ei ventures limited

Live EstablishedMegaLow

ei ventures limited Company Information

Share EI VENTURES LIMITED

Company Number

05879138

Directors

Dominic Spiri

Maxime Jacqz

View All

Shareholders

energia group fundco iii limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

1 bartholomew lane, london, EC2N 2AX

Website

-

ei ventures limited Estimated Valuation

£351m

Pomanda estimates the enterprise value of EI VENTURES LIMITED at £351m based on a Turnover of £158.2m and 2.22x industry multiple (adjusted for size and gross margin).

ei ventures limited Estimated Valuation

£1.5b

Pomanda estimates the enterprise value of EI VENTURES LIMITED at £1.5b based on an EBITDA of £157.6m and a 9.36x industry multiple (adjusted for size and gross margin).

ei ventures limited Estimated Valuation

£568.9m

Pomanda estimates the enterprise value of EI VENTURES LIMITED at £568.9m based on Net Assets of £448.3m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ei Ventures Limited Overview

Ei Ventures Limited is a live company located in london, EC2N 2AX with a Companies House number of 05879138. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2006, it's largest shareholder is energia group fundco iii limited with a 100% stake. Ei Ventures Limited is a established, mega sized company, Pomanda has estimated its turnover at £158.2m with low growth in recent years.

View Sample
View Sample
View Sample

Ei Ventures Limited Health Check

Pomanda's financial health check has awarded Ei Ventures Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £158.2m, make it larger than the average company (£19m)

£158.2m - Ei Ventures Limited

£19m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (11.7%)

2% - Ei Ventures Limited

11.7% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Ei Ventures Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 99.6% make it more profitable than the average company (4.5%)

99.6% - Ei Ventures Limited

4.5% - Industry AVG

employees

Employees

with 836 employees, this is above the industry average (104)

836 - Ei Ventures Limited

104 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ei Ventures Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.2k, this is equally as efficient (£189.3k)

£189.2k - Ei Ventures Limited

£189.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ei Ventures Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ei Ventures Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ei Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ei Ventures Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.8%, this is a higher level of debt than the average (68.9%)

