1,229,366
-95,145
-287,104
Investing Activities
capital expenditure
Change in Investments
-7,093,370
934,723
6,158,647
cash flow from investments
7,093,370
-934,723
-6,158,647
Financing Activities
Bank loans
Group/Directors Accounts
-969,348
78,077
891,271
Other Short Term Loans
-6,998,462
6,998,462
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
-127,476
951,791
-1,443,982
interest
-227,450
cash flow from financing
2
-8,322,736
1,029,868
6,445,751
cash and cash equivalents
cash
overdraft
change in cash
vsm (bentley priory 4) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vsm (bentley priory 4) limited. Get real-time insights into vsm (bentley priory 4) limited's credit score, group structure and payment trends.
Perform a competitor analysis for vsm (bentley priory 4) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in LE67 area or any other competitors across 12 key performance metrics.
vsm (bentley priory 4) limited Ownership
VSM (BENTLEY PRIORY 4) LIMITED group structure
Vsm (Bentley Priory 4) Limited has no subsidiary companies.
The sole shareholder of Vsm (Bentley Priory 4) Limited is Bdw Trading Ltd.
bdw trading ltd
100%
vsm (bentley priory 4) limited directors
Vsm (Bentley Priory 4) Limited currently has 4 directors.
The longest serving directors include
Mr Gary Ennis (Jan 2011) and
Mr David Thomas (Jul 2011).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to vsm (bentley priory 4) limited. Currently there are 0 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VSM (BENTLEY PRIORY 4) LIMITED. This can take several minutes, an email will notify you when this has completed.
vsm (bentley priory 4) limitedCompanies House Filings - See Documents
