h.d. way productions limited Company Information
Company Number
05875297
Next Accounts
Jan 2025
Industry
Motion picture, video and television programme post-production activities
Directors
Shareholders
george kiritopoulos
Group Structure
View All
Contact
Registered Address
5 greenhill court, 16 great north road, new barnet, hertfordshire, EN5 1HB
Website
-h.d. way productions limited Estimated Valuation
Pomanda estimates the enterprise value of H.D. WAY PRODUCTIONS LIMITED at £1 based on a Turnover of £3 and 0.31x industry multiple (adjusted for size and gross margin).
h.d. way productions limited Estimated Valuation
Pomanda estimates the enterprise value of H.D. WAY PRODUCTIONS LIMITED at £372 based on an EBITDA of £222 and a 1.67x industry multiple (adjusted for size and gross margin).
h.d. way productions limited Estimated Valuation
Pomanda estimates the enterprise value of H.D. WAY PRODUCTIONS LIMITED at £0 based on Net Assets of £-2k and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
H.d. Way Productions Limited Overview
H.d. Way Productions Limited is a dissolved company that was located in new barnet, EN5 1HB with a Companies House number of 05875297. It operated in the motion picture, video and television programme post-production activities sector, SIC Code 59120. Founded in July 2006, it's largest shareholder was george kiritopoulos with a 100% stake. The last turnover for H.d. Way Productions Limited was estimated at £3.9.
Upgrade for unlimited company reports & a free credit check
H.d. Way Productions Limited Health Check
Pomanda's financial health check has awarded H.D. Way Productions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £3.9, make it smaller than the average company (£378.2k)
- H.d. Way Productions Limited
£378.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- H.d. Way Productions Limited
- - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (41.1%)
- H.d. Way Productions Limited
41.1% - Industry AVG
Profitability
an operating margin of 5719.6% make it more profitable than the average company (5.4%)
- H.d. Way Productions Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (38)
- H.d. Way Productions Limited
38 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
- H.d. Way Productions Limited
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £3.9, this is less efficient (£96.9k)
- H.d. Way Productions Limited
£96.9k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (58 days)
- H.d. Way Productions Limited
58 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- H.d. Way Productions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- H.d. Way Productions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - H.d. Way Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 162.8%, this is a higher level of debt than the average (70.2%)
162.8% - H.d. Way Productions Limited
70.2% - Industry AVG
H.D. WAY PRODUCTIONS LIMITED financials
H.D. Way Productions Limited's latest turnover from July 2018 is estimated at £4 and the company has net assets of -£2 thousand. According to their latest financial statements, we estimate that H.D. Way Productions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | |||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,234 | 3,746 | 6,237 | 14,547 | 22,588 | 26,445 | 21,819 | 15,073 | 7,412 | 9,899 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,234 | 4,746 | 7,237 | 15,547 | 23,588 | 27,445 | 22,819 | 16,073 | 8,412 | 10,899 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 5 | 18 | 481 | 587 | 243 | 586 | 1,366 | 1,338 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1 | 1 | 5 | 18 | 481 | 587 | 243 | 586 | 1,366 | 1,338 |
total assets | 3,235 | 4,747 | 7,242 | 15,565 | 24,069 | 28,032 | 23,062 | 16,659 | 9,778 | 12,237 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 6,781 | 9,307 | 0 | 0 | 0 | 24,630 | 22,194 | 11,173 | 13,766 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 5,267 | 0 | 0 | 17,959 | 26,706 | 32,658 | 5,000 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,267 | 6,781 | 9,307 | 17,959 | 26,706 | 32,658 | 29,630 | 22,194 | 11,173 | 13,766 |
total liabilities | 5,267 | 6,781 | 9,307 | 17,959 | 26,706 | 32,658 | 29,630 | 22,194 | 11,173 | 13,766 |
net assets | -2,032 | -2,034 | -2,065 | -2,394 | -2,637 | -4,626 | -6,568 | -5,535 | -1,395 | -1,529 |
total shareholders funds | -2,032 | -2,034 | -2,065 | -2,394 | -2,637 | -4,626 | -6,568 | -5,535 | -1,395 | -1,529 |
Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 8,041 | 9,987 | 2,454 | 11,811 | 9,193 | 11,087 | 10,770 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -6,781 | -2,526 | 9,307 | 0 | 0 | -24,630 | 2,436 | 11,021 | -2,593 | 13,766 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 5,267 | 0 | -17,959 | -8,747 | -5,952 | 27,658 | 5,000 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | -5 | -13 | -463 | -106 | 344 | -343 | -780 | 28 | 1,338 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -5 | -13 | -463 | -106 | 344 | -343 | -780 | 28 | 1,338 |
h.d. way productions limited Credit Report and Business Information
H.d. Way Productions Limited Competitor Analysis
Perform a competitor analysis for h.d. way productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in EN5 area or any other competitors across 12 key performance metrics.
h.d. way productions limited Ownership
H.D. WAY PRODUCTIONS LIMITED group structure
H.D. Way Productions Limited has no subsidiary companies.
Ultimate parent company
H.D. WAY PRODUCTIONS LIMITED
05875297
h.d. way productions limited directors
H.D. Way Productions Limited currently has 1 director, Mister George Kiritopoulos serving since Jul 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mister George Kiritopoulos | United Kingdom | 56 years | Jul 2006 | - | Director |
P&L
July 2018turnover
3.9
-13%
operating profit
222.9
0%
gross margin
18.3%
-29.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2018net assets
-2k
0%
total assets
3.2k
-0.32%
cash
0
0%
net assets
Total assets minus all liabilities
h.d. way productions limited company details
company number
05875297
Type
Private limited with Share Capital
industry
59120 - Motion picture, video and television programme post-production activities
incorporation date
July 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2018
previous names
N/A
accountant
-
auditor
-
address
5 greenhill court, 16 great north road, new barnet, hertfordshire, EN5 1HB
Bank
-
Legal Advisor
-
h.d. way productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to h.d. way productions limited.
h.d. way productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for H.D. WAY PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
h.d. way productions limited Companies House Filings - See Documents
date | description | view/download |
---|