
Company Number
05879138
Next Accounts
Dec 2025
Shareholders
energia group fundco iii limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
1 bartholomew lane, london, EC2N 2AX
Website
-Pomanda estimates the enterprise value of EI VENTURES LIMITED at £351m based on a Turnover of £158.2m and 2.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EI VENTURES LIMITED at £1.5b based on an EBITDA of £157.6m and a 9.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EI VENTURES LIMITED at £568.9m based on Net Assets of £448.3m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ei Ventures Limited is a live company located in london, EC2N 2AX with a Companies House number of 05879138. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2006, it's largest shareholder is energia group fundco iii limited with a 100% stake. Ei Ventures Limited is a established, mega sized company, Pomanda has estimated its turnover at £158.2m with low growth in recent years.
Pomanda's financial health check has awarded Ei Ventures Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
2 Weak
Size
annual sales of £158.2m, make it larger than the average company (£19m)
£158.2m - Ei Ventures Limited
£19m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (11.7%)
2% - Ei Ventures Limited
11.7% - Industry AVG
Production
with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)
34.9% - Ei Ventures Limited
34.9% - Industry AVG
Profitability
an operating margin of 99.6% make it more profitable than the average company (4.5%)
99.6% - Ei Ventures Limited
4.5% - Industry AVG
Employees
with 836 employees, this is above the industry average (104)
- Ei Ventures Limited
104 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Ei Ventures Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £189.2k, this is equally as efficient (£189.3k)
- Ei Ventures Limited
£189.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ei Ventures Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ei Ventures Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ei Ventures Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ei Ventures Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.8%, this is a higher level of debt than the average (68.9%)
79.8% - Ei Ventures Limited
68.9% - Industry AVG
Ei Ventures Limited's latest turnover from March 2024 is £158.2 million and the company has net assets of £448.3 million. According to their latest financial statements, we estimate that Ei Ventures Limited has 836 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 158,200,000 | 55,000,000 | 150,000,000 | 47,000,000 | 1,753,041,677 | 1,563,551,644 | |||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | 47,000,000 | ||||||||||||||
Admin Expenses | 300,000 | ||||||||||||||
Operating Profit | 83,958,927 | -25,972,905 | -300,000 | -1,500,000 | -1,600,000 | -1,600,000 | -1,800,000 | -1,600,000 | -3,000,000 | -3,000,000 | |||||
Interest Payable | 138,300,000 | 102,400,000 | 75,700,000 | 75,100,000 | 83,600,000 | 40,728,277 | 67,995,513 | 100,300,000 | 102,500,000 | 102,100,000 | 102,000,000 | 102,800,000 | 102,900,000 | 100,700,000 | 103,000,000 |
Interest Receivable | 46,900,000 | 33,000,000 | 23,000,000 | 22,800,000 | 26,000,000 | 1,208,042 | 1,035,464 | 24,000,000 | 24,800,000 | 24,700,000 | 25,600,000 | 26,300,000 | 28,800,000 | 26,500,000 | 27,500,000 |
Pre-Tax Profit | 89,800,000 | 5,600,000 | -1,200,000 | 126,200,000 | -10,600,000 | 48,062,818 | -93,536,975 | -14,600,000 | 53,800,000 | -19,000,000 | -49,000,000 | -70,100,000 | -78,600,000 | -242,400,000 | -242,100,000 |
Tax | 22,400,000 | 13,000,000 | 10,300,000 | 14,000,000 | 10,400,000 | -7,248,253 | 10,268,358 | 15,400,000 | 15,200,000 | 18,200,000 | 14,900,000 | 14,400,000 | 10,800,000 | 9,300,000 | 22,400,000 |
Profit After Tax | 112,200,000 | 18,600,000 | 9,100,000 | 140,200,000 | -200,000 | 40,814,566 | -83,268,617 | 800,000 | 69,000,000 | -800,000 | -34,100,000 | -55,700,000 | -67,800,000 | -233,100,000 | -219,700,000 |
Dividends Paid | 28,820,433 | 58,503,754 | |||||||||||||
Retained Profit | 112,200,000 | 18,600,000 | 9,100,000 | 140,200,000 | -200,000 | 11,994,132 | -141,772,370 | 800,000 | 69,000,000 | -800,000 | -34,100,000 | -55,700,000 | -67,800,000 | -233,100,000 | -219,700,000 |
Employee Costs | 36,586,418 | 31,840,538 | |||||||||||||