79.8% - Ei Ventures Limited

68.9% - Industry AVG

EI VENTURES LIMITED financials

EXPORTms excel logo

Ei Ventures Limited's latest turnover from March 2024 is £158.2 million and the company has net assets of £448.3 million. According to their latest financial statements, we estimate that Ei Ventures Limited has 836 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover158,200,00055,000,000150,000,00047,000,0001,753,041,6771,563,551,644
Other Income Or Grants
Cost Of Sales102,927,10735,674,53699,955,4921,167,757,3871,042,768,362
Gross Profit55,272,89319,325,46450,044,50847,000,000585,284,291520,783,282
Admin Expenses-102,337,107-10,935,499-13,637,568-123,041,91221,111,511501,325,364546,756,187300,0001,500,0001,600,0001,600,0001,800,0001,600,0003,000,0003,000,000
Operating Profit157,610,00030,260,96313,637,568173,086,42025,888,48983,958,927-25,972,905-300,000-1,500,000-1,600,000-1,600,000-1,800,000-1,600,000-3,000,000-3,000,000
Interest Payable138,300,000102,400,00075,700,00075,100,00083,600,00040,728,27767,995,513100,300,000102,500,000102,100,000102,000,000102,800,000102,900,000100,700,000103,000,000
Interest Receivable46,900,00033,000,00023,000,00022,800,00026,000,0001,208,0421,035,46424,000,00024,800,00024,700,00025,600,00026,300,00028,800,00026,500,00027,500,000
Pre-Tax Profit89,800,0005,600,000-1,200,000126,200,000-10,600,00048,062,818-93,536,975-14,600,00053,800,000-19,000,000-49,000,000-70,100,000-78,600,000-242,400,000-242,100,000
Tax22,400,00013,000,00010,300,00014,000,00010,400,000-7,248,25310,268,35815,400,00015,200,00018,200,00014,900,00014,400,00010,800,0009,300,00022,400,000
Profit After Tax112,200,00018,600,0009,100,000140,200,000-200,00040,814,566-83,268,617800,00069,000,000-800,000-34,100,000-55,700,000-67,800,000-233,100,000-219,700,000
Dividends Paid28,820,43358,503,754
Retained Profit112,200,00018,600,0009,100,000140,200,000-200,00011,994,132-141,772,370800,00069,000,000-800,000-34,100,000-55,700,000-67,800,000-233,100,000-219,700,000
Employee Costs36,586,41831,840,53832,71832,45532,40432,53332,715
Number Of Employees83630711,03531675265541111113
EBITDA*157,610,00030,260,96313,637,568173,086,42025,888,489124,687,2039,232,893-300,000-1,500,000-1,600,000-1,600,000-1,800,000-1,600,000-3,000,000-3,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets473,897,662447,320,735
Intangible Assets599,016,309569,074,122
Investments & Other1,682,600,0001,659,600,0001,640,400,0001,626,300,0001,594,900,00030,459,91838,743,6361,236,100,0001,236,100,0001,171,100,0001,171,100,0001,171,100,0001,171,100,0001,174,000,0001,621,700,000
Debtors (Due After 1 year)300,000
Total Fixed Assets1,682,900,0001,659,600,0001,640,400,0001,626,300,0001,594,900,0001,072,913,9701,016,394,8571,236,100,0001,236,100,0001,171,100,0001,171,100,0001,171,100,0001,171,100,0001,174,000,0001,621,700,000
Stock & work in progress4,832,1684,832,168
Trade Debtors172,922,599174,130,641
Group Debtors508,200,000494,800,00011,600,0009,900,000500,700,00015,100,00021,400,000496,200,000510,900,000569,400,000585,200,000734,400,000587,500,000
Misc Debtors22,700,00013,900,00012,700,00011,600,00010,400,00013,806,19514,065,061100,00013,100,00015,000,0003,600,0006,800,000
Cash169,643,627124,255,759
misc current assets489,900,000489,900,00030,632,49616,135,991510,600,000510,400,00020,300,000
total current assets530,900,000508,700,000514,200,000511,400,000511,100,000391,837,087333,419,622525,700,000531,900,000529,600,000525,900,000569,400,000588,800,000741,200,000587,500,000
total assets2,213,800,0002,168,300,0002,154,600,0002,137,700,0002,106,000,0001,464,751,0571,349,814,4791,761,800,0001,768,000,0001,700,700,0001,697,000,0001,740,500,0001,759,900,0001,915,200,0002,209,200,000
Bank overdraft
Bank loan
Trade Creditors 106,911,72777,228,406
Group/Directors Accounts1,689,300,0001,690,600,0001,700,400,0001,692,600,0001,801,100,0001,571,800,0001,578,500,0001,580,200,0001,573,000,0001,583,900,0001,436,400,0001,331,200,0001,392,100,000
other short term finances13,547,3296,471,654
hp & lease commitments
other current liabilities5,000,0004,900,000285,529,380283,976,182300,000300,0003,000,0001,500,0001,500,000
total current liabilities1,694,300,0001,695,500,0001,700,400,0001,692,600,0001,801,100,000405,988,437367,676,2451,571,800,0001,578,800,0001,580,500,0001,576,000,0001,585,400,0001,437,900,0001,331,200,0001,392,100,000
loans71,200,00071,200,00071,200,000844,594,010768,487,358320,000,000320,000,000320,000,000320,000,000320,000,000820,000,0001,014,200,0001,014,200,000
hp & lease commitments
Accruals and Deferred Income
other liabilities71,200,00071,200,000
provisions48,666,83738,829,924
total long term liabilities71,200,00071,200,00071,200,00071,200,00071,200,000841,573,906779,704,892320,000,000320,000,000320,000,000320,000,000320,000,000820,000,0001,014,200,0001,014,200,000
total liabilities1,765,500,0001,766,700,0001,771,600,0001,763,800,0001,872,300,0001,247,562,3431,147,381,1371,891,800,0001,898,800,0001,900,500,0001,896,000,0001,905,400,0002,257,900,0002,345,400,0002,406,300,000
net assets448,300,000401,600,000383,000,000373,900,000233,700,000217,188,714202,433,342-130,000,000-130,800,000-199,800,000-199,000,000-164,900,000-498,000,000-430,200,000-197,100,000
total shareholders funds448,300,000401,600,000383,000,000373,900,000233,700,000217,188,713202,433,342-130,000,000-130,800,000-199,800,000-199,000,000-164,900,000-498,000,000-430,200,000-197,100,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit157,610,00030,260,96313,637,568173,086,42025,888,48983,958,927-25,972,905-300,000-1,500,000-1,600,000-1,600,000-1,800,000-1,600,000-3,000,000-3,000,000
Depreciation32,530,84829,424,454
Amortisation8,197,4285,781,344
Tax22,400,00013,000,00010,300,00014,000,00010,400,000-7,248,25310,268,35815,400,00015,200,00018,200,00014,900,00014,400,00010,800,0009,300,00022,400,000
Stock-4,832,1684,832,168
Debtors22,500,000484,400,0002,800,000-489,600,000324,371,206-1,466,908173,095,702-6,400,000-487,800,000-16,600,000-43,500,000-19,400,000-152,400,000153,700,000587,500,000
Creditors-106,911,72729,683,32077,228,406
Accruals and Deferred Income100,0004,900,000-285,529,3801,553,198283,976,182-300,000-2,700,0001,500,0001,500,000
Deferred Taxes & Provisions-48,666,8379,836,91338,829,924
Cash flow from operations157,610,000-436,239,03721,137,568676,686,420-724,358,493159,979,289241,607,89321,200,000501,500,00030,500,00058,300,00032,000,000163,100,000-147,400,000-568,100,000
Investing Activities
capital expenditure1,072,913,971-97,247,390-1,051,600,655-49,700,000-227,600,000
Change in Investments23,000,00019,200,00014,100,00031,400,0001,564,440,082-8,283,718-1,197,356,36465,000,000-2,900,000-447,700,0001,621,700,000
cash flow from investments-23,000,000-19,200,000-14,100,000-31,400,000-491,526,111-88,963,672145,755,709-65,000,000-46,800,000220,100,000-1,621,700,000
Financing Activities
Bank loans
Group/Directors Accounts-1,300,000-9,800,0007,800,000-108,500,0001,801,100,000-1,571,800,000-6,700,000-1,700,0007,200,000-10,900,000147,500,000105,200,000-60,900,0001,392,100,000
Other Short Term Loans -13,547,3297,075,6756,471,654
Long term loans71,200,000-844,594,01076,106,652448,487,358-500,000,000-194,200,0001,014,200,000
Hire Purchase and Lease Commitments
other long term liabilities-71,200,00071,200,000
share issue-65,500,00016,711,2872,761,239474,205,712388,800,00022,600,000
interest-91,400,000-69,400,000-52,700,000-52,300,000-57,600,000-39,520,235-66,960,049-76,300,000-77,700,000-77,400,000-76,400,000-76,500,000-74,100,000-74,200,000-75,500,000
cash flow from financing-158,200,000-79,200,000-44,900,000-160,800,000973,269,94846,423,331-709,595,325-83,000,000-79,400,000-70,200,000-87,300,000-40,200,000-163,100,000-135,100,0002,353,400,000
cash and cash equivalents
cash-169,643,62745,387,868124,255,759
overdraft
change in cash-169,643,62745,387,868124,255,759

