
Company Number
05868783
Next Accounts
Apr 2025
Shareholders
sparkzmedia ltd
justine margaret maunder
Group Structure
View All
Industry
Other retail sale not in stores, stalls or markets
Registered Address
provender mill mill bay lane, horsham, west sussex, RH12 1SS
Website
-Pomanda estimates the enterprise value of WEBBLIWORLD LIMITED at £431.1k based on a Turnover of £1.4m and 0.3x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WEBBLIWORLD LIMITED at £0 based on an EBITDA of £0 and a 3.12x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WEBBLIWORLD LIMITED at £0 based on Net Assets of £-400.8k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Webbliworld Limited is a live company located in west sussex, RH12 1SS with a Companies House number of 05868783. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in July 2006, it's largest shareholder is sparkzmedia ltd with a 95% stake. Webbliworld Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.
Pomanda's financial health check has awarded Webbliworld Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
3 Weak
Size
annual sales of £1.4m, make it in line with the average company (£1.2m)
- Webbliworld Limited
£1.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Webbliworld Limited
- - Industry AVG
Production
with a gross margin of 17.9%, this company has a higher cost of product (31.5%)
- Webbliworld Limited
31.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Webbliworld Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (11)
- Webbliworld Limited
11 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Webbliworld Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £480.2k, this is more efficient (£202.3k)
- Webbliworld Limited
£202.3k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (32 days)
- Webbliworld Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 267 days, this is slower than average (39 days)
- Webbliworld Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Webbliworld Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Webbliworld Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 185.9%, this is a higher level of debt than the average (63.7%)
185.9% - Webbliworld Limited
63.7% - Industry AVG
Webbliworld Limited's latest turnover from July 2023 is estimated at £1.4 million and the company has net assets of -£400.8 thousand. According to their latest financial statements, we estimate that Webbliworld Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 8,060 | 1,547 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 3,290 | 24,621 | 9,140 | ||||||||||||
Gross Profit | -3,290 | -16,561 | -7,593 | ||||||||||||
Admin Expenses | 43,506 | 44,287 | 37,258 | 43,159 | 39,235 | ||||||||||
Operating Profit | -43,506 | -47,577 | -53,819 | -50,752 | -39,235 | ||||||||||
Interest Payable | 19,599 | 19,871 | 16,754 | 15,036 | 18,208 | ||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -1,369 | -63,105 | -67,448 | -70,573 | -65,788 | -57,443 | |||||||||
Tax | |||||||||||||||
Profit After Tax | -1,369 | -63,105 | -67,448 | -70,573 | -65,788 | -57,443 | |||||||||
Dividends Paid | |||||||||||||||
Retained Profit | -1,369 | -63,105 | -67,448 | -70,573 | -65,788 | -57,443 | |||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -43,506 | -47,577 | -53,819 | -50,752 | -39,235 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 466,695 | 466,695 | 466,695 | 466,695 | 466,695 | 466,695 | 466,695 | 466,695 | 466,695 | 466,695 | 465,695 | 463,050 | 461,543 | 435,024 | 356,224 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 466,695 | 466,695 | 466,695 | 466,695 | 466,695 | 466,695 | 466,695 | 466,695 | 466,695 | 466,695 | 465,695 | 463,050 | 461,543 | 435,024 | 356,224 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 33 | 33 | 33 | 432 | 1,441 | 1,333 | |||||||||
Group Debtors | 2,185 | ||||||||||||||
Misc Debtors | 268 | 33 | 33 | 954 | 10,184 | 1,743 | 6,629 | 3,421 | 15,429 | ||||||