Number Of Employees | 752 | 655 | 4 | 3 | |||||||||||
EBITDA* | 124,687,203 | 9,232,893 | -300,000 | -1,500,000 | -1,600,000 | -1,600,000 | -1,800,000 | -1,600,000 | -3,000,000 | -3,000,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 473,897,662 | 447,320,735 | |||||||||||||
Intangible Assets | 599,016,309 | 569,074,122 | |||||||||||||
Investments & Other | 1,682,600,000 | 1,659,600,000 | 1,640,400,000 | 1,626,300,000 | 1,594,900,000 | 30,459,918 | 38,743,636 | 1,236,100,000 | 1,236,100,000 | 1,171,100,000 | 1,171,100,000 | 1,171,100,000 | 1,171,100,000 | 1,174,000,000 | 1,621,700,000 |
Debtors (Due After 1 year) | 300,000 | ||||||||||||||
Total Fixed Assets | 1,682,900,000 | 1,659,600,000 | 1,640,400,000 | 1,626,300,000 | 1,594,900,000 | 1,072,913,970 | 1,016,394,857 | 1,236,100,000 | 1,236,100,000 | 1,171,100,000 | 1,171,100,000 | 1,171,100,000 | 1,171,100,000 | 1,174,000,000 | 1,621,700,000 |
Stock & work in progress | 4,832,168 | 4,832,168 | |||||||||||||
Trade Debtors | 172,922,599 | 174,130,641 | |||||||||||||
Group Debtors | 508,200,000 | 494,800,000 | 11,600,000 | 9,900,000 | 500,700,000 | 15,100,000 | 21,400,000 | 496,200,000 | 510,900,000 | 569,400,000 | 585,200,000 | 734,400,000 | 587,500,000 | ||
Misc Debtors | 22,700,000 | 13,900,000 | 12,700,000 | 11,600,000 | 10,400,000 | 13,806,195 | 14,065,061 | 100,000 | 13,100,000 | 15,000,000 | 3,600,000 | 6,800,000 | |||
Cash | 169,643,627 | 124,255,759 | |||||||||||||
misc current assets | 489,900,000 | 489,900,000 | 30,632,496 | 16,135,991 | 510,600,000 | 510,400,000 | 20,300,000 | ||||||||
total current assets | 530,900,000 | 508,700,000 | 514,200,000 | 511,400,000 | 511,100,000 | 391,837,087 | 333,419,622 | 525,700,000 | 531,900,000 | 529,600,000 | 525,900,000 | 569,400,000 | 588,800,000 | 741,200,000 | 587,500,000 |
total assets | 2,213,800,000 | 2,168,300,000 | 2,154,600,000 | 2,137,700,000 | 2,106,000,000 | 1,464,751,057 | 1,349,814,479 | 1,761,800,000 | 1,768,000,000 | 1,700,700,000 | 1,697,000,000 | 1,740,500,000 | 1,759,900,000 | 1,915,200,000 | 2,209,200,000 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 106,911,727 | 77,228,406 | |||||||||||||
Group/Directors Accounts | 1,689,300,000 | 1,690,600,000 | 1,700,400,000 | 1,692,600,000 | 1,801,100,000 | 1,571,800,000 | 1,578,500,000 | 1,580,200,000 | 1,573,000,000 | 1,583,900,000 | 1,436,400,000 | 1,331,200,000 | 1,392,100,000 | ||
other short term finances | 13,547,329 | 6,471,654 | |||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 5,000,000 | 4,900,000 | 285,529,380 | 283,976,182 | 300,000 | 300,000 | 3,000,000 | 1,500,000 | 1,500,000 | ||||||
total current liabilities | 1,694,300,000 | 1,695,500,000 | 1,700,400,000 | 1,692,600,000 | 1,801,100,000 | 405,988,437 | 367,676,245 | 1,571,800,000 | 1,578,800,000 | 1,580,500,000 | 1,576,000,000 | 1,585,400,000 | 1,437,900,000 | 1,331,200,000 | 1,392,100,000 |
loans | 71,200,000 | 71,200,000 | 71,200,000 | 844,594,010 | 768,487,358 | 320,000,000 | 320,000,000 | 320,000,000 | 320,000,000 | 320,000,000 | 820,000,000 | 1,014,200,000 | 1,014,200,000 | ||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 71,200,000 | 71,200,000 | |||||||||||||
provisions | 48,666,837 | 38,829,924 | |||||||||||||
total long term liabilities | 71,200,000 | 71,200,000 | 71,200,000 | 71,200,000 | 71,200,000 | 841,573,906 | 779,704,892 | 320,000,000 | 320,000,000 | 320,000,000 | 320,000,000 | 320,000,000 | 820,000,000 | 1,014,200,000 | 1,014,200,000 |
total liabilities | 1,765,500,000 | 1,766,700,000 | 1,771,600,000 | 1,763,800,000 | 1,872,300,000 | 1,247,562,343 | 1,147,381,137 | 1,891,800,000 | 1,898,800,000 | 1,900,500,000 | 1,896,000,000 | 1,905,400,000 | 2,257,900,000 | 2,345,400,000 | 2,406,300,000 |
net assets | 448,300,000 | 401,600,000 | 383,000,000 | 373,900,000 | 233,700,000 | 217,188,714 | 202,433,342 | -130,000,000 | -130,800,000 | -199,800,000 | -199,000,000 | -164,900,000 | -498,000,000 | -430,200,000 | -197,100,000 |
total shareholders funds | 448,300,000 | 401,600,000 | 383,000,000 | 373,900,000 | 233,700,000 | 217,188,713 | 202,433,342 | -130,000,000 | -130,800,000 | -199,800,000 | -199,000,000 | -164,900,000 | -498,000,000 | -430,200,000 | -197,100,000 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 83,958,927 | -25,972,905 | -300,000 | -1,500,000 | -1,600,000 | -1,600,000 | -1,800,000 | -1,600,000 | -3,000,000 | -3,000,000 | |||||