ei ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ei ventures limited. Get real-time insights into ei ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ei Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ei ventures limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC2N area or any other competitors across 12 key performance metrics.

ei ventures limited Ownership

EI VENTURES LIMITED group structure

Ei Ventures Limited has 2 subsidiary companies.

Ultimate parent company

ISQ VIRIDIAN HOLDINGS LP

#0128328

ENERGIA GROUP FUNDCO III LTD

#0023410

2 parents

EI VENTURES LIMITED

05879138

2 subsidiaries

EI VENTURES LIMITED Shareholders

energia group fundco iii limited 100%

ei ventures limited directors

Ei Ventures Limited currently has 3 directors. The longest serving directors include Mr Dominic Spiri (Dec 2019) and Mr Maxime Jacqz (Feb 2023).

officercountryagestartendrole
Mr Dominic SpiriUnited Kingdom51 years Dec 2019- Director
Mr Maxime JacqzUnited Kingdom46 years Feb 2023- Director
Jinzi GuoUnited Kingdom33 years Dec 2024- Director

P&L

March 2024

turnover

158.2m

+188%

operating profit

157.6m

0%

gross margin

35%

-0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

448.3m

+0.12%

total assets

2.2b

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

ei ventures limited company details

company number

05879138

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2006

age

19

incorporated

UK

ultimate parent company

ISQ VIRIDIAN HOLDINGS LP

accounts

Full Accounts

last accounts submitted

March 2024

previous names

electricinvest ventures limited (December 2006)

hackremco (no. 2407) limited (October 2006)

accountant

-

auditor

ERNST & YOUNG LLP

address

1 bartholomew lane, london, EC2N 2AX

Bank

-

Legal Advisor

-

ei ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to ei ventures limited. Currently there are 1 open charges and 16 have been satisfied in the past.

ei ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EI VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

ei ventures limited Companies House Filings - See Documents

datedescriptionview/download