Cash | 860 | 861 | 8,237 | 295 | 1,796 | 1,198 | 1,590 | 137 | 7,550 | 21 | 323 | ||||
misc current assets | |||||||||||||||
total current assets | 33 | 33 | 33 | 432 | 1,128 | 894 | 8,270 | 1,249 | 3,237 | 2,531 | 11,774 | 1,880 | 14,179 | 3,442 | 17,937 |
total assets | 466,728 | 466,728 | 466,728 | 467,127 | 467,823 | 467,589 | 474,965 | 467,944 | 469,932 | 469,226 | 477,469 | 464,930 | 475,722 | 438,466 | 374,161 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 867,514 | 867,514 | 867,514 | 867,882 | 1,410 | 1,812 | 1,039,566 | 973,152 | 5,705 | 4,863 | 10,102 | 5,154 | 20,239 | ||
Group/Directors Accounts | 902,684 | 827,882 | 768,423 | 670,085 | 524,748 | ||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 865,799 | 1,112,232 | 1,095,799 | 1,063,458 | 8,890 | 8,890 | 6,454 | 1,911 | 2,070 | ||||||
total current liabilities | 867,514 | 867,514 | 867,514 | 867,882 | 867,209 | 1,112,232 | 1,095,799 | 1,065,270 | 1,039,566 | 973,152 | 917,279 | 841,635 | 784,979 | 677,150 | 547,057 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 867,514 | 867,514 | 867,514 | 867,882 | 867,209 | 1,112,232 | 1,095,799 | 1,065,270 | 1,039,566 | 973,152 | 917,279 | 841,635 | 784,979 | 677,150 | 547,057 |
net assets | -400,786 | -400,786 | -400,786 | -400,755 | -399,386 | -644,643 | -620,834 | -597,326 | -569,634 | -503,926 | -439,810 | -376,705 | -309,257 | -238,684 | -172,896 |
total shareholders funds | -400,786 | -400,786 | -400,786 | -400,755 | -399,386 | -644,643 | -620,834 | -597,326 | -569,634 | -503,926 | -439,810 | -376,705 | -309,257 | -238,684 | -172,896 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -43,506 | -47,577 | -53,819 | -50,752 | -39,235 | ||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -399 | 164 | 235 | -921 | -487 | 108 | -8,851 | 8,441 | -4,886 | 3,208 | -14,193 | 17,614 | |||
Creditors | -368 | 866,472 | 1,410 | -1,812 | -1,037,754 | 66,414 | 967,447 | 842 | -5,239 | 4,948 | -15,085 | 20,239 | |||
Accruals and Deferred Income | -865,799 | -246,433 | 16,433 | 32,341 | 1,063,458 | -8,890 | 2,436 | 4,543 | -159 | 2,070 | |||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 31 | -47,536 | -51,803 | -34,540 | |||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -902,684 | 74,802 | 59,459 | 98,338 | 145,337 | 524,748 | |||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -19,599 | -19,871 | -16,754 | -15,036 | -18,208 | ||||||||||
cash flow from financing | -31 | 55,203 | 39,588 | 81,584 | 130,301 | 391,087 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | -860 | -1 | -7,376 | 7,942 | -1,501 | 598 | -392 | 1,453 | -7,413 | 7,529 | -302 | 323 | |||
overdraft | |||||||||||||||
change in cash | -860 | -1 | -7,376 | 7,942 | -1,501 | 598 | -392 | 1,453 | -7,413 | 7,529 | -302 | 323 |
Perform a competitor analysis for webbliworld limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in RH12 area or any other competitors across 12 key performance metrics.
WEBBLIWORLD LIMITED group structure
Webbliworld Limited has no subsidiary companies.
Webbliworld Limited currently has 2 directors. The longest serving directors include Ms Camilla Whitby (Aug 2006) and Mr Martin Stephenson (Aug 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Camilla Whitby | England | 66 years | Aug 2006 | - | Director |
Mr Martin Stephenson | 66 years | Aug 2006 | - | Director |
P&L
July 2023turnover
1.4m
0%
operating profit
0
0%
gross margin
18%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-400.8k
0%
total assets
466.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
05868783
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
July 2006
age
19
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
provender mill mill bay lane, horsham, west sussex, RH12 1SS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to webbliworld limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEBBLIWORLD LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|