Depreciation | 32,530,848 | 29,424,454 | |||||||||||||
Amortisation | 8,197,428 | 5,781,344 | |||||||||||||
Tax | 22,400,000 | 13,000,000 | 10,300,000 | 14,000,000 | 10,400,000 | -7,248,253 | 10,268,358 | 15,400,000 | 15,200,000 | 18,200,000 | 14,900,000 | 14,400,000 | 10,800,000 | 9,300,000 | 22,400,000 |
Stock | -4,832,168 | 4,832,168 | |||||||||||||
Debtors | 22,500,000 | 484,400,000 | 2,800,000 | -489,600,000 | 324,371,206 | -1,466,908 | 173,095,702 | -6,400,000 | -487,800,000 | -16,600,000 | -43,500,000 | -19,400,000 | -152,400,000 | 153,700,000 | 587,500,000 |
Creditors | -106,911,727 | 29,683,320 | 77,228,406 | ||||||||||||
Accruals and Deferred Income | 100,000 | 4,900,000 | -285,529,380 | 1,553,198 | 283,976,182 | -300,000 | -2,700,000 | 1,500,000 | 1,500,000 | ||||||
Deferred Taxes & Provisions | -48,666,837 | 9,836,913 | 38,829,924 | ||||||||||||
Cash flow from operations | 159,979,289 | 241,607,893 | 21,200,000 | 501,500,000 | 30,500,000 | 58,300,000 | 32,000,000 | 163,100,000 | -147,400,000 | -568,100,000 | |||||
Investing Activities | |||||||||||||||
capital expenditure | -49,700,000 | -227,600,000 | |||||||||||||
Change in Investments | 23,000,000 | 19,200,000 | 14,100,000 | 31,400,000 | 1,564,440,082 | -8,283,718 | -1,197,356,364 | 65,000,000 | -2,900,000 | -447,700,000 | 1,621,700,000 | ||||
cash flow from investments | -46,800,000 | 220,100,000 | |||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -1,300,000 | -9,800,000 | 7,800,000 | -108,500,000 | 1,801,100,000 | -1,571,800,000 | -6,700,000 | -1,700,000 | 7,200,000 | -10,900,000 | 147,500,000 | 105,200,000 | -60,900,000 | 1,392,100,000 | |
Other Short Term Loans | -13,547,329 | 7,075,675 | 6,471,654 | ||||||||||||
Long term loans | 71,200,000 | -844,594,010 | 76,106,652 | 448,487,358 | -500,000,000 | -194,200,000 | 1,014,200,000 | ||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -71,200,000 | 71,200,000 | |||||||||||||
share issue | |||||||||||||||
interest | -91,400,000 | -69,400,000 | -52,700,000 | -52,300,000 | -57,600,000 | -39,520,235 | -66,960,049 | -76,300,000 | -77,700,000 | -77,400,000 | -76,400,000 | -76,500,000 | -74,100,000 | -74,200,000 | -75,500,000 |
cash flow from financing | -158,200,000 | -79,200,000 | -44,900,000 | -160,800,000 | 973,269,948 | 46,423,331 | -709,595,325 | -83,000,000 | -79,400,000 | -70,200,000 | -87,300,000 | -40,200,000 | -163,100,000 | -135,100,000 | 2,353,400,000 |
cash and cash equivalents | |||||||||||||||
cash | -169,643,627 | 45,387,868 | 124,255,759 | ||||||||||||
overdraft | |||||||||||||||
change in cash | -169,643,627 | 45,387,868 | 124,255,759 |
Perform a competitor analysis for ei ventures limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC2N area or any other competitors across 12 key performance metrics.
EI VENTURES LIMITED group structure
Ei Ventures Limited has 2 subsidiary companies.
Ultimate parent company
ISQ VIRIDIAN HOLDINGS LP
#0128328
ENERGIA GROUP FUNDCO III LTD
#0023410
2 parents
EI VENTURES LIMITED
05879138
2 subsidiaries
Ei Ventures Limited currently has 3 directors. The longest serving directors include Mr Dominic Spiri (Dec 2019) and Mr Maxime Jacqz (Feb 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dominic Spiri | United Kingdom | 51 years | Dec 2019 | - | Director |
Mr Maxime Jacqz | United Kingdom | 46 years | Feb 2023 | - | Director |
Jinzi Guo | United Kingdom | 33 years | Dec 2024 | - | Director |
P&L
March 2024turnover
158.2m
+188%
operating profit
157.6m
0%
gross margin
35%
-0.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
448.3m
+0.12%
total assets
2.2b
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
company number
05879138
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2006
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
electricinvest ventures limited (December 2006)
hackremco (no. 2407) limited (October 2006)
accountant
-
auditor
ERNST & YOUNG LLP
address
1 bartholomew lane, london, EC2N 2AX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 17 charges/mortgages relating to ei ventures limited. Currently there are 1 open charges and 16 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EI VